IRIS Accounts Production v25.4.0.155 Other Company accounts True false Pounds 1.4.24 31.3.25 31.3.25 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC2380632024-03-31SC2380632025-03-31SC2380632024-04-012025-03-31SC2380632023-03-31SC2380632023-04-012024-03-31SC2380632024-03-31SC238063ns0:CharitableCompanyLimitedByGuarantee2024-04-012025-03-31SC238063ns15:PoundSterling2024-04-012025-03-31SC238063ns11:FRS1022024-04-012025-03-31SC238063ns0:IndependentExaminationCharity2024-04-012025-03-31SC238063ns11:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC238063ns11:FullAccounts2024-04-012025-03-31SC238063ns0:CharitiesSORP2024-04-012025-03-31SC238063ns16:EnglandWales2024-04-012025-03-31SC238063ns11:RegisteredOffice2024-04-012025-03-31SC238063ns0:Trustee22024-04-012025-03-31SC238063ns0:Trustee32024-04-012025-03-31SC238063ns0:Trustee42024-04-012025-03-31SC238063ns0:Trustee12024-04-012025-03-31SC238063ns0:Trustee52024-04-012025-03-31SC238063ns11:CompanySecretary12024-04-012025-03-31SC238063ns0:TotalUnrestrictedFunds2024-04-012025-03-31SC238063ns0:TotalRestrictedIncomeFunds2024-04-012025-03-31SC238063ns0:Activity102024-04-012025-03-31SC238063ns0:Activity10ns0:TotalUnrestrictedFunds2024-04-012025-03-31SC238063ns0:Activity10ns0:TotalRestrictedIncomeFunds2024-04-012025-03-31SC238063ns0:Activity102023-04-012024-03-31SC238063ns0:Activity132024-04-012025-03-31SC238063ns0:Activity13ns0:TotalUnrestrictedFunds2024-04-012025-03-31SC238063ns0:Activity13ns0:TotalRestrictedIncomeFunds2024-04-012025-03-31SC238063ns0:Activity132023-04-012024-03-31SC238063ns0:TotalUnrestrictedFunds2024-03-31SC238063ns0:TotalRestrictedIncomeFunds2024-03-31SC238063ns0:TotalUnrestrictedFunds2025-03-31SC238063ns0:TotalRestrictedIncomeFunds2025-03-31SC238063ns0:TotalUnrestrictedFundsns10:WithinOneYear2025-03-31SC238063ns0:TotalRestrictedIncomeFundsns10:WithinOneYear2025-03-31SC238063ns10:WithinOneYear2025-03-31SC238063ns10:WithinOneYear2024-03-31SC238063ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-04-012025-03-31SC238063ns10:FurnitureFittingsToolsEquipment2024-04-012025-03-31SC238063ns10:ComputerEquipment2024-04-012025-03-31SC23806322024-04-012025-03-31SC23806312024-04-012025-03-31SC23806312023-04-012024-03-31SC238063ns10:OwnedAssets2024-04-012025-03-31SC238063ns10:OwnedAssets2023-04-012024-03-31SC238063ns0:TotalUnrestrictedFunds2023-04-012024-03-31SC238063ns0:TotalRestrictedIncomeFunds2023-04-012024-03-31SC238063ns0:Activity10ns0:TotalUnrestrictedFunds2023-04-012024-03-31SC238063ns0:Activity10ns0:TotalRestrictedIncomeFunds2023-04-012024-03-31SC238063ns0:Activity13ns0:TotalUnrestrictedFunds2023-04-012024-03-31SC238063ns0:Activity13ns0:TotalRestrictedIncomeFunds2023-04-012024-03-31SC238063ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-03-31SC238063ns10:PlantMachinery2024-03-31SC238063ns10:FurnitureFittings2024-03-31SC238063ns10:ComputerEquipment2024-03-31SC238063ns10:PlantMachinery2024-04-012025-03-31SC238063ns10:FurnitureFittings2024-04-012025-03-31SC238063ns10:LandBuildingsns10:OwnedOrFreeholdAssets2025-03-31SC238063ns10:PlantMachinery2025-03-31SC238063ns10:FurnitureFittings2025-03-31SC238063ns10:ComputerEquipment2025-03-31SC238063ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-03-31SC238063ns10:PlantMachinery2024-03-31SC238063ns10:FurnitureFittings2024-03-31SC238063ns10:ComputerEquipment2024-03-31
REGISTERED COMPANY NUMBER: SC238063 (Scotland)
REGISTERED CHARITY NUMBER: SC019808














Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31 March 2025

for

Helmsdale and District Community
Association

Helmsdale and District Community
Association






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Report of the Trustees 1 to 5

Independent Examiner's Report 6

Statement of Financial Activities 7

Balance Sheet 8 to 9

Notes to the Financial Statements 10 to 18

Helmsdale and District Community
Association (Registered number: SC238063)

Report of the Trustees
for the Year Ended 31 March 2025


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The aim of the Association is to maintain the Community Centre to enable it to meet the Community's current and future needs. This is done by ensuring that the Community Centre is fit for purpose (eg DDA Compliant) and available for a wide range of activities.


Helmsdale and District Community
Association (Registered number: SC238063)

Report of the Trustees
for the Year Ended 31 March 2025


OBJECTIVES AND ACTIVITIES
Significant activities
The year 2024/2025 has been marked by strong continued usage of the Community Centre, showcasing its versatility as a multi-purpose facility.

A Hub for Local Services
The Community Centre remains a critical infrastructure for several key organisations, allowing them to deliver essential services locally. The Centre continues to provide valuable office and operational facilities to:
- Connecting Communities
- Helmsdale & District Development Trust
- Helmsdale Community Transport
- Helmsdale Library (Highlife Highland)

This sustained partnership usage is central to the Centre's mission, ensuring residents have easy access to development, transport, and cultural resources.

Community Outreach and Support
HDCA's direct community support initiatives have been hugely successful:

The Food Larder: The food larder continues to provide essential support to local residents, reporting a consistent footfall of between 15 and 20 users each time it is open. This vital service is sustained by the dedication of our volunteers, who regularly undertake food collections from the Brora Co-Op Store, and manning the larder on a rota basis, demonstrating powerful community partnership.

The Christmas Day Meal: This event remains a highlight of the year and a testament to the HDCA's commitment to combating isolation. On 25th December, a magnificent 90 meals were prepared and distributed. Those who could attend the Centre were warmly welcomed on Christmas Day, while cheerful volunteers ensured that no one who could not travel was left alone, delivering meals directly to their homes.

The event's success relied heavily on generous donations, primarily from Lidl's (Wick) and Co-Op (Brora). This year, we were also the grateful recipients of a wonderful donation of turkeys from Banscol Kennels, alongside contributions from Thyme and Plaice and La Mirage. The Trustees extend a huge and heartfelt thanks to all the dedicated staff and volunteers whose time and effort made this event another resounding success.

Regular Centre Usage and External Services
The Centre maintained a high level of occupancy throughout the year, serving as a venue for numerous local clubs and groups focused on fitness, wellbeing, and arts and crafts classes. Furthermore, the space facilitates critical outreach services:
- Connecting Communities Hub: This vital resource operates twice weekly in the lounge and kitchen area, offering a relaxed setting for community connection.
- Rogart Vets: Continues to run a monthly satellite clinic, offering convenient veterinary services to district residents.
- Bank of Scotland: Visits fortnightly, providing essential non-cash banking information and assistance, bridging the gap left by physical branch closures.
- Citizens Advice: Holds a weekly clinic, offering valuable advice and support to the community.

Annual Events and Community Enhancements

Helmsdale and District Community
Association (Registered number: SC238063)

Report of the Trustees
for the Year Ended 31 March 2025


OBJECTIVES AND ACTIVITIES
Annual events brought the community together, notably the popular Dog Show, expertly organised by Connecting Communities.

In a wonderful addition to the annual festive display, the Christmas Lights Committee successfully secured funds from local businesses and external grants this year. This fundraising effort allowed for the purchase of new street lights, enhancing the festive atmosphere across the district.

Plans for the Future
Looking ahead, the Trustees are focused on continuing to support the expansion of community services operating from the Centre, maintaining the facility to a high standard, and ensuring all our existing outreach programs, such as the Food Larder and Christmas Meal, can continue their invaluable work.

Volunteers
The charity could not operate without the assistance of a dedicated and loyal band of volunteers
who give up their time to operate the centre and control the fundraising events.

There were around 15 volunteers who supported the charity during the period under review.

ACHIEVEMENTS AND PERFORMANCE
Fundraising activities
There are various fundraising events planned to enable us to meet the above criteria and every opportunity to raise revenue is taken, wherever practical, eg Afternoon Teas, Sales, Craft & Coffee Mornings.

FINANCIAL REVIEW
Financial position
At the balance sheet date, the reserves of the charity stood at £710,266 (2024 - £733,521) of which £656,122 (2024 - £685,296) are held in Restricted Funds. Included in reserves are cash at bank and in hand totalling £40,046(2024 - £60,348) of which £10,122 (2024 - £15,296) is held in Restricted Funds.

Principal funding sources
During the year the charity received grant funding from Helmsdale Community Council and North Highland Initiative, for which the trustees are very grateful.

In addition funds are received through rental income and donations.

Reserves policy
The trustees aim to have reserves such that the charity can meet its financial obligations in the
following 3 months.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The governing documents of the Charity are the Memorandum and Articles of Association of the company which was incorporated on 11 October 2002 as a company limited by guarantee of £1 per Member


Helmsdale and District Community
Association (Registered number: SC238063)

Report of the Trustees
for the Year Ended 31 March 2025


STRUCTURE, GOVERNANCE AND MANAGEMENT
Recruitment and appointment of new trustees
The new Directors have an informal chat concerning the aims of the Association and their responsibilities as a Director (Trustee). Any training, eg Elementary Food Handling, will then be arranged.

Organisational structure
The Charitable Company is self-funding and the aim of recruiting new Directors is to have as broad a skill base as possible. This means that much of the day-to-day administration and maintenance can be done by a Director, voluntary, or at greatly reduced costs to the Association.

All decisions are taken at the monthly Directors meetings and any urgent items/emergencies are dealt with as and when they arise (a Quorum is three Directors) and the full Board advised as soon as possible.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
SC238063 (Scotland)

Registered Charity number
SC019808

Registered office
Helmsdale Community Centre
Dunrobin Street
HELMSDALE
Sutherland
KW8 6JA

Trustees
I Jappy (resigned 2.6.25)
Mrs L E Letton (appointed 2.6.25)
G Macmillan (deceased 13.5.25)
Mrs R M Ellis Chairman
A Macrae (appointed 2.6.25)

Company Secretary
Mrs G Stephenson

Independent Examiner
Marcus D. MacIver
Mackay & Co
Chartered Accountants
Unit 8
Golspie Business Park
Golspie
Sutherland
KW10 6UB


Helmsdale and District Community
Association (Registered number: SC238063)

Report of the Trustees
for the Year Ended 31 March 2025

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 7 November 2025 and signed on its behalf by:





Mrs R M Ellis - Trustee

Independent Examiner's Report to the Trustees of
Helmsdale and District Community
Association

I report on the accounts for the year ended 31 March 2025 set out on pages seven to eighteen.

Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity's trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under Section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of the independent examiner's report
My examination was carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent examiner's statement
In connection with my examination, no matter has come to my attention :

(1) which gives me reasonable cause to believe that, in any material respect, the requirements

- to keep accounting records in accordance with Section 44(1)(a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and
- to prepare accounts which accord with the accounting records and to comply with Regulation 8 of the 2006 Accounts Regulations

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.








Marcus D. MacIver
The Institute of Chartered Accountants of Scotland

Mackay & Co
Chartered Accountants
Unit 8
Golspie Business Park
Golspie
Sutherland
KW10 6UB

7 November 2025

Helmsdale and District Community
Association

Statement of Financial Activities
for the Year Ended 31 March 2025

31.3.25 31.3.24
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 22,017 827 22,844 59,340

Charitable activities 4
General - - - 4,000
Community Larder - 500 500 -
Project Activities - - - 245
Sutherland Play Space - - - 133,500
Christmas lights - 3,000 3,000 1,300
Christmas Meal - 500 500 800

Other trading activities 3 29,838 - 29,838 15,916
Total 51,855 4,827 56,682 215,101

EXPENDITURE ON
Charitable activities 5
General 44,843 24,000 68,843 60,048
Community Larder - 500 500 100
Sutherland Play Space - 4,392 4,392 166,592
Christmas lights - 6,202 6,202 1,268
Christmas Meal - - - 500
Total 44,843 35,094 79,937 228,508

NET INCOME/(EXPENDITURE) 7,012 (30,267 ) (23,255 ) (13,407 )
Transfers between funds 13 (1,093 ) 1,093 - -
Net movement in funds 5,919 (29,174 ) (23,255 ) (13,407 )

RECONCILIATION OF FUNDS
Total funds brought forward 48,225 685,296 733,521 746,928

TOTAL FUNDS CARRIED FORWARD 54,144 656,122 710,266 733,521

Helmsdale and District Community
Association (Registered number: SC238063)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 10 3,676 646,000 649,676 674,325

CURRENT ASSETS
Debtors 11 14,310 - 14,310 554
Cash at bank and in hand 37,924 10,122 48,046 60,348
52,234 10,122 62,356 60,902

CREDITORS
Amounts falling due within one year 12 (1,766 ) - (1,766 ) (1,706 )

NET CURRENT ASSETS 50,468 10,122 60,590 59,196

TOTAL ASSETS LESS CURRENT
LIABILITIES

54,144

656,122

710,266

733,521

NET ASSETS 54,144 656,122 710,266 733,521
FUNDS 13
Unrestricted funds:
General fund 54,144 48,225
Restricted funds:
Christmas Lights - 1,282
Property fund 646,000 670,000
Community Larder 1,862 1,862
Project Activities 245 245
Sutherland Play Space 7,215 11,607
Christmas Meal 800 300
656,122 685,296
TOTAL FUNDS 710,266 733,521

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.



Helmsdale and District Community
Association (Registered number: SC238063)

Balance Sheet - continued
31 March 2025

The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 7 November 2025 and were signed on its behalf by:





R M Ellis - Trustee

Helmsdale and District Community
Association

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Freehold property - Straight line over 50 years
Fixtures and fittings - 15% on cost
Computer equipment - 25% on cost

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Helmsdale and District Community
Association

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. DONATIONS AND LEGACIES
31.3.25 31.3.24
Unrestricted Restricted Total Total
funds funds funds funds
£    £    £    £   
Donations 966 827 1,793 4,340
Legacies 21,051 - 21,051 55,000
22,017 827 22,844 59,340

3. OTHER TRADING ACTIVITIES
31.3.25 31.3.24
Unrestricted Restricted Total Total
funds funds funds funds
£    £    £    £   
Rent 24,174 - 24,174 12,316
Other income - - - 3,600
Insurance Claim 5,664 - 5,664 -
29,838 - 29,838 15,916

4. INCOME FROM CHARITABLE ACTIVITIES
31.3.25 31.3.24
Community Christmas Christmas Total Total
Larder lights Meal activities activities
£    £    £    £    £   
Grants 500 3,000 500 4,000 139,845

Grants received, included in the above, are as follows:
31.3.25 31.3.24
£    £   
Gordonbush Windfarm - 5,600
Highland Council - 93,500
Helmsdale Community Council 1,500 500
Dementia Friendly - 245
Anne Duchess of Westminster's Fund - 10,000
Caithness and North Sutherland Fund - 30,000
North Highland Initiative 2,500 -
4,000 139,845


Helmsdale and District Community
Association

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

5. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs costs Totals
£    £    £   
General 67,777 1,066 68,843
Community Larder 500 - 500
Sutherland Play Space 4,392 - 4,392
Christmas lights 6,202 - 6,202
78,871 1,066 79,937

6. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.3.25 31.3.24
£    £   
Depreciation - owned assets 24,649 24,930

7. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.


8. STAFF COSTS

The average monthly number of employees during the year was as follows:

31.3.25 31.3.24
Catering and maintenance 1 1
Administration and cleaning 1 1
2 2

No employees received emoluments in excess of £60,000.


Helmsdale and District Community
Association

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 57,539 1,801 59,340

Charitable activities
General 4,000 - 4,000
Project Activities - 245 245
Sutherland Play Space - 133,500 133,500
Christmas lights - 1,300 1,300
Christmas Meal - 800 800

Other trading activities 15,916 - 15,916
Total 77,455 137,646 215,101

EXPENDITURE ON
Charitable activities
General 36,048 24,000 60,048
Community Larder - 100 100
Sutherland Play Space - 166,592 166,592
Christmas lights - 1,268 1,268
Christmas Meal - 500 500
Total 36,048 192,460 228,508

NET INCOME/(EXPENDITURE) 41,407 (54,814 ) (13,407 )


RECONCILIATION OF FUNDS
Total funds brought forward 6,818 740,110 746,928

TOTAL FUNDS CARRIED
FORWARD

48,225

685,296

733,521


Helmsdale and District Community
Association

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

10. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 April 2024 and
31 March 2025

1,200,000

-

17,382

1,460

1,218,842

DEPRECIATION
At 1 April 2024 530,000 - 13,057 1,460 544,517
Charge for year 24,000 649 - - 24,649
At 31 March 2025 554,000 649 13,057 1,460 569,166
NET BOOK VALUE
At 31 March 2025 646,000 (649 ) 4,325 - 649,676
At 31 March 2024 670,000 - 4,325 - 674,325

11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade debtors 8,646 554
Other debtors 5,664 -
14,310 554

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade creditors 26 26
Accruals and deferred income 1,740 1,680
1,766 1,706


Helmsdale and District Community
Association

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

13. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.24 in funds funds 31.3.25
£    £    £    £   
Unrestricted funds
General fund 48,225 7,012 (1,093 ) 54,144

Restricted funds
Christmas Lights 1,282 (2,375 ) 1,093 -
Property fund 670,000 (24,000 ) - 646,000
Community Larder 1,862 - - 1,862
Project Activities 245 - - 245
Sutherland Play Space 11,607 (4,392 ) - 7,215
Christmas Meal 300 500 - 800
685,296 (30,267 ) 1,093 656,122
TOTAL FUNDS 733,521 (23,255 ) - 710,266

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 51,855 (44,843 ) 7,012

Restricted funds
Christmas Lights 3,827 (6,202 ) (2,375 )
Property fund - (24,000 ) (24,000 )
Community Larder 500 (500 ) -
Sutherland Play Space - (4,392 ) (4,392 )
Christmas Meal 500 - 500
4,827 (35,094 ) (30,267 )
TOTAL FUNDS 56,682 (79,937 ) (23,255 )


Helmsdale and District Community
Association

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

13. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
movement At
At 1.4.23 in funds 31.3.24
£    £    £   
Unrestricted funds
General fund 6,818 41,407 48,225

Restricted funds
Christmas Lights - 1,282 1,282
Property fund 694,000 (24,000 ) 670,000
Community Larder 1,962 (100 ) 1,862
Project Activities - 245 245
Sutherland Play Space 44,148 (32,541 ) 11,607
Christmas Meal - 300 300
740,110 (54,814 ) 685,296
TOTAL FUNDS 746,928 (13,407 ) 733,521

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 77,455 (36,048 ) 41,407

Restricted funds
Christmas Lights 2,550 (1,268 ) 1,282
Property fund - (24,000 ) (24,000 )
Community Larder - (100 ) (100 )
Project Activities 245 - 245
Sutherland Play Space 134,051 (166,592 ) (32,541 )
Christmas Meal 800 (500 ) 300
137,646 (192,460 ) (54,814 )
TOTAL FUNDS 215,101 (228,508 ) (13,407 )

Helmsdale and District Community
Association

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

13. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net Transfers
movement between At
At 1.4.23 in funds funds 31.3.25
£    £    £    £   
Unrestricted funds
General fund 6,818 48,419 (1,093 ) 54,144

Restricted funds
Christmas Lights - (1,093 ) 1,093 -
Property fund 694,000 (48,000 ) - 646,000
Community Larder 1,962 (100 ) - 1,862
Project Activities - 245 - 245
Sutherland Play Space 44,148 (36,933 ) - 7,215
Christmas Meal - 800 - 800
740,110 (85,081 ) 1,093 656,122
TOTAL FUNDS 746,928 (36,662 ) - 710,266

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 129,310 (80,891 ) 48,419

Restricted funds
Christmas Lights 6,377 (7,470 ) (1,093 )
Property fund - (48,000 ) (48,000 )
Community Larder 500 (600 ) (100 )
Project Activities 245 - 245
Sutherland Play Space 134,051 (170,984 ) (36,933 )
Christmas Meal 1,300 (500 ) 800
142,473 (227,554 ) (85,081 )
TOTAL FUNDS 271,783 (308,445 ) (36,662 )

Transfers between funds

Transfers between funds represent support from the General fund where there have been insufficient funds to cover costs in Restricted funds.

Helmsdale and District Community
Association

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

14. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2025.