Charity registration number SC036713 (Scotland)
Company registration number SC287632
RECYKE-A-BIKE LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
RECYKE-A-BIKE LTD
LEGAL AND ADMINISTRATIVE INFORMATION
Directors
R Griffith
M Bone
A Clevett
M Thomson
L Riach
P Traynor
(Appointed 1 October 2024)
Charity number (Scotland)
SC036713
Company number
SC287632
Registered office
Recyke-a-bike
Factory
Alloa Road
Stirling
Scotland
FK9 5LN
Auditor
Thomson Cooper
3 Castle Court
Carnegie Campus
Dunfermline
Fife
KY11 8PB
Bankers
Bank of Scotland
1 Munro Road
Springkerse Industrial Estate
Stirling
FK7 7SY
RECYKE-A-BIKE LTD
CONTENTS
Page
Directors report
1 - 6
Independent auditor's report
7 - 9
Statement of financial activities
10
Balance sheet
11
Statement of cash flows
12
Notes to the financial statements
13 - 23
RECYKE-A-BIKE LTD
DIRECTORS REPORT (INCLUDING TRUSTEES REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended), the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

The company's objects are to provide within Scotland ("the Operating Area") facilities for recreation and leisure time occupation available to the public at large with the view to improving their conditions of life.

 

To relieve poverty, further health and advance the education of the people resident in the Operating Area, in particular through:

 

Achievements and performance

2024/25 has been another year of progress and improvement for the charity, as we continued to work within our charitable aims, mission and values. Building on the strong foundations of the previous year, we saw further increases in grants and donations, which enabled us to deliver a wider range of projects and support more people across our communities. Our core income streams from the shop and outreach activities remained steady and in line with 2023/24 levels, helping to maintain stability as we expanded our impact. As with any period of growth, there were challenges to navigate, but we continued to adapt and learn throughout the year.

 

As we responded to growing demand by expanding our projects and introducing new programmes, our team also grew. We welcomed additional staff, bringing together a broader and more diverse group of skilled and committed individuals who share a passion for our work.

 

Shop and repairs income was steady – we saw a small decrease in the number of bikes sold, but the decrease was to be expected as more bikes went into our free bikes projects – Access to Bikes. We increased the number of bikes repaired and serviced within our shop, improving the functionality of our booking system for customers and staff, and improving the digital workflow of bikes to be repaired. We are pleased with this increase and the feedback from customers on the repairs project.

 

Throughout 2024/25, we remained committed to delivering our core projects while also introducing some new initiatives (like our Stirling Access to Bikes for Adults project and In Schools Cycling Support programme) and expanding on pilot projects from 2023/24. We continued to take a holistic approach, aiming to offer joined-up support that addresses the varied circumstances of the people and communities we work with across the Forth Valley. By expanding our range of services and activities, we strengthened our ability to make a meaningful and lasting difference. As ever, we operated within tight budgets and timeframes, and while the addition of new projects brought some operational challenges, the year overall was marked by progress, impact and positive growth.

RECYKE-A-BIKE LTD
DIRECTORS REPORT (INCLUDING TRUSTEES REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

Operationally

 

Our Bike Library project, which launched in 2023/24, continued to grow and thrive throughout 2024/25. Thanks to the expansion of the fleet from 8 to 35 bikes at the end of the previous year, we saw a huge increase in use – with 122 hires over the year compared to just 20 the year before, representing a 510% increase. All hires remained free to access, and feedback from participants was overwhelmingly positive. The wide range of bikes, including trikes, recumbents, cargo bikes and e-bikes, allowed us to support a diverse mix of users, and the project has become a key part of our offer to the local community.

 

Our Active Travel project continued to focus on engaging women, girls, and families from SIMD 1 and 2 areas, ensuring that cycling opportunities were accessible to those who need it most. The project offered a wide range of activities, including free fix your own bike classes held at Recyke-a-bike specifically for women, which were hugely popular. Our project *AndSheCycles worked with 4 specifically selected female students from Stirling High – taking them on guided rides to help improve their confidence on bikes, with an aim to enable them to commute by bike to school, which the Young People did at the end of the project. Our Coordinator taught 10 girls how to cycle and completed 8 Dr Bike sessions, allowing communities and nurseries free access to bike repairs. The project ended in November 2024 due to the funding coming to an end.

 

In 2024/25, we were proud to support all eligible primary schools across Stirlingshire and Clackmannanshire with Bikeability 2 training, ensuring pupils gained vital on-road cycling skills. Every school with Primary 7 pupils took part, with the exception of one rural Stirling school that had no pupils in that age group. The programme equips children with the confidence and ability to cycle safely in real-world traffic conditions. Alongside this, we also delivered Bikeability 1 sessions to many of the same schools, focusing on the basics of cycling. These playground-based sessions used fun, practical activities to help younger pupils build core skills, setting them up for future cycling confidence. We also worked with two schools within rural Falkirk for the first time in many years, providing them with comprehensive support which included Bikeability 1 and 2.

 

Our volunteer project continued to thrive in 2024/25. Volunteers gained experience in bike stripping, cleaning and maintaining parts, stock management, and bike building. Some volunteers took on additional responsibilities, taking ownership of key areas of the workshop. Volunteer hours dropped, which was due to the staff running the project moving from 2 staff to 1, although the project at its core stayed the same. Volunteers play a vital role in the Recyke-a-bike community, and we deeply appreciate their commitment to Recyke-a-bike and hard work.

 

InspiRide, our six-week training and employability course for people aged 16+ not in education, training or employment, continued to go from strength to strength in 2024/25 with 24 participants joining the course. The project equips participants with bike mechanic and cycling skills, volunteering experience, and tailored employability support. Each participant also builds and keeps their own bike, giving them free, sustainable transport beyond the course. Following feedback, we introduced a new wellness element this year, with activities like yoga, forest walks and meditation helping to support mental wellbeing. Participants frequently report improved confidence and self-esteem, and post-course surveys show that many go on to employment, further training or volunteering opportunities.

 

The Community Dr Bike and Maintenance classes continued to be hugely popular and impactful, especially with regards to the Dr Bike project, which provided free bike repairs to various communities throughout the Forth Valley, with a focus on rural and SIMD locations when possible. We hope that by attending the classes the communities become more self-sustainable and are able to tackle minor bike repairs themselves. The Dr Bike repairs have enabled people to access free repairs and ensure that their bike is a safe mode of transportation for themselves or their family members.

 

Thanks to funding from Cycling UK, we distributed 23 free bike packages each including a refurbished bicycle, a brand-new helmet, lights, and a lock to adults across the Forth Valley who didn’t have access to a bike. Many recipients were New Scots or individuals actively seeking work. Recipients were hugely appreciative, many commenting on how much easier it will be for them to get around now that they have access to a safe and reliable bike.

 

 

 

 

RECYKE-A-BIKE LTD
DIRECTORS REPORT (INCLUDING TRUSTEES REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The Scottish Children’s Lottery kindly provided funding for 50 bikes. Many of these were given to nurseries within the Forth Valley area. This initiative works in tandem with one of our key partners Cycling Scotland and their motivation for more nursery aged children to learn how to use a bike, assisting with cycling skills at a grassroot level.

 

Cycling Scotland funded us to give away 105 recycled bikes (and new accessories) to children, and 30 bikes to adults living within Stirling. Partners involved with this project included Stirling based primary and secondary schools, Forth Valley Welcome, the Resettlement Team at Stirling Council, Includem and Stirling Social Work. Many schools reported an increase in young people choosing to cycle to school after being given a bike.

 

We also had funding from Cycling Scotland to provide adults with a new bike, helmet, lights and lock. The majority of those on the project included New Scots, who could not afford to buy a new bike. We utilised funding from Regional Transport Provider, Tactran, to provide lessons to the adults who were given a bike in the Cycling Scotland project. By marrying these two projects together we increased the impact of the projects – enabling people to learn to cycle safely and use the local cycle network on their new bike.

 

Tactran also supported Recyke-a-bike by providing funding for an In School Cycle Confidence Coordinator post. The coordinator of this role worked with primary schools in Stirling (namely Allans, Riverside, Cornton, Raploch) and Bridge of Allan Primary, assisting their pupils to become more confident whilst cycling (including learn to ride and transition ride sessions) and gaining insight into how to keep their bikes in good condition within the maintenance classes and Dr Bike sessions. 150 pupils were supported under this project.

 

As an inclusive cycling organisation, it was important for us to host accessible cycling sessions. Within our 2024/25 inclusive cycling sessions we worked with 20 adults through various partner organisations and 57 young people across 4 different schools, helping participants build confidence, develop cycling skills, and enjoy the physical and mental health benefits of being active in a supportive environment.

 

We also worked with 60 young people from various secondary schools within the Forth Valley and North Lanarkshire. Our Mountain Biking project taught MTB skills as well as resilience, listening and direction to the young people, improving their skills on a mountain bike whilst boosting their confidence and self-esteem. Feedback from school staff was fantastic, with teachers commenting on the difference the project made to the young people who were on it, who typically struggled within the school setting and had challenging home lives.

 

Happily, we’ve noticed an uptake in bike donations. We’ve continued our efforts to raise awareness of our organisation and our need for bikes to be donated to Recyke-a-bike to allow us to operate. We’ve consistently collected bikes from the recycling centres and from people’s homes in a bid to increase donation numbers.

 

Processing:

Sales:

Refurbished bikes given away:

 

RECYKE-A-BIKE LTD
DIRECTORS REPORT (INCLUDING TRUSTEES REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

Outreach:

Placements/Volunteers:

 

Financial review

 

Our accounts for this year show a surplus of £48,873. The board acknowledges that Recyke-a-bike, like many organisations, is operating within a time of economic uncertainty. External economic and political factors are influencing both the organisation and those we work with. The charity will remain conscious of these wider conditions and manage its activities with care and consideration.

 

It is the policy of the charity to maintain unrestricted funds which comprise the free reserves of the charity. These reserves are intended to be held to meet the working capital requirements of the charity. The target for the reserves is to build reserves to be at a level of three months’ worth of expenditure to ensure an orderly wind down of operations of the charity should circumstances in the future so dictate. The directors are only able to build up reserves on unrestricted income generated by the activities of the charity, and acknowledge that this can be challenging. The directors regularly review the level of available reserves. The charity also maintains restricted funds which represent those funds received by the charity for set purposes.

 

At the year end the charity had a net surplus in funds of funds of £233,744. £101,439 of this was restricted funds and the balance of £132,305 being unrestricted funds.

 

The directors have reviewed the key risks facing the charity and are confident that measures are in place to minimise exposure to these risks.

 

 

 

 

RECYKE-A-BIKE LTD
DIRECTORS REPORT (INCLUDING TRUSTEES REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -

Moving forward, we remain focused on identifying opportunities to boost income generation while reducing our reliance on grants. We will continue to prioritise applying for grants that align with our operational plans and support our charitable objectives.

 

The 2023–2026 Recyke-a-bike Strategic Plan focuses on supporting the various communities across the Forth Valley and wider Scotland that we serve. Our goal is to deliver impactful projects and initiatives that promote the benefits of cycling, including health, wellness and active travel. During 2024/25 we successfully achieved many parts of our Strategic Plan through increased access to bikes via our Free Bikes and Bike Library projects, improved access to inclusive and accessible cycle training, and opportunities for free repairs and mechanics training. We continue to be committed to nurturing our staff by enhancing benefits and offering various professional development opportunities. Recyke-a-bike will be publishing a new Strategic Plan for 2026-2029 in the next financial year which aims to continue our growth and development in line with our vision, mission and values.

 

In October 2024 we formally changed our organisation’s name from Fallin Community Enterprises to Recyke-a-bike LTD, aligning our registered identity with our operational name and community presence. While Fallin Community Enterprises is now no longer our official name our commitment to supporting the Fallin community and surrounding areas remain a key priority.

 

Structure, governance and management

The charity is a company limited by guarantee, with no share capital. It was incorporated and recognised as a charity on 19 July 2005. The charity was incorporated under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the charity being wound up, members are required to contribute an amount not exceeding £1.

 

The directors who served during the year and up to the date of signature of the financial statements were:

R Griffith
M Bone
A Clevett
M Thomson
L Riach
A McCandless
(Resigned 16 July 2025)
P Traynor
(Appointed 1 October 2024)

 

Appointment of directors is made on a skills/experience/geography basis.

 

The governing body of the charity is its Board of Directors. The directors are also the trustees of the charity and are legally responsible for the governance and management. The Board meets regularly during the year.

 

During the year day-to-day operational matters of the Recyke-a-bike Project is delegated responsibility of the Operations Manager, Eloise Brakefield, who is directly responsible to the Board of Recyke-a-bike Ltd and who is not a Director or Trustee of the charity. Remuneration for the Operations Manager is approved by the Board of Directors.

 

The directors are already familiar with the work of the charity prior to their appointment to the Board. An induction is provided to all new Directors covering their legal responsibility under charity and company law, the contents of the Memorandum and Articles of Association, Board procedures and decisions making processes, the business plan, resourcing and recent financial performance, current issues and future plans. Training for directors is largely informal.

 

 

RECYKE-A-BIKE LTD
DIRECTORS REPORT (INCLUDING TRUSTEES REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
Statement of directors responsibilities

The directors, who also act as trustees for the charitable activities of Recyke-a-bike Ltd, are responsible for preparing the Directors Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the directors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these financial statements, the directors are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent;

 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

 

The directors are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Auditor

In accordance with the company's articles, a resolution proposing that Thomson Cooper be reappointed as auditor of the company will be put at a General Meeting.

We appreciate the dedicated support and meticulous work of our auditors, Thomson Cooper, throughout the audit process and in producing our statutory accounts. We look forward to collaborating with them again in the years to come.

The directors report was approved by the Board of Directors.

M Bone
Trustee
12 November 2025
RECYKE-A-BIKE LTD
INDEPENDENT AUDITOR'S REPORT
TO THE DIRECTORS OF RECYKE-A-BIKE LTD
- 7 -

Opinion

We have audited the financial statements of Recyke-a-bike Ltd (the ‘charity’) for the year ended 31 March 2025 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 March 2025 and of its incoming resources and application of resources, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and regulation 8 of the Charities Accounts (Scotland) Regulations 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

RECYKE-A-BIKE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE DIRECTORS OF RECYKE-A-BIKE LTD
- 8 -
Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities Accounts (Scotland) Regulations 2006 requires us to report to you if, in our opinion:

-

the information given in the financial statements is inconsistent in any material respect with the directors report; or

-

proper accounting records have not been kept; or

-

the financial statements are not in agreement with the accounting records; or

-

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the statement of directors responsibilities, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and report in accordance with the Act and relevant regulations made or having effect thereunder.

 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be the override of controls by management, existence and timing of recognition of income and posting of unusual journals. Our audit procedures to respond to these risks included:

 

Enquiries of management about their own identification and assessment of the risks of irregularities.

Sample testing on the posting of journals.

Reviewing meeting minutes.

Detailed substantive testing on the completeness of income.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

 

These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

RECYKE-A-BIKE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE DIRECTORS OF RECYKE-A-BIKE LTD
- 9 -

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and to the charity’s trustees, as a body, in accordance with Section 44(1)(c) of the Charities and Trustees Investment (Scotland) Act 2005 and regulation 10 of the Charities Accounts (Scotland) Regulations 2006 (as amended). Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Sharon Collins (Senior Statutory Auditor)
for and on behalf of Thomson Cooper, Statutory Auditors
Dunfermline
18 November 2025

Thomson Cooper is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

RECYKE-A-BIKE LTD
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Notes
£
£
£
£
£
£
Income and endowments from:
Donations and legacies
3
9,662
461,083
470,745
16,399
377,978
394,377
Charitable activities
4
310,211
-
310,211
321,555
-
321,555
Other income
5
-
-
-
1,516
-
1,516
Total income
319,873
461,083
780,956
339,470
377,978
717,448
Expenditure on:
Raising funds
6
-
5,403
5,403
8,321
-
8,321
Charitable activities
7
271,937
454,743
726,680
355,084
289,759
644,843
Total expenditure
271,937
460,146
732,083
363,405
289,759
653,164
Net income and movement in funds
47,936
937
48,873
(23,935)
88,219
64,284
Reconciliation of funds:
Fund balances at 1 April 2024
84,369
100,502
184,871
108,304
12,283
120,587
Fund balances at 31 March 2025
132,305
101,439
233,744
84,369
100,502
184,871

The statement of financial activities includes all gains and losses recognised in the year.

 

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
RECYKE-A-BIKE LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
62,152
73,304
Current assets
Stocks
14
16,678
11,746
Debtors
15
83,742
75,564
Cash at bank and in hand
231,167
166,884
331,587
254,194
Creditors: amounts falling due within one year
16
(159,995)
(142,627)
Net current assets
171,592
111,567
Total assets less current liabilities
233,744
184,871
The funds of the charity
Restricted income funds
18
101,439
100,502
Unrestricted funds
19
132,305
84,369
233,744
184,871

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

 

The financial statements were approved by the directors on 12 November 2025
R Griffith
Trustee
Company registration number SC287632 (Scotland)
RECYKE-A-BIKE LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
76,164
97,494
Investing activities
Purchase of tangible fixed assets
(11,881)
(76,012)
Proceeds from disposal of tangible fixed assets
-
1,516
Net cash used in investing activities
(11,881)
(74,496)
Net cash generated from financing activities
-
-
Net increase in cash and cash equivalents
64,283
22,998
Cash and cash equivalents at beginning of year
166,884
143,886
Cash and cash equivalents at end of year
231,167
166,884
RECYKE-A-BIKE LTD
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
1
Accounting policies
Charity information

Recyke-a-bike Ltd is a private company limited by guarantee incorporated in Scotland. The registered office is Recyke-a-bike, Factory, Alloa Road, Stirling, Scotland, FK9 5LN.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended), the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

 

The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors expect that the charity has adequate resources to continue in operational existence for a period of not less than 12 months. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the directors in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount.

 

Grants are recognised when the charity is legally entitled to it and specific performance conditions are met.

All shop sales and outreach work are recognised when goods an services have been delivered. The income is stated net of discounts and VAT.

RECYKE-A-BIKE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.5
Expenditure

Expenditure is recognised on an accrual basis once there is a legal or constructive obligation to make payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure includes any VAT which cannot be fully recovered and is reported as part of the expenditure to which it relates. Governance costs are those incurred in connection with the administration of the charity and compliance with constitutional and statutory requirements and are included within charitable activity expenditure.

 

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include a number of staff and running costs and governance costs. The bases on which support costs have been allocated are set out in note 7.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the term of the lease
Plant & equipment
4 years straight line
Office equipment
3 years straight line
Computers
3 years straight line
Motor vehicles
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stock is valued at the lower of cost or net realisable value. Donated items of stock are recognised on receipt at fair value which is the amount the charity would have been willing to pay for the items on the open market.

All of the charity's stock compromises refurbished donated bikes for sale and goods for resale.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

RECYKE-A-BIKE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.10
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

RECYKE-A-BIKE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The Directors are of the opinion that there are no significant estimates or judgements that would have a material impact on the financial statements.

3
Donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Donations and gifts
9,662
-
9,662
14,199
-
14,199
Grant Income
-
461,083
461,083
2,200
377,978
380,178
9,662
461,083
470,745
16,399
377,978
394,377
Grants receivable
Cycling Scotland
-
113,700
113,700
-
73,510
73,510
Foundation Scotland
-
15,700
15,700
-
800
800
Stirling Council
-
110,283
110,283
-
52,421
52,421
Paths For All
-
61,966
61,966
-
52,594
52,594
People Postcode
-
-
-
-
24,052
24,052
Cycling UK
-
5,745
5,745
-
78,223
78,223
National Lottery
-
54,500
54,500
-
54,000
54,000
Scottish Children's Lottery
-
7,000
7,000
-
-
-
Energy Saving Trust
-
-
-
-
14,148
14,148
Robertson Trust -employment programme
-
16,000
16,000
-
16,000
16,000
Shared care
10,770
10,770
Angus Cycle Hub
40,588
40,588
FEL Scotland
13,536
13,536
Other
-
11,296
11,296
2,200
12,230
14,430
-
461,083
461,083
2,200
377,978
380,178
RECYKE-A-BIKE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
4
Income from charitable activities
2025
2024
£
£
Bike sales
168,203
159,944
Helmets, accessories and spares
39,872
31,045
Bike Repairs and maintenance contracts
44,603
27,991
Training and other sales income
57,533
102,575
310,211
321,555
Analysis by fund
Unrestricted funds
310,211
321,555
5
Other income
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Net gain on disposal of tangible fixed assets
-
1,516
6

Raising funds

Restricted
Unrestricted
funds
funds
2025
2024
£
£
Fundraising and publicity
Staff costs
5,403
8,321
5,403
8,321
RECYKE-A-BIKE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
7
Expenditure on charitable activities
Charitable activities
Charitable activities
2025
2024
£
£
Direct costs
Staff costs
501,820
443,194
Depreciation and impairment
23,032
12,318
Marketing
412
845
Motor expenses
11,439
13,177
Office and other costs
65,723
48,047
Cost of sales and project costs
52,127
60,369
Rent and rates
43,125
40,625
Training
3,358
436
Bad debt
-
1,548
701,036
620,559
Share of support and governance costs (see note 8)
Support
15,325
13,104
Governance
10,319
11,180
726,680
644,843
Analysis by fund
Unrestricted funds
271,937
355,084
Restricted funds
454,743
289,759
726,680
644,843

 

8
Support costs allocated to activities
Charitable activities
Total
2025
2024
£
£
Staff costs
15,325
13,104
Governance
10,319
11,180
RECYKE-A-BIKE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Support costs allocated to activities
(Continued)
- 19 -
2025
2024
Governance costs comprise:
£
£
Audit fees
8,500
8,250
Other accountancy fees
1,819
2,930
10,319
11,180
9
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the audit of the charity's financial statements
8,500
8,250
Depreciation of owned tangible fixed assets
23,032
12,318
Loss/(profit) on disposal of tangible fixed assets
-
(1,516)
10
Directors
None of the directors (or any persons connected with them) received any remuneration or benefits from the charity during the year.
11
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
27
25
Employment costs
2025
2024
£
£
Wages and salaries
477,523
429,921
Social security costs
29,321
21,618
Other pension costs
15,704
13,080
522,548
464,619
There were no employees whose annual remuneration was more than £60,000.
12
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

RECYKE-A-BIKE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
13
Tangible fixed assets
Leasehold improvements
Plant & equipment
Office equipment
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
660
66,007
45,368
6,886
62,779
181,700
Additions
11,156
525
-
200
-
11,881
Disposals
-
-
(45,368)
(6,376)
(43,289)
(95,033)
At 31 March 2025
11,816
66,532
-
710
19,490
98,548
Depreciation and impairment
At 1 April 2024
660
6,681
45,368
6,475
49,212
108,396
Depreciation charged in the year
1,433
16,535
-
192
4,873
23,033
Eliminated in respect of disposals
-
-
(45,368)
(6,376)
(43,289)
(95,033)
At 31 March 2025
2,093
23,216
-
291
10,796
36,396
Carrying amount
At 31 March 2025
9,723
43,316
-
419
8,694
62,152
At 31 March 2024
-
59,326
-
411
13,567
73,304
14
Stocks
2025
2024
£
£
Finished goods and goods for resale
16,678
11,746
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
39,511
39,653
Other debtors
44,231
35,911
83,742
75,564
RECYKE-A-BIKE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
16
Creditors: amounts falling due within one year
2025
2024
£
£
Other taxation and social security
13,621
13,467
Trade creditors
8,042
6,951
Other creditors
128
927
Accruals and deferred income
138,204
121,282
159,995
142,627
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
15,704
13,080

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

18
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 April 2024
Incoming resources
Resources expended
At 31 March 2025
£
£
£
£
Fixed assets projects
59,933
23,855
(32,172)
51,616
Outreach Programmes
40,569
322,604
(313,350)
49,823
Employability
-
114,624
(114,624)
-
100,502
461,083
(460,146)
101,439
Previous year:
At 1 April 2023
Incoming resources
Resources expended
At 31 March 2024
£
£
£
£
Fixed assets projects
8,751
87,758
(36,576)
59,933
Outreach Programmes
1,555
210,130
(171,116)
40,569
Employability
1,977
80,090
(82,067)
-
12,283
377,978
(289,759)
100,502
RECYKE-A-BIKE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
19
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April 2024
Incoming resources
Resources expended
At 31 March 2025
£
£
£
£
General funds
84,369
319,873
(271,937)
132,305
Previous year:
At 1 April 2023
Incoming resources
Resources expended
At 31 March 2024
£
£
£
£
108,304
339,470
(363,405)
84,369
20
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 31 March 2025:
Tangible assets
13,655
48,497
62,152
Current assets/(liabilities)
118,650
52,942
171,592
132,305
101,439
233,744
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 31 March 2024:
Tangible assets
10,230
63,074
73,304
Current assets/(liabilities)
74,139
37,428
111,567
84,369
100,502
184,871
RECYKE-A-BIKE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
21
Operating lease commitments
Lessee

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
45,000
31,875
Between two and five years
174,750
-
219,750
31,875
22
Related party transactions

There were no disclosable related party transactions during the year (2024 - none).

23
Cash generated from operations
2025
2024
£
£
Surplus for the year
48,873
64,284
Adjustments for:
Gain on disposal of tangible fixed assets
-
(1,516)
Depreciation and impairment of tangible fixed assets
23,032
12,318
Movements in working capital:
(Increase) in stocks
(4,932)
(1,937)
(Increase) in debtors
(8,177)
(39,911)
Increase in creditors
17,368
64,256
Cash generated from operations
76,164
97,494
24
Analysis of changes in net funds

The charity had no material debt during the year.

2025-03-312024-04-01falsefalseCCH SoftwareiXBRL Review & Tag 2025.2SC2876322024-04-012025-03-31SC287632bus:Director12024-04-012025-03-31SC287632bus:Director22024-04-012025-03-31SC287632bus:Director32024-04-012025-03-31SC287632bus:Director42024-04-012025-03-31SC287632bus:Director52024-04-012025-03-31SC287632bus:Director72024-04-012025-03-31SC287632bus:Director62024-04-012025-03-31SC2876322025-03-31SC2876322024-03-31SC2876322023-04-012024-03-31SC287632bus:FRS1022024-04-012025-03-31SC287632bus:Audited2024-04-012025-03-31SC287632bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP