35 false false false false false false false false false false true false false false false false false No description of principal activity 2024-03-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 02001256 2024-03-01 2025-02-28 02001256 2025-02-28 02001256 2024-02-29 02001256 2023-03-01 2024-02-29 02001256 2024-02-29 02001256 2023-02-28 02001256 core:PlantMachinery 2024-03-01 2025-02-28 02001256 core:MotorVehicles 2024-03-01 2025-02-28 02001256 bus:Director1 2024-03-01 2025-02-28 02001256 bus:Director2 2024-03-01 2025-02-28 02001256 core:LandBuildings 2024-02-29 02001256 core:PlantMachinery 2024-02-29 02001256 core:MotorVehicles 2024-02-29 02001256 core:LandBuildings 2025-02-28 02001256 core:PlantMachinery 2025-02-28 02001256 core:MotorVehicles 2025-02-28 02001256 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-28 02001256 core:LandBuildings core:OwnedOrFreeholdAssets 2024-02-29 02001256 core:WithinOneYear 2025-02-28 02001256 core:WithinOneYear 2024-02-29 02001256 core:ShareCapital 2025-02-28 02001256 core:ShareCapital 2024-02-29 02001256 core:RevaluationReserve 2025-02-28 02001256 core:RevaluationReserve 2024-02-29 02001256 core:RetainedEarningsAccumulatedLosses 2025-02-28 02001256 core:RetainedEarningsAccumulatedLosses 2024-02-29 02001256 core:LandBuildings 2024-02-29 02001256 core:PlantMachinery 2024-02-29 02001256 core:MotorVehicles 2024-02-29 02001256 bus:Director1 2025-02-28 02001256 bus:Director2 2025-02-28 02001256 bus:Director1 2023-03-01 2024-02-29 02001256 bus:Director2 2023-03-01 2024-02-29 02001256 bus:SmallEntities 2024-03-01 2025-02-28 02001256 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 02001256 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 02001256 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 02001256 bus:FullAccounts 2024-03-01 2025-02-28
COMPANY REGISTRATION NUMBER: 02001256

Evans Windows (Wales) Limited

Filleted Unaudited Financial Statements

28 February 2025

Evans Windows (Wales) Limited

Statement of Financial Position

28 February 2025

| 2025 | 2024
Note | £ | £ | £

Fixed assets

Tangible assets | 5 |  | 676,835 | 656,394

Current assets

Stocks | 374,684 |  | 323,293
Debtors | 6 | 910,071 |  | 1,018,154
Cash at bank and in hand | 534,190 |  | 650,056
| ------------ |  | ------------
| 1,818,945 |  | 1,991,503

Creditors: amounts falling due within one year | 7 | 439,287 |  | 478,346
| ------------ |  | ------------
Net current assets |  | 1,379,658 | 1,513,157
|  | ------------ | ------------
Total assets less current liabilities |  | 2,056,493 | 2,169,551

Provisions

Taxation including deferred tax |  | 66,935 | 72,406
|  | ------------ | ------------
Net assets |  | 1,989,558 | 2,097,145
|  | ------------ | ------------

Evans Windows (Wales) Limited

Statement of Financial Position (continued)

28 February 2025

| 2025 | 2024
Note | £ | £ | £

Capital and reserves

Called up share capital |  | 2 | 2
Revaluation reserve | 8 |  | 336,762 | 325,681
Profit and loss account | 8 |  | 1,652,794 | 1,771,462
|  | ------------ | ------------
Shareholders funds |  | 1,989,558 | 2,097,145
|  | ------------ | ------------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 4 November 2025 , and are signed on behalf of the board by:

J.A.C. Mills |
Director |

Company registration number: 02001256

Evans Windows (Wales) Limited

Notes to the Financial Statements

Year ended 28 February 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Pool Road, Newtown, Powys, SY16 1DH.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Significant judgements There are no judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have a significant effect on the amounts recognised in the financial statements. Key sources of estimation uncertainty Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There are no key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents income derived from the sale of windows, conservatories and related ancillary products during the year, exclusive of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Depreciation is not provided on freehold properties on the basis that the properties will be revalued with sufficient regularity and disclosed at fair value in the accounts.

| Plant and machinery | - | 15% reducing balance
| Motor vehicles | - | 25% reducing balance

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition. Work in progress Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 35 (2024: 39 ).
5. Tangible assets

| Land and buildings | Plant and machinery | Motor vehicles | Total
| £ | £ | £ | £
Cost |  |  |  |
At 1 March 2024 | 400,000 | 645,560 | 379,100 | 1,424,660
Additions | – | 70,000 | 21,350 | 91,350
Disposals | – | – | ( 38,588) | ( 38,588)
| --------- | --------- | --------- | ------------
At 28 February 2025 | 400,000 | 715,560 | 361,862 | 1,477,422
| --------- | --------- | --------- | ------------
Depreciation |  |  |  |
At 1 March 2024 | – | 532,391 | 235,875 | 768,266
Charge for the year | – | 27,475 | 40,387 | 67,862
Disposals | – | – | ( 35,541) | ( 35,541)
| --------- | --------- | --------- | ------------
At 28 February 2025 | – | 559,866 | 240,721 | 800,587
| --------- | --------- | --------- | ------------
Carrying amount |  |  |  |
At 28 February 2025 | 400,000 | 155,694 | 121,141 | 676,835
| --------- | --------- | --------- | ------------
At 29 February 2024 | 400,000 | 113,169 | 143,225 | 656,394
| --------- | --------- | --------- | ------------

The directors are of the opinion that the market value of the freehold land and buildings is not materially different to the carrying value at the year end.
Tangible assets held at valuation
In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:

| Freehold property
| £
At 28 February 2025 |
Aggregate cost | 109,409
Aggregate depreciation | –
| ---------
Carrying value | 109,409
| ---------

At 29 February 2024 |
Aggregate cost | 109,409
Aggregate depreciation | –
| ---------
Carrying value | 109,409
| ---------

6. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 110,662 | 147,747
Amounts owed by group undertakings and undertakings in which the company has a participating interest | 760,028 | 860,028
Other debtors | 39,381 | 10,379
| --------- | ------------
| 910,071 | 1,018,154
| --------- | ------------

7. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Trade creditors | 185,030 | 198,701
Corporation tax | – | 72,704
Social security and other taxes | 97,026 | 65,546
Staff salaries, CSA, Staff pensions & holiday pay creditors | 66,994 | 74,422
Deposits | 51,690 | 25,978
Other creditors | 38,547 | 40,995
| --------- | ---------
| 439,287 | 478,346
| --------- | ---------

8. Reserves
Revaluation reserve - This reserve records the value of asset revaluations and fair value movements on assets recognised in other comprehensive income. Profit and loss account - This reserve records retained earnings and accumulated losses.
9. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:

| 2025
|  | Balance brought forward | Advances/ (credits) to the directors | Amounts repaid | Balance outstanding
|  | £ | £ | £ | £
| J.A.C. Mills | – | ( 25,886) | 25,520 | ( 366)
| G.J.C. Evans | – | ( 21,644) | 21,480 | ( 164)
|  | ---- | -------- | -------- | ----
|  | – | ( 47,530) | 47,000 | ( 530)
|  | ---- | -------- | -------- | ----

| 2024
|  | Balance brought forward | Advances/ (credits) to the directors | Amounts repaid | Balance outstanding
|  | £ | £ | £ | £
| J.A.C. Mills | – | ( 75,998) | 75,998 | –
| G.J.C. Evans | – | ( 72,128) | 72,128 | –
|  | ---- | --------- | --------- | ----
|  | – | ( 148,126) | 148,126 | –
|  | ---- | --------- | --------- | ----

The loans are interest free and repayable on demand.
10. Related party transactions
The company is under the control of Mr G.J.C. Evans and Mrs J.A.C. Mills , they are both directors. The company is a 100% owned subsidiary of Evans Windows (Holdings) Limited. The owners of Evans Windows (Holdings) Limited are Mr G.J.C. Evans and Mrs J.A.C. Mills who are both directors and own 50% each of the issued share capital. The company has taken advantage of the exemption in Section 33 of FRS102, from disclosing transactions with other members of the group.
11. Controlling party
The company is a wholly owned subsidiary of Evans Windows (Holdings) Limited. Evans Windows (Holdings) Limited is registered in England and Wales.