Company registration number 11666624 (England and Wales)
IMAGE PROPERTY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
IMAGE PROPERTY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
IMAGE PROPERTY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
791,756
329,434
Current assets
Debtors
5
7,932
6,542
Investments
6
10,708
7,007
Cash at bank and in hand
5,192
7,272
23,832
20,821
Creditors: amounts falling due within one year
7
(438,741)
(185,578)
Net current liabilities
(414,909)
(164,757)
Total assets less current liabilities
376,847
164,677
Creditors: amounts falling due after more than one year
8
(387,538)
(164,278)
Provisions for liabilities
3,538
-
0
Net (liabilities)/assets
(7,153)
399
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(7,253)
299
Total equity
(7,153)
399
IMAGE PROPERTY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 15 November 2025
Mr A O Allen
Director
Company registration number 11666624 (England and Wales)
IMAGE PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Image Property Limited is a private company limited by shares incorporated in England and Wales. The registered office is Baytree Cottage, Church Road, Lyndon, Rutland, England, LE15 8TU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No depreciation charged
Leasehold land and buildings
No depreciation charged
Fixtures and fittings
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

IMAGE PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company only enters into Basic financial instrument transactions.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

IMAGE PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
IMAGE PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
327,726
2,363
330,089
Additions
455,911
7,215
463,126
At 31 December 2024
783,637
9,578
793,215
Depreciation and impairment
At 1 January 2024
-
0
655
655
Depreciation charged in the year
-
0
804
804
At 31 December 2024
-
0
1,459
1,459
Carrying amount
At 31 December 2024
783,637
8,119
791,756
At 31 December 2023
327,726
1,708
329,434
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
7,932
6,542
6
Current asset investments
2024
2023
£
£
Other investments
10,708
7,007
7
Creditors: amounts falling due within one year
2024
2023
£
£
Other creditors
438,741
185,578
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
387,538
164,278
IMAGE PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
9
Loans and overdrafts
2024
2023
£
£
Bank loans
387,538
164,278
Payable after one year
387,538
164,278

The bank loans of £387,538 are secured by fixed charges over properties held in property assets. Two of these charges have negative pledges on them.

10
Related party transactions

At the balance sheet date, included in other creditors, was an amount owed to Image Rugby Limited of £75,897 (2023: £86,147).

11
Directors' transactions

At the balance sheet, included in other creditors, was an amount owed by the company to the director of £361,884 (2023: £97,959).

2024-12-31 2024-01-01 false false false 15 November 2025 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr A O Allen 11666624 2024-01-01 2024-12-31 11666624 2024-12-31 11666624 2023-12-31 11666624 core:LandBuildings 2024-12-31 11666624 core:OtherPropertyPlantEquipment 2024-12-31 11666624 core:LandBuildings 2023-12-31 11666624 core:OtherPropertyPlantEquipment 2023-12-31 11666624 core:WithinOneYear 2024-12-31 11666624 core:WithinOneYear 2023-12-31 11666624 core:AfterOneYear 2024-12-31 11666624 core:AfterOneYear 2023-12-31 11666624 core:ShareCapital 2024-12-31 11666624 core:ShareCapital 2023-12-31 11666624 core:RetainedEarningsAccumulatedLosses 2024-12-31 11666624 core:RetainedEarningsAccumulatedLosses 2023-12-31 11666624 bus:Director1 2024-01-01 2024-12-31 11666624 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11666624 core:LandBuildings core:LongLeaseholdAssets 2024-01-01 2024-12-31 11666624 core:FurnitureFittings 2024-01-01 2024-12-31 11666624 2023-01-01 2023-12-31 11666624 core:LandBuildings 2023-12-31 11666624 core:OtherPropertyPlantEquipment 2023-12-31 11666624 2023-12-31 11666624 core:LandBuildings 2024-01-01 2024-12-31 11666624 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 11666624 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 11666624 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 11666624 core:CurrentFinancialInstruments 2024-12-31 11666624 core:CurrentFinancialInstruments 2023-12-31 11666624 core:Non-currentFinancialInstruments 2024-12-31 11666624 core:Non-currentFinancialInstruments 2023-12-31 11666624 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11666624 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11666624 bus:FRS102 2024-01-01 2024-12-31 11666624 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 11666624 bus:FullAccounts 2024-01-01 2024-12-31 xbrli:pure xbrli:shares iso4217:GBP