AARDYL Ltd 13939122 false 2024-03-01 2025-02-28 2025-02-28 The principal activity of the company is public house. Digita Accounts Production Advanced 6.30.9574.0 true 13939122 2024-03-01 2025-02-28 13939122 2025-02-28 13939122 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 13939122 core:FurnitureFittingsToolsEquipment 2025-02-28 13939122 bus:SmallEntities 2024-03-01 2025-02-28 13939122 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 13939122 bus:AbridgedAccounts 2024-03-01 2025-02-28 13939122 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 13939122 bus:RegisteredOffice 2024-03-01 2025-02-28 13939122 bus:Director1 2024-03-01 2025-02-28 13939122 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 13939122 bus:Agent1 2024-03-01 2025-02-28 13939122 core:Goodwill 2024-03-01 2025-02-28 13939122 core:ComputerEquipment 2024-03-01 2025-02-28 13939122 core:FurnitureFittings 2024-03-01 2025-02-28 13939122 core:FurnitureFittingsToolsEquipment 2024-03-01 2025-02-28 13939122 countries:AllCountries 2024-03-01 2025-02-28 13939122 2024-02-29 13939122 core:FurnitureFittingsToolsEquipment 2024-02-29 13939122 2023-03-01 2024-02-29 13939122 2024-02-29 13939122 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 13939122 core:FurnitureFittingsToolsEquipment 2024-02-29 iso4217:GBP xbrli:pure

Registration number: 13939122

AARDYL Ltd
trading as The Swan
Annual Report and Unaudited Abridged Financial Statements
for the Year Ended 28 February 2025

AARDYL Ltd
trading as The Swan

Contents

Company Information | 1
Abridged Balance Sheet | 2 to 3
Notes to the Unaudited Abridged Financial Statements | 4 to 9

AARDYL Ltd
trading as The Swan

Company Information

Director | S De Klerk

Registered office | Dunstable Road Flitwick Bedfordshire MK45 1HP

Accountants | Inn Control Hospitality Accountants Limited 10 Cheyne Walk Northampton Northamptonshire NN1 5PT

AARDYL Ltd
trading as The Swan

(Registration number: 13939122)
Abridged Balance Sheet as at 28 February 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Intangible assets | 4 | 90,000 | 108,000
Tangible assets | 5 | 15,657 | 13,741
|  | 105,657 | 121,741
Current assets |  |  |
Stocks | 6 | 9,443 | 8,622
Cash at bank and in hand |  | 39,779 | 39,517
|  | 49,222 | 48,139
Prepayments and accrued income |  | 3,484 | 3,460
Creditors: Amounts falling due within one year |  | (125,821) | (160,962)
Net current liabilities |  | (73,115) | (109,363)
Total assets less current liabilities |  | 32,542 | 12,378
Provisions for liabilities |  | (3,641) | (220)
Accruals and deferred income |  | (634) | (4,655)
Net assets |  | 28,267 | 7,503
Capital and reserves |  |  |
Called up share capital |  | 1 | 1
Retained earnings |  | 28,266 | 7,502
Shareholders' funds |  | 28,267 | 7,503

For the financial year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

AARDYL Ltd
trading as The Swan

(Registration number: 13939122)
Abridged Balance Sheet as at 28 February 2025

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option to not file the profit and loss account has been taken.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 19 November 2025

......................................... S De Klerk Director

AARDYL Ltd
trading as The Swan

Notes to the Unaudited Abridged Financial Statements for the Year Ended 28 February 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and wales.

The address of its registered office is:
Dunstable Road
Flitwick
Bedfordshire
MK45 1HP
England and Wales

These financial statements were authorised for issue by the director on 19 November 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

In applying the Company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' best judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be appropriate.
Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

AARDYL Ltd
trading as The Swan

Notes to the Unaudited Abridged Financial Statements for the Year Ended 28 February 2025

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and
subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and
installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Furniture and fittings | 15% straight line method
Computer equipment | 25% straight line method

AARDYL Ltd
trading as The Swan

Notes to the Unaudited Abridged Financial Statements for the Year Ended 28 February 2025

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

AARDYL Ltd
trading as The Swan

Notes to the Unaudited Abridged Financial Statements for the Year Ended 28 February 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 12 (2024 - 4).

AARDYL Ltd
trading as The Swan

Notes to the Unaudited Abridged Financial Statements for the Year Ended 28 February 2025

4 | Intangible assets

| Total £
Cost or valuation
At 1 March 2024 | 120,000
At 28 February 2025 | 120,000
Amortisation
At 1 March 2024 | 12,000
Amortisation charge | 18,000
At 28 February 2025 | 30,000
Carrying amount
At 28 February 2025 | 90,000
At 29 February 2024 | 108,000

5 | Tangible assets

| Furniture, fittings and equipment £ | Total £
Cost or valuation
At 1 March 2024 | 13,775 | 13,775
Additions | 4,494 | 4,494
At 28 February 2025 | 18,269 | 18,269
Depreciation
At 1 March 2024 | 34 | 34
Charge for the year | 2,578 | 2,578
At 28 February 2025 | 2,612 | 2,612
Carrying amount
At 28 February 2025 | 15,657 | 15,657
At 29 February 2024 | 13,741 | 13,741

AARDYL Ltd
trading as The Swan

Notes to the Unaudited Abridged Financial Statements for the Year Ended 28 February 2025

6 | Stocks

| 2025 £ | 2024 £
Other inventories | 9,443 | 8,622