Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mrs CAN Tonkin 06/03/2008 Mrs MJ Walsh 06/03/2008 Mr RA White 06/03/2008 Mrs SJ White 06/03/2008 19 November 2025 The principal activity of the company is the retail sale of automotive fuel and groceries. 06526075 2025-03-31 06526075 bus:Director1 2025-03-31 06526075 bus:Director2 2025-03-31 06526075 bus:Director3 2025-03-31 06526075 bus:Director4 2025-03-31 06526075 2024-03-31 06526075 core:CurrentFinancialInstruments 2025-03-31 06526075 core:CurrentFinancialInstruments 2024-03-31 06526075 core:ShareCapital 2025-03-31 06526075 core:ShareCapital 2024-03-31 06526075 core:RetainedEarningsAccumulatedLosses 2025-03-31 06526075 core:RetainedEarningsAccumulatedLosses 2024-03-31 06526075 core:LandBuildings 2024-03-31 06526075 core:Vehicles 2024-03-31 06526075 core:FurnitureFittings 2024-03-31 06526075 core:LandBuildings 2025-03-31 06526075 core:Vehicles 2025-03-31 06526075 core:FurnitureFittings 2025-03-31 06526075 bus:OrdinaryShareClass1 2025-03-31 06526075 2024-04-01 2025-03-31 06526075 bus:FilletedAccounts 2024-04-01 2025-03-31 06526075 bus:SmallEntities 2024-04-01 2025-03-31 06526075 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06526075 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06526075 bus:Director1 2024-04-01 2025-03-31 06526075 bus:Director2 2024-04-01 2025-03-31 06526075 bus:Director3 2024-04-01 2025-03-31 06526075 bus:Director4 2024-04-01 2025-03-31 06526075 core:LandBuildings core:TopRangeValue 2024-04-01 2025-03-31 06526075 core:Vehicles 2024-04-01 2025-03-31 06526075 core:FurnitureFittings 2024-04-01 2025-03-31 06526075 2023-04-01 2024-03-31 06526075 core:LandBuildings 2024-04-01 2025-03-31 06526075 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 06526075 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 06526075 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 06526075 (England and Wales)

# PERRANPORTH SERVICES LIMITED

### Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

PERRANPORTH SERVICES LIMITED

## Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

PERRANPORTH SERVICES LIMITED

## BALANCE SHEET

As at 31 March 2025
PERRANPORTH SERVICES LIMITED

## BALANCE SHEET (continued)

As at 31 March 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 2,428,008 |  | 2,297,683
|  | 2,428,008 |  | 2,297,683
Current assets |  |  |  |
Stocks | 4 | 235,535 |  | 229,897
Debtors | 5 | 51,111 |  | 65,543
Cash at bank and in hand |  | 1,317,239 |  | 1,337,924
|  | 1,603,885 |  | 1,633,364
Creditors: amounts falling due within one year | 6 | ( 890,738) |  | ( 1,154,912)
Net current assets |  | 713,147 |  | 478,452
Total assets less current liabilities |  | 3,141,155 |  | 2,776,135
Provision for liabilities |  | ( 65,471) |  | ( 57,505)
Net assets |  | 3,075,684 |  | 2,718,630
Capital and reserves |  |  |  |
Called-up share capital | 7 | 100 |  | 100
Profit and loss account |  | 3,075,584 |  | 2,718,530
Total shareholders' funds |  | 3,075,684 |  | 2,718,630

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Perranporth Services Limited (registered number: 06526075) were approved and authorised for issue by the Board of Directors on 19 November 2025. They were signed on its behalf by:

Mrs CAN Tonkin Director |

PERRANPORTH SERVICES LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
PERRANPORTH SERVICES LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Perranporth Services Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Budnic Hill, Perranporth, TR6 0BX, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

##### Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.
Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

##### Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings | 50 years straight line
Vehicles | 25 % reducing balance
Fixtures and fittings | 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

##### Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 32 |  | 32

#### 3. Tangible assets

| Land and buildings |  | Vehicles |  | Fixtures and fittings |  | Total
| £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |
At 01 April 2024 | 2,588,210 |  | 36,907 |  | 383,735 |  | 3,008,852
Additions | 105,469 |  | 0 |  | 120,796 |  | 226,265
Disposals | 0 |  | 0 |  | ( 102,009) |  | ( 102,009)
At 31 March 2025 | 2,693,679 |  | 36,907 |  | 402,522 |  | 3,133,108
Accumulated depreciation |  |  |  |  |  |  |
At 01 April 2024 | 391,387 |  | 30,338 |  | 289,444 |  | 711,169
Charge for the financial year | 51,716 |  | 1,642 |  | 35,538 |  | 88,896
Disposals | 0 |  | 0 |  | ( 94,965) |  | ( 94,965)
At 31 March 2025 | 443,103 |  | 31,980 |  | 230,017 |  | 705,100
Net book value |  |  |  |  |  |  |
At 31 March 2025 | 2,250,576 |  | 4,927 |  | 172,505 |  | 2,428,008
At 31 March 2024 | 2,196,823 |  | 6,569 |  | 94,291 |  | 2,297,683

#### 4. Stocks

| 2025 |  | 2024
| £ |  | £
Stocks (secured) | 235,535 |  | 229,897

#### 5. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 20,983 |  | 24,076
Other debtors | 30,128 |  | 41,467
| 51,111 |  | 65,543

#### 6. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Bank loans | 0 |  | 15,538
Trade creditors | 172,899 |  | 290,144
Amounts owed to directors | 488,985 |  | 573,454
Accruals | 24,219 |  | 13,839
Taxation and social security | 200,388 |  | 256,556
Other creditors | 4,247 |  | 5,381
| 890,738 |  | 1,154,912

The company bankers hold a fixed and floating charge over the assets of the company.

#### 7. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
100 Ordinary shares of £ 1.00 each | 100 |  | 100

#### 8. Financial commitments

Commitments

| 2025 |  | 2024
| £ |  | £
Total future minimum lease payments under non-cancellable operating leases | 0 |  | 7,017

#### 9. Related party transactions

Transactions with the entity's directors

| 2025 |  | 2024
| £ |  | £
C Tonkin | 0 |  | 15,464

Advances

During the year, the company received repayments of £15,464 with £nil being written off or waived.