Company registration number 00563127 (England and Wales)
BOGNOR MOTORS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
BOGNOR MOTORS LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
BOGNOR MOTORS LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BOGNOR MOTORS LIMITED FOR THE YEAR ENDED 30 JUNE 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Bognor Motors Limited for the year ended 30 June 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Bognor Motors Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Bognor Motors Limited and state those matters that we have agreed to state to the board of directors of Bognor Motors Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Bognor Motors Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Bognor Motors Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Bognor Motors Limited. You consider that Bognor Motors Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Bognor Motors Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carpenter Box
3 November 2025
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
BOGNOR MOTORS LIMITED
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
660,849
909,306
Current assets
Stocks
1,917
396,838
Debtors
4
87,622
15,404
Cash at bank and in hand
37,232
58,803
126,771
471,045
Creditors: amounts falling due within one year
5
(336,724)
(483,259)
Net current liabilities
(209,953)
(12,214)
Total assets less current liabilities
450,896
897,092
Creditors: amounts falling due after more than one year
6
(350,141)
(700,685)
Provisions for liabilities
(153,900)
(130,900)
Net (liabilities)/assets
(53,145)
65,507
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
(54,145)
64,507
Total equity
(53,145)
65,507

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BOGNOR MOTORS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2025
30 June 2025
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 3 November 2025 and are signed on its behalf by:
Mr J D Kracke
Director
Company registration number 00563127 (England and Wales)
BOGNOR MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 4 -
1
Accounting policies
Company information

Bognor Motors Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3, Christie Place, Durban Road, Bognor Regis, West Sussex, PO22 9RT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Notwithstanding the net liability position at true30 June 2025, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. This is based on the continued support of its connected company, whereby £101,658 is owing to them, and other financing arrangements and no adjustment has been made that would result from a withdrawal of their support.

 

At the time of approving the financial statements, the directors have considered relevant information, including the company’s principal risks and uncertainties, and the impact of subsequent events in making their assessment. Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and financial statements.

1.3
Turnover

Turnover represents amounts receivable for vehicle rentals and sales during the period exclusive of VAT. Vehicle sales and related costs are recognised when the company has fulfilled all of its obligations under the sales contract.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% diminishing balance p.a
Computers
25% diminishing balance p.a.
Motor vehicles
10% diminishing balance p.a

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price.

BOGNOR MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

BOGNOR MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 6 -
1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons employed by the company during the year was 2 (2024 - 2).

3
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 July 2024
3,748
592
954,761
959,101
Additions
-
0
-
0
764,324
764,324
Disposals
-
0
-
0
(1,008,696)
(1,008,696)
At 30 June 2025
3,748
592
710,389
714,729
Depreciation and impairment
At 1 July 2024
3,458
474
45,863
49,795
Depreciation charged in the year
72
29
67,511
67,612
Eliminated in respect of disposals
-
0
-
0
(63,527)
(63,527)
At 30 June 2025
3,530
503
49,847
53,880
Carrying amount
At 30 June 2025
218
89
660,542
660,849
At 30 June 2024
290
118
908,898
909,306
BOGNOR MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
72,232
10,342
Other debtors
15,390
5,062
87,622
15,404
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
9,644
10,276
Trade creditors
3,651
3,651
Taxation and social security
59,697
51,434
Other creditors
263,732
417,898
336,724
483,259

The amounts due under hire purchase contracts £160,882 (2024: £325,981), included within other creditors, are secured on the assets to which they relate.

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
9,644
Other creditors
350,141
691,041
350,141
700,685

The amounts due under hire purchase contracts £350,141 (2024: £691,041), are secured on the assets to which they relate.

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
BOGNOR MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 8 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
21,906
36,510
9
Related party transactions

Bognor Motors Leasing Limited

During the year the company received goods and services from Bognor Motors Leasing Limited, a company in which Mr J Kracke and Mr O Hicklin are also directors. These transactions were deemed to be at an arms length basis. The balance owed by the company at the year end was £101,658 (2024: £66,130) and this amount is included in creditors falling due within one year.

2025-06-302024-07-01falsefalsefalse03 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr O J C HicklinMr J D KrackeMrs S HicklinMs K KrackeMr J D Kracke22005631272024-07-012025-06-30005631272025-06-30005631272024-06-3000563127core:FurnitureFittings2025-06-3000563127core:ComputerEquipment2025-06-3000563127core:MotorVehicles2025-06-3000563127core:FurnitureFittings2024-06-3000563127core:ComputerEquipment2024-06-3000563127core:MotorVehicles2024-06-3000563127core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3000563127core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3000563127core:Non-currentFinancialInstrumentscore:AfterOneYear2025-06-3000563127core:Non-currentFinancialInstrumentscore:AfterOneYear2024-06-3000563127core:CurrentFinancialInstruments2025-06-3000563127core:CurrentFinancialInstruments2024-06-3000563127core:Non-currentFinancialInstruments2025-06-3000563127core:Non-currentFinancialInstruments2024-06-3000563127core:ShareCapital2025-06-3000563127core:ShareCapital2024-06-3000563127core:RetainedEarningsAccumulatedLosses2025-06-3000563127core:RetainedEarningsAccumulatedLosses2024-06-3000563127core:ShareCapitalOrdinaryShareClass12025-06-3000563127core:ShareCapitalOrdinaryShareClass12024-06-3000563127bus:CompanySecretaryDirector12024-07-012025-06-3000563127core:FurnitureFittings2024-07-012025-06-3000563127core:ComputerEquipment2024-07-012025-06-3000563127core:MotorVehicles2024-07-012025-06-3000563127core:FurnitureFittings2024-06-3000563127core:ComputerEquipment2024-06-3000563127core:MotorVehicles2024-06-30005631272024-06-3000563127core:WithinOneYear2025-06-3000563127core:WithinOneYear2024-06-3000563127bus:OrdinaryShareClass12024-07-012025-06-3000563127bus:OrdinaryShareClass12025-06-3000563127bus:OrdinaryShareClass12024-06-3000563127bus:PrivateLimitedCompanyLtd2024-07-012025-06-3000563127bus:FRS1022024-07-012025-06-3000563127bus:AuditExemptWithAccountantsReport2024-07-012025-06-3000563127bus:Director12024-07-012025-06-3000563127bus:Director22024-07-012025-06-3000563127bus:Director32024-07-012025-06-3000563127bus:Director42024-07-012025-06-3000563127bus:CompanySecretary12024-07-012025-06-3000563127bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3000563127bus:FullAccounts2024-07-012025-06-30005631272023-07-012024-06-30xbrli:purexbrli:sharesiso4217:GBP