IRIS Accounts Production v25.4.0.155 Other Company accounts True false Pounds 1.4.24 31.3.25 31.3.25 FY R A Perrins C Birch C P McKinney C H Sworn T Shankaradhas S J Nottridge J Lewis D S De Silva R B Palmer S C Gunn S Gerrard D J Young FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh036720872024-03-31036720872025-03-31036720872024-04-012025-03-31036720872023-03-31036720872023-04-012024-03-31036720872024-03-3103672087ns0:CharitableCompanyLimitedByGuarantee2024-04-012025-03-3103672087ns15:PoundSterling2024-04-012025-03-3103672087ns0:Trustee12024-04-012025-03-3103672087ns0:Trustee22024-04-012025-03-3103672087ns0:Trustee32024-04-012025-03-3103672087ns0:Trustee42024-04-012025-03-3103672087ns0:Trustee52024-04-012025-03-3103672087ns0:Trustee62024-04-012025-03-3103672087ns0:Trustee72024-04-012025-03-3103672087ns0:Trustee82024-04-012025-03-3103672087ns0:Trustee92024-04-012025-03-3103672087ns0:Trustee102024-04-012025-03-3103672087ns0:Trustee112024-04-012025-03-3103672087ns0:Trustee122024-04-012025-03-3103672087ns11:FRS1022024-04-012025-03-3103672087ns11:IndependentExaminationCharity2024-04-012025-03-3103672087ns11:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103672087ns11:FullAccounts2024-04-012025-03-3103672087ns11:CharitiesSORP2024-04-012025-03-3103672087ns16:EnglandWales2024-04-012025-03-3103672087ns11:RegisteredOffice2024-04-012025-03-3103672087ns11:CompanySecretary12024-04-012025-03-3103672087ns0:TotalUnrestrictedFunds2024-04-012025-03-3103672087ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3103672087ns0:Activity82024-04-012025-03-3103672087ns0:TotalUnrestrictedFundsns0:Activity82024-04-012025-03-3103672087ns0:Activity8ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3103672087ns0:Activity82023-04-012024-03-3103672087ns0:Activity92024-04-012025-03-3103672087ns0:TotalUnrestrictedFundsns0:Activity92024-04-012025-03-3103672087ns0:Activity9ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3103672087ns0:Activity92023-04-012024-03-3103672087ns0:TotalUnrestrictedFunds2024-03-3103672087ns0:TotalRestrictedIncomeFunds2024-03-3103672087ns0:TotalUnrestrictedFunds2025-03-3103672087ns0:TotalRestrictedIncomeFunds2025-03-3103672087ns0:TotalUnrestrictedFundsns10:WithinOneYear2025-03-3103672087ns10:WithinOneYearns0:TotalRestrictedIncomeFunds2025-03-3103672087ns10:WithinOneYear2025-03-3103672087ns10:WithinOneYear2024-03-3103672087ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-3103672087ns10:FurnitureFittingsToolsEquipment2024-04-012025-03-3103672087ns10:ComputerEquipment2024-04-012025-03-310367208732024-04-012025-03-310367208712024-04-012025-03-310367208712023-04-012024-03-310367208752024-04-012025-03-310367208752023-04-012024-03-310367208762024-04-012025-03-310367208762023-04-012024-03-3103672087ns10:OwnedAssets2024-04-012025-03-3103672087ns10:OwnedAssets2023-04-012024-03-3103672087ns0:TotalUnrestrictedFunds2023-04-012024-03-3103672087ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3103672087ns0:TotalUnrestrictedFundsns0:Activity82023-04-012024-03-3103672087ns0:Activity8ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3103672087ns0:TotalUnrestrictedFundsns0:Activity92023-04-012024-03-3103672087ns0:Activity9ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3103672087ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3103672087ns10:FurnitureFittings2024-03-3103672087ns10:ComputerEquipment2024-03-3103672087ns10:FurnitureFittings2024-04-012025-03-3103672087ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3103672087ns10:FurnitureFittings2025-03-3103672087ns10:ComputerEquipment2025-03-3103672087ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3103672087ns10:FurnitureFittings2024-03-3103672087ns10:ComputerEquipment2024-03-310367208712024-04-012025-03-31
REGISTERED COMPANY NUMBER: 03672087 (England and Wales)
REGISTERED CHARITY NUMBER: 1074011














Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31 March 2025

for

Leicestershire Leicester And Rutland
Headway

Leicestershire Leicester And Rutland
Headway






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Report of the Trustees 1 to 6

Independent Examiner's Report 7

Statement of Financial Activities 8

Balance Sheet 9 to 10

Notes to the Financial Statements 11 to 22

Leicestershire Leicester And Rutland
Headway (Registered number: 03672087)

Report of the Trustees
for the Year Ended 31 March 2025


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The Charity's objects are;


-
to provide services and facilities calculated to rehabilitate and relieve from their disabilities persons
who live with brain injuries and who reside in Leicestershire and Rutland.
-to assist the families and carers of persons who live with brain injuries

Public benefit
The trustees have had due regard to guidance published by the Charity Commission on public benefit and considers the charity acts in accordance with the guidance.

ACHIEVEMENTS AND PERFORMANCE
Charitable activities
The trustees are satisfied with the results for the year 2024-2025.

During this period, the Charity continued to provide vital services and support to adults with acquired brain injury (ABI), along with their families, carers, and supporters. Between 1 April 2024 and 31 March 2025, the service received 103 new referrals, of which 59% were male.

Referral analysis indicated that:
- 30% of individuals referred had experienced a stroke
- 18% were the result of road traffic collisions
69% of all referrals were for residents within the county, with Charnwood being the borough with the highest number.

The Charity enhanced it's digital presence through continued updates to the website and increased activity on social media platforms. In January, it welcomed a trainee counsellor from the University of Derby, who now provides support sessions to service users, family members, and Headway staff.

The year marked a positive period of change, with the development of new initiatives and the expansion of existing services. A notable achievement was receiving 'Highly Commended' in the Charity category of the NHS Parliamentary Awards 2024.

To strengthen leadership capacity, the Fundraising and Engagement Executive was promoted to Development Manager, supporting the Service Director with day-to-day responsibilities and decision-making.


Leicestershire Leicester And Rutland
Headway (Registered number: 03672087)

Report of the Trustees
for the Year Ended 31 March 2025


ACHIEVEMENTS AND PERFORMANCE
Fundraising activities
The Charity experienced many successful outcomes from it's fundraising campaigns, largely due to improved networking, targeted marketing, and increased community engagement. These efforts have positively influenced donor behaviour and enhanced income generation.

Notable successes include:

- £348,000 awarded over five years by the National Lottery Reaching People & Communities for the Learning to Be Me Again project, which will expand the Community Outreach programme with new community hubs and a hospital liaison service
- A donation from Lutterworth Rotary Club towards equipment and the promotion of inclusive sports
- Heather Savigny's tandem skydive raised nearly £4,000 for a residential break to the Norfolk Broads
- Michael Gardner, aka The Walking Poet, raised £1,340 through book sales and donations
- £2,000 legacy from J.A. Barson
- £2,500 from the Leicester Freemasons
- £800 from the Market Harborough Catenians
- £3,500 from the Maud Elkington Charitable Trust
- £1,000 from The Chesterton House Foundation
- £1,000 from the Florence Turner Trust
- £2,500 from the Hedley Foundation
- £732 awarded by Blaby District Council
- £8,400 from the NHS Research Enablement Project

The Charity extends it's sincere thanks to Affinity Law, K. Feltham, the Solanki family, and those who contributed through the Navratri donation, which raised a further £4,000. Without the generosity of these individuals and organisations, the Charity would be unable to maintain the high standard of services it provides.

FINANCIAL REVIEW
Financial position
The net decrease in resources during the year was £19,667 compared with a net decrease of £4,845 in the previous year. Incoming resources show an increase of £31,925 in comparison with 2023/24, which was mainly due to an increase in grants and donations received during a period of growth for the charity. Resources expended increased by £46,747.

The main funders during the year were the Social Services Departments of Leicester City and Leicestershire County Councils and Leicester Integrated Care Board. Leicestershire County Council continue to purchase our services through the Community Life Choices Framework agreement whilst Leicester City Council buy support through a similar framework agreement called Community Opportunities.

The Charity would also like to extend it's sincere thanks to some of the other donors who are not mentioned in the Review of Activities but have made either a one-off contribution or who are long standing supporters of Headways' work:

Thank you to all those who have offered their support either financially, with sponsorship or with the gift of time.

Investment policy and objectives
The constitution of the charity authorises it to make and hold investments using general funds not needed for immediate working purposes.

In practice the charity has never had sufficient surplus to invest to provide income for the future and has no plans to do so. The current practice is to deposit surplus funds with UK banks.


Leicestershire Leicester And Rutland
Headway (Registered number: 03672087)

Report of the Trustees
for the Year Ended 31 March 2025


FINANCIAL REVIEW
Reserves policy
The charity's policy on reserves has been designed to protect it from uncertainties in funding from statutory bodies. It aims to ensure that there are sufficient general and designated funds to meet the potential cost of redundancies and the provision of non-statutory funded services for at least six months when combined with the commitment from local government to give a three-month notice period for any funding changes.

The policy continues to provide as far as possible protection from the variation in funding from voluntary bodies arising from the interruption or non replacement of expiring charitable grants.

The trustees have reviewed the level of reserves required and are satisfied that they are at an appropriate level.They have resolved to work towards maintaining the reserves at a level in line with the charity's policy.

Free reserves, which are unrestricted reserves in excess of designated reserves less the fixed asset element of unrestricted reserves stand at £35,861 as of 31 March 2025 (2024 - £28,600).

Going concern
After making appropriate enquiries, the trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the Accounting Policies.

FUTURE PLANS
- Continue to improve access to services across the City, County and Rutland through the Reaching Communities funding and the "Learning to be me again" project delivered by our Community Outreach Workers
- Maintain fundraising income through online campaigns, corporate sponsorship, events, and public donations.
- Explore the opportunity of Legacy fundraising.
- Continue to improve and maintain digital presence, increasing online engagement.
- Continue to deliver a high-quality day service to individuals with acquired brain injuries whom benefit from the longer-term support offered in this safe and inclusive environment

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The organisation is a charitable company limited by guarantee, incorporated on 23rd November 1998 and registered as a charity on 17th February 1999. It began operations on 1st April 1999 when the assets and liabilities of Headway Leicester (charity number 702489) were transferred. The company was established under a Memorandum of Association, dated 23rd November 1998, which sets out the objects and powers of the charitable company, and it is governed by its Articles of Association (company number 03672087). In the event of the company being wound up, its members will be required to contribute an amount, which will not exceed £10 each.


Leicestershire Leicester And Rutland
Headway (Registered number: 03672087)

Report of the Trustees
for the Year Ended 31 March 2025


STRUCTURE, GOVERNANCE AND MANAGEMENT
Recruitment and appointment of new trustees
The directors of the company are also trustees of the charity for the purposes of charity law and under the company's Articles they are known as members of the Committee of Management. Under the requirements of the Memorandum and Articles of Association, the members of the committee are elected to serve for a period of three years, after which they must be re-elected at the next Annual General Meeting.

Richard Perrins, James Lewis, Carol Birch and Stephen Nottridge retire by rotation and are eligible to offer themselves for re-election.

The charity actively encourages service users to take an interest and assist in the running of the charity and encourages these stakeholders to apply for Board positions. James Lewis and Simon Gerrard have themselves suffered an acquired brain injury and receive Headway support, they provide extremely valuable input and insight into living with an acquired brain injury. James and Simon act as spokespersons for other Headway users, ensuring their views are represented. Similarly, Stephen Nottridge is a carer of a person with an acquired brain injury and presents the interests of families and carers of those with ABI.

It is normal practice to invite potential trustees to visit the service and have the opportunity to meet some of the team and people who use the services before appointing them. New trustees are given a full briefing pack, including access to all policies and procedures. There have been no new trustee appointments during this reporting period.

The management of Leicestershire Leicester and Rutland Headway is the responsibility of the trustees who are elected and co-opted under the terms of the Trust deed.

Organisational structure and decision making
Leicestershire Leicester and Rutland Headway has a Committee of Management comprising of up to sixteen members who meet quarterly and who are responsible for the strategic direction and policy of the charity. At present the committee members come from a variety of professional backgrounds. The board has a skills audit procedure to assist in the recruitment of new trustees.

The Services Director attends and reports to the meetings of the committee but does not have voting rights.

Day to day responsibility for the provision of services rests with the Services Director.

The Committee of Management is supported by two sub committees each with specific remits including audit governance, finance and human resources, fundraising, marketing and media.

The charity is an affiliated Group of the national organisation Headway, the brain injury association, which provides advice, formulates national policy, sets standards, and represents the brain injured at a national level. However, the national organisation does not have any direct responsibility for the running of the charity, which rests solely with the Committee of Management.

Headway receives a proportion of its funding through Framework agreements and a discretionary grant from the social services departments of Leicestershire County Council and Leicester City Council and the Independent Care Board in Leicester, Leicestershire and Rutland.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
03672087 (England and Wales)

Registered Charity number
1074011


Leicestershire Leicester And Rutland
Headway (Registered number: 03672087)

Report of the Trustees
for the Year Ended 31 March 2025

Registered office
4 Hospital Close
Leicester
Leicestershire
LE5 4WP

Trustees
Richard Perrins - Chairperson
Christopher McKinney - Company Secretary
Dr Sarah Gunn (resigned 31 January 2025)
Christopher Sworn
Richard Palmer
Carol Birch
Dedunu De Silva
Stephen Nottridge
Tharmananthar Shankaradhas
James Lewis
Simon Gerrard (appointed 30 April 2024)
Danielle Young (appointed 30 April 2024)

Services Director
Mary Goulty


Company Secretary
C P McKinney

Independent Examiner
Duncan & Toplis Limited
Park House
37 Clarence Street
Leicester
Leicestershire
LE1 3RW

Bankers
The Royal Bank of Scotland
91 93 Regent Street
Leamington Spa
CV32 4NT

Santander UK Plc
Bridle Road
Bootle
Merseyside
L30 4YD

CCLA Investment Management Ltd
Senator House
85 Queen Victoria Street
London
EC4V 4ET


Leicestershire Leicester And Rutland
Headway (Registered number: 03672087)

Report of the Trustees
for the Year Ended 31 March 2025

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 17 October 2025 and signed on its behalf by:





R A Perrins - Trustee

Independent Examiner's Report to the Trustees of
Leicestershire Leicester And Rutland
Headway

Independent examiner's report to the trustees of Leicestershire Leicester And Rutland Headway ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Tommie Simpson FCA

Duncan & Toplis Limited
Park House
37 Clarence Street
Leicester
Leicestershire
LE1 3RW

24 October 2025

Leicestershire Leicester And Rutland
Headway

Statement of Financial Activities
for the Year Ended 31 March 2025

31.3.25 31.3.24
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 26,006 76,455 102,461 86,437

Charitable activities 5
Day Centre 112,776 - 112,776 98,239
Outreach 18,661 - 18,661 18,760

Other trading activities 3 27,385 - 27,385 27,120
Investment income 4 4,793 - 4,793 5,732
Other income 6 5,291 - 5,291 3,154
Total 194,912 76,455 271,367 239,442

EXPENDITURE ON
Raising funds 7 55,977 4,741 60,718 46,944

Charitable activities 8
Day Centre 106,788 40,774 147,562 137,737
Outreach 65,080 17,674 82,754 59,606
Total 227,845 63,189 291,034 244,287

NET INCOME/(EXPENDITURE) (32,933 ) 13,266 (19,667 ) (4,845 )


RECONCILIATION OF FUNDS
Total funds brought forward 118,034 27,169 145,203 150,048

TOTAL FUNDS CARRIED FORWARD 85,101 40,435 125,536 145,203

Leicestershire Leicester And Rutland
Headway (Registered number: 03672087)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 15 10,256 9,690 19,946 13,260

CURRENT ASSETS
Debtors 16 45,396 - 45,396 12,659
Cash at bank and in hand 72,391 33,274 105,665 158,956
117,787 33,274 151,061 171,615

CREDITORS
Amounts falling due within one year 17 (42,943 ) (2,528 ) (45,471 ) (39,672 )

NET CURRENT ASSETS 74,844 30,746 105,590 131,943

TOTAL ASSETS LESS CURRENT
LIABILITIES

85,100

40,436

125,536

145,203

NET ASSETS 85,100 40,436 125,536 145,203
FUNDS 18
Unrestricted funds 85,100 118,034
Restricted funds 40,436 27,169
TOTAL FUNDS 125,536 145,203

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


Leicestershire Leicester And Rutland
Headway (Registered number: 03672087)

Balance Sheet - continued
31 March 2025

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 17 October 2025 and were signed on its behalf by:





R A Perrins - Trustee

Leicestershire Leicester And Rutland
Headway

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Financial reporting standard 102 - reduced disclosure exemptions
The charitable company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':

the requirements of Section 7 Statement of Cash Flows.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Allocation and apportionment of costs
Costs are apportioned between activities based on an estimate of management time spent.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Improvements to property - 20% on cost
Fixtures and fittings - 15% on cost
Computer equipment - 33% on cost

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.


Leicestershire Leicester And Rutland
Headway

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

1. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective rate of interest method, less any impairment.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Going concern
The trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing the financial statements.

2. DONATIONS AND LEGACIES
31.3.25 31.3.24
£    £   
Donations 29,697 15,155
Grants 72,764 71,282
102,461 86,437

Grants received, included in the above, are as follows:

31.3.25 31.3.24
£    £   
Leicestershire County Council 1,200 5,000
Community Foundation Leicestershire & Rutland - 5,000
T S Shipman Trust 2,000 -
Freemasons Leicester 2,500 -
Paget Trust - 1,000
Maud Elkington Charitable Trust 3,500 3,000
Garfield Weston - 20,000
North West Leicestershire District Council - 100
Asda Foundation - 400
Local Giving Limited - 500
Chesterton House Foundation 1,000 1,000
Blaby District Council 732 500
Clothworkers' Foundation - 9,600
The National Lottery Community Fund 57,832 16,569
Florence Trust 1,000 1,000
The Gillian Stevenson Trust - 7,613
J R Corah Foundation Fund 500 -
Hedley 2,500 -
72,764 71,282

Leicestershire Leicester And Rutland
Headway

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

3. OTHER TRADING ACTIVITIES
31.3.25 31.3.24
£    £   
Fundraising events 27,385 27,120

4. INVESTMENT INCOME
31.3.25 31.3.24
£    £   
Deposit account interest 4,793 5,732

5. INCOME FROM CHARITABLE ACTIVITIES
31.3.25 31.3.24
Activity £    £   
Fees charged Day Centre 33,690 25,185
Council Funding Day Centre 78,947 72,815
Craft sales Day Centre 139 239
Fees charged Outreach 5,400 5,498
NHS Funding Outreach 13,261 13,262
131,437 116,999

6. OTHER INCOME
31.3.25 31.3.24
£    £   
Subscriptions 5,291 3,154

7. RAISING FUNDS

Raising donations and legacies
31.3.25 31.3.24
£    £   
Staff costs 33,098 25,420
Printing and advertising 7,384 1,582
Travel 633 30
Just giving charges 613 216
Charity Ball 8,331 8,829
Sundries 461 764
Support costs 10,198 10,103
60,718 46,944


Leicestershire Leicester And Rutland
Headway

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

8. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 9) note 10) Totals
£    £    £   
Day Centre 86,403 61,159 147,562
Outreach 52,174 30,580 82,754
138,577 91,739 230,316

9. DIRECT COSTS OF CHARITABLE ACTIVITIES
31.3.25 31.3.24
£    £   
Staff costs 114,916 88,877
Purchases 19,253 16,492
Gardening 1,697 -
Travel 2,711 1,007
138,577 106,376

10. SUPPORT COSTS
Governance
Finance Administration Premises costs Totals
£    £    £    £    £   
Raising donations and
legacies

43

8,086

1,480

589

10,198

Day Centre 257 48,503 8,875 3,524 61,159
Outreach 129 24,251 4,438 1,762 30,580
429 80,840 14,793 5,875 101,937

Activity Basis of allocation
Finance Management time spent on activities
Administration Management time spent on activities
Premises Management time spent on activities
Governance costs Management time spent on activities

Support costs, included in the above, are as follows:

Finance
31.3.25 31.3.24
Raising
donations
and Day Total Total
legacies Centre Outreach activities activities
£    £    £    £    £   
Bank charges 43 257 129 429 402

Leicestershire Leicester And Rutland
Headway

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

10. SUPPORT COSTS - continued
Administration
31.3.25 31.3.24
Raising
donations
and Day Total Total
legacies Centre Outreach activities activities
£    £    £    £    £   
Wages 5,852 35,108 17,554 58,514 55,276
Social security 280 1,679 840 2,799 2,371
Pensions 108 650 325 1,083 1,081
Telephone 334 2,003 1,001 3,338 6,766
Postage and stationery 192 1,152 576 1,920 1,519
Sundries 126 755 378 1,259 415
IT costs 549 3,293 1,646 5,488 8,838
Travel - - - - 25
Subscriptions 31 185 93 309 1,274
Training 340 2,042 1,021 3,403 794
Health and safety 54 323 161 538 419
Recruitment fees 52 309 154 515 106
Depreciation of tangible
fixed assets

168

1,004

502

1,674

596

8,086 48,503 24,251 80,840 79,480
Premises
31.3.25 31.3.24
Raising
donations
and Day Total Total
legacies Centre Outreach activities activities
£    £    £    £    £   
Rates and water 127 756 378 1,261 1,208
Light and heat 370 2,224 1,112 3,706 3,666
Repairs and maintenance 483 2,894 1,447 4,824 8,671
Depreciation of tangible
fixed assets

500

3,001

1,501

5,002

2,903

1,480 8,875 4,438 14,793 16,448
Governance costs
31.3.25 31.3.24
Raising
donations
and Day Total Total
legacies Centre Outreach activities activities
£    £    £    £    £   
Independent Examiners
fee

292

1,750

875

2,917

2,772

Insurance 283 1,694 847 2,824 1,865
Legal fees 14 80 40 134 103
589 3,524 1,762 5,875 4,740


Leicestershire Leicester And Rutland
Headway

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

11. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.3.25 31.3.24
£    £   
Independent Examiners fee 2,917 2,772
Depreciation - owned assets 6,676 3,500

12. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.


13. STAFF COSTS
31.3.25 31.3.24
£    £   
Wages and salaries 197,390 162,854
Social security costs 9,387 6,985
Other pension costs 3,633 3,186
210,410 173,025

The remuneration of key management personnel amounted to £83,835 (2024 - £70,138).

The average monthly number of employees during the year was as follows:

31.3.25 31.3.24
Direct charitable activities 11 9

No employees received emoluments in excess of £60,000.

14. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 13,494 72,943 86,437

Charitable activities
Day Centre 98,239 - 98,239
Outreach 18,760 - 18,760

Other trading activities 27,120 - 27,120
Investment income 5,732 - 5,732
Other income 3,154 - 3,154
Total 166,499 72,943 239,442

Leicestershire Leicester And Rutland
Headway

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

14. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
funds funds funds
£    £    £   

EXPENDITURE ON
Raising funds 43,368 3,576 46,944

Charitable activities
Day Centre 106,409 31,328 137,737
Outreach 48,733 10,873 59,606
Total 198,510 45,777 244,287

NET INCOME/(EXPENDITURE) (32,011 ) 27,166 (4,845 )


RECONCILIATION OF FUNDS
Total funds brought forward 150,048 - 150,048

TOTAL FUNDS CARRIED FORWARD 118,037 27,166 145,203

15. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 1 April 2024 173,725 24,580 50,156 248,461
Additions 8,330 3,401 1,631 13,362
At 31 March 2025 182,055 27,981 51,787 261,823
DEPRECIATION
At 1 April 2024 162,907 23,873 48,421 235,201
Charge for year 4,370 631 1,675 6,676
At 31 March 2025 167,277 24,504 50,096 241,877
NET BOOK VALUE
At 31 March 2025 14,778 3,477 1,691 19,946
At 31 March 2024 10,818 707 1,735 13,260


Leicestershire Leicester And Rutland
Headway

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade debtors 9,840 7,159
Other debtors 29,016 100
Prepayments and accrued income 6,540 5,400
45,396 12,659

17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade creditors 7,839 14,433
Social security and other taxes 7,027 4,134
Other creditors 20,248 12,067
Accruals and deferred income 10,357 9,038
45,471 39,672

18. MOVEMENT IN FUNDS
Net
movement At
At 1.4.24 in funds 31.3.25
£    £    £   
Unrestricted funds
General fund 113,034 (32,934 ) 80,100
Voluntary grant equalisation 5,000 - 5,000
118,034 (32,934 ) 85,100
Restricted funds
Leicestershire County Council - 1,200 1,200
Paget Trust 1,000 (1,000 ) -
Blaby District Council - 732 732
Clothworkers' Foundation 9,600 - 9,600
The National Lottery Community Fund 16,569 12,035 28,604
Lutterworth Rotary - 300 300
27,169 13,267 40,436
TOTAL FUNDS 145,203 (19,667 ) 125,536

Leicestershire Leicester And Rutland
Headway

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

18. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 194,912 (227,846 ) (32,934 )

Restricted funds
T S Shipman Trust 2,000 (2,000 ) -
Tesco Groundwork - Creative Art 1,400 (1,400 ) -
Freemasons Leicester 2,500 (2,500 ) -
Leicestershire County Council 1,200 - 1,200
Maud Elkington Charitable Trust 3,500 (3,500 ) -
Florence Turner Trust (FL001) 1,000 (1,000 ) -
Paget Trust - (1,000 ) (1,000 )
Chesterton House Foundation 1,000 (1,000 ) -
Blaby District Council 732 - 732
The National Lottery Community Fund 57,832 (45,797 ) 12,035
Lutterworth Rotary 300 - 300
Affinity Law 791 (791 ) -
J R Corah Foundation Fund 500 (500 ) -
Hedley Foundation 2,500 (2,500 ) -
Michael Gardener 1,200 (1,200 ) -
76,455 (63,188 ) 13,267
TOTAL FUNDS 271,367 (291,034 ) (19,667 )


Comparatives for movement in funds

Net Transfers
movement between At
At 1.4.23 in funds funds 31.3.24
£    £    £    £   
Unrestricted funds
General fund 30,048 (32,014 ) 25,000 23,034
Expenses contingency 10,000 - - 10,000
Staffing contingency 50,000 - - 50,000
Voluntary grant equalisation 5,000 - - 5,000
Property contingency 30,000 - - 30,000
Fundraising contingency 25,000 - (25,000 ) -
150,048 (32,014 ) - 118,034
Restricted funds
Paget Trust - 1,000 - 1,000
Clothworkers' Foundation - 9,600 - 9,600
The National Lottery Community Fund - 16,569 - 16,569
- 27,169 - 27,169
TOTAL FUNDS 150,048 (4,845 ) - 145,203

Leicestershire Leicester And Rutland
Headway

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

18. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 166,499 (198,513 ) (32,014 )

Restricted funds
The Day Centre Grants 5,000 (5,000 ) -
Leicestershire County Council 5,000 (5,000 ) -
Garfield Weston 20,000 (20,000 ) -
Maud Elkington Charitable Trust 3,000 (3,000 ) -
Florence Turner Trust (FL001) 1,000 (1,000 ) -
The Gillian Stevenson Charitable Trust 2,613 (2,613 ) -
Paget Trust 1,000 - 1,000
John Lewis Plc 1,416 (1,416 ) -
Nelsons Solicitors 245 (245 ) -
North West Leicestershire District
Council

100

(100

)

-
Community Foundation Leics &
Rutland

5,000

(5,000

)

-
Asda Foundation 400 (400 ) -
Local Giving Ltd 500 (500 ) -
Chesterton House Foundation 1,000 (1,000 ) -
Blaby District Council 500 (500 ) -
Clothworkers' Foundation 9,600 - 9,600
The National Lottery Community Fund 16,569 - 16,569
72,943 (45,774 ) 27,169
TOTAL FUNDS 239,442 (244,287 ) (4,845 )

Designated Funds

The income funds of the charity include designated funds which have been set aside out of the unrestricted funds by the Trustees for a specific purpose.

Expenses contingency - To cover overhead, contract costs and other closure costs in the event of reduced/cessation of funding.

Staffing contingency - To cover the staffing costs of the house, for three months, in the event of reduced/cessation of funding.

Voluntary grant equalisation - To cover the variation in voluntary income arising from interruption or non-replacement of expiring charitable grants.

Property contingency - To cover costs in the event that the University Hospital of Leicester NHS trust determines to dispose of Headway House.

Fundraising contingency - To cover the costs of the fundraising exercise in the event that the income therefrom falls below the outgoing thereon over a two-year period.

Restricted Funds

ASDA Foundation - Funds relating to a course promoting healthy eating.

Leicestershire Leicester And Rutland
Headway

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

18. MOVEMENT IN FUNDS - continued


Blaby District Council - Funds relating to supporting the new kitchen project in the Day centre.

Chesterton House Project - Funds relating to the Day Centre Activity sessions including Animal Magic sessions.

Clothworkers Foundation - Funds relating to supporting the new kitchen project in the Day centre.

Community Foundation Leicestershire & Rutland - Funds relating to the wildlife environmental garden project.

Florence Turner Trust - Funding relating to supporting the costs of Neuro Occupational Therapy Day Centre sessions.

Garfield Weston - Funding relating to the Day Centre core costs.

Day Centre Grant - Funds relating to supporting core costs of the Day Centre.

Gillian Stevenson Trust - Funds relating to supporting the repair of the floor in the Day centre.

John Lewis PLc - Funding relating to the support of the Fatigue Management Course.

Leicestershire County Council (Shires) - Funding supporting the Community Outreach team.

Local Giving Ltd (Post Code Lottery) - Funding the Day Centre to reduce isolation in the Community.

Maud Elkington Charitable Trust - Funding relating to supporting the costs of Neuro Occupational Therapy Digital Day sessions.

Nelson Solicitors - Funding supporting the Travelling Gallery.

North West Leicester District Council - Funding relating to the Coronation Tea Event and the launch of the travelling gallery.

Paget Trust - Funding relating to the costs of day centre activities.

The National Lottery Community Fund - Funding relating to the expansion of the Day Centre Provision.

The Henry Smith Charity - Funding awarded for improving the lives as part of the charity’s early intervention and project, enabling the charity to offer valuable support to individuals following brain injury.

Freemasons Leicester - Funding relates to providing support for the carers group.

Helen Cope - Funding relates to supporting day centre activities.

Douglas Arter Foundation - Funding relates to supporting day centre activities.

Arnold Clarke Community Fund - Funding relates to supporting day centre activities.

Co-Op Community Fund - Funding relates to supporting one to one counselling by neurological occupational therapist.

T S Shipman Trust - Funding relating to the Day Centre core costs.

J R Corah Foundation Fund - Funding supporting the Community Outreach Team.


Leicestershire Leicester And Rutland
Headway

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

18. MOVEMENT IN FUNDS - continued

Hedley Grant - Funding relating to supporting the following costs, occupational therapy, physical therapy, art therapy and counselling.

The Hanley Trust - Funding relating to the Day Centre core costs.

19. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2025.