| REGISTERED COMPANY NUMBER: |
| REGISTERED CHARITY NUMBER: |
| Report of the Trustees and |
| Unaudited Financial Statements for the Year Ended 31 March 2025 |
| for |
| Leicestershire Leicester And Rutland |
| Headway |
| REGISTERED COMPANY NUMBER: |
| REGISTERED CHARITY NUMBER: |
| Report of the Trustees and |
| Unaudited Financial Statements for the Year Ended 31 March 2025 |
| for |
| Leicestershire Leicester And Rutland |
| Headway |
| Leicestershire Leicester And Rutland |
| Headway |
| Contents of the Financial Statements |
| for the Year Ended 31 March 2025 |
| Page |
| Report of the Trustees | 1 | to | 6 |
| Independent Examiner's Report | 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 | to | 10 |
| Notes to the Financial Statements | 11 | to | 22 |
| Leicestershire Leicester And Rutland |
| Headway (Registered number: 03672087) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). |
| OBJECTIVES AND ACTIVITIES |
| Objectives and aims |
| The Charity's objects are; |
- | to provide services and facilities calculated to rehabilitate and relieve from their disabilities persons who live with brain injuries and who reside in Leicestershire and Rutland. |
| - | to assist the families and carers of persons who live with brain injuries |
| Public benefit |
| The trustees have had due regard to guidance published by the Charity Commission on public benefit and considers the charity acts in accordance with the guidance. |
| ACHIEVEMENTS AND PERFORMANCE |
| Charitable activities |
| The trustees are satisfied with the results for the year 2024-2025. |
| During this period, the Charity continued to provide vital services and support to adults with acquired brain injury (ABI), along with their families, carers, and supporters. Between 1 April 2024 and 31 March 2025, the service received 103 new referrals, of which 59% were male. |
| Referral analysis indicated that: |
| - 30% of individuals referred had experienced a stroke |
| - 18% were the result of road traffic collisions |
| 69% of all referrals were for residents within the county, with Charnwood being the borough with the highest number. |
| The Charity enhanced it's digital presence through continued updates to the website and increased activity on social media platforms. In January, it welcomed a trainee counsellor from the University of Derby, who now provides support sessions to service users, family members, and Headway staff. |
| The year marked a positive period of change, with the development of new initiatives and the expansion of existing services. A notable achievement was receiving 'Highly Commended' in the Charity category of the NHS Parliamentary Awards 2024. |
| To strengthen leadership capacity, the Fundraising and Engagement Executive was promoted to Development Manager, supporting the Service Director with day-to-day responsibilities and decision-making. |
| Leicestershire Leicester And Rutland |
| Headway (Registered number: 03672087) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| ACHIEVEMENTS AND PERFORMANCE |
| Fundraising activities |
| The Charity experienced many successful outcomes from it's fundraising campaigns, largely due to improved networking, targeted marketing, and increased community engagement. These efforts have positively influenced donor behaviour and enhanced income generation. |
| Notable successes include: |
| - £348,000 awarded over five years by the National Lottery Reaching People & Communities for the Learning to Be Me Again project, which will expand the Community Outreach programme with new community hubs and a hospital liaison service |
| - A donation from Lutterworth Rotary Club towards equipment and the promotion of inclusive sports |
| - Heather Savigny's tandem skydive raised nearly £4,000 for a residential break to the Norfolk Broads |
| - Michael Gardner, aka The Walking Poet, raised £1,340 through book sales and donations |
| - £2,000 legacy from J.A. Barson |
| - £2,500 from the Leicester Freemasons |
| - £800 from the Market Harborough Catenians |
| - £3,500 from the Maud Elkington Charitable Trust |
| - £1,000 from The Chesterton House Foundation |
| - £1,000 from the Florence Turner Trust |
| - £2,500 from the Hedley Foundation |
| - £732 awarded by Blaby District Council |
| - £8,400 from the NHS Research Enablement Project |
| The Charity extends it's sincere thanks to Affinity Law, K. Feltham, the Solanki family, and those who contributed through the Navratri donation, which raised a further £4,000. Without the generosity of these individuals and organisations, the Charity would be unable to maintain the high standard of services it provides. |
| FINANCIAL REVIEW |
| Financial position |
| The net decrease in resources during the year was £19,667 compared with a net decrease of £4,845 in the previous year. Incoming resources show an increase of £31,925 in comparison with 2023/24, which was mainly due to an increase in grants and donations received during a period of growth for the charity. Resources expended increased by £46,747. |
| The main funders during the year were the Social Services Departments of Leicester City and Leicestershire County Councils and Leicester Integrated Care Board. Leicestershire County Council continue to purchase our services through the Community Life Choices Framework agreement whilst Leicester City Council buy support through a similar framework agreement called Community Opportunities. |
| The Charity would also like to extend it's sincere thanks to some of the other donors who are not mentioned in the Review of Activities but have made either a one-off contribution or who are long standing supporters of Headways' work: |
| Thank you to all those who have offered their support either financially, with sponsorship or with the gift of time. |
| Investment policy and objectives |
| The constitution of the charity authorises it to make and hold investments using general funds not needed for immediate working purposes. |
| In practice the charity has never had sufficient surplus to invest to provide income for the future and has no plans to do so. The current practice is to deposit surplus funds with UK banks. |
| Leicestershire Leicester And Rutland |
| Headway (Registered number: 03672087) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| FINANCIAL REVIEW |
| Reserves policy |
| The charity's policy on reserves has been designed to protect it from uncertainties in funding from statutory bodies. It aims to ensure that there are sufficient general and designated funds to meet the potential cost of redundancies and the provision of non-statutory funded services for at least six months when combined with the commitment from local government to give a three-month notice period for any funding changes. |
| The policy continues to provide as far as possible protection from the variation in funding from voluntary bodies arising from the interruption or non replacement of expiring charitable grants. |
| The trustees have reviewed the level of reserves required and are satisfied that they are at an appropriate level.They have resolved to work towards maintaining the reserves at a level in line with the charity's policy. |
| Free reserves, which are unrestricted reserves in excess of designated reserves less the fixed asset element of unrestricted reserves stand at £35,861 as of 31 March 2025 (2024 - £28,600). |
| Going concern |
| After making appropriate enquiries, the trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the Accounting Policies. |
| FUTURE PLANS |
| - Continue to improve access to services across the City, County and Rutland through the Reaching Communities funding and the "Learning to be me again" project delivered by our Community Outreach Workers |
| - Maintain fundraising income through online campaigns, corporate sponsorship, events, and public donations. |
| - Explore the opportunity of Legacy fundraising. |
| - Continue to improve and maintain digital presence, increasing online engagement. |
| - Continue to deliver a high-quality day service to individuals with acquired brain injuries whom benefit from the longer-term support offered in this safe and inclusive environment |
| STRUCTURE, GOVERNANCE AND MANAGEMENT |
| Governing document |
| The organisation is a charitable company limited by guarantee, incorporated on 23rd November 1998 and registered as a charity on 17th February 1999. It began operations on 1st April 1999 when the assets and liabilities of Headway Leicester (charity number 702489) were transferred. The company was established under a Memorandum of Association, dated 23rd November 1998, which sets out the objects and powers of the charitable company, and it is governed by its Articles of Association (company number 03672087). In the event of the company being wound up, its members will be required to contribute an amount, which will not exceed £10 each. |
| Leicestershire Leicester And Rutland |
| Headway (Registered number: 03672087) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| STRUCTURE, GOVERNANCE AND MANAGEMENT |
| Recruitment and appointment of new trustees |
| The directors of the company are also trustees of the charity for the purposes of charity law and under the company's Articles they are known as members of the Committee of Management. Under the requirements of the Memorandum and Articles of Association, the members of the committee are elected to serve for a period of three years, after which they must be re-elected at the next Annual General Meeting. |
| Richard Perrins, James Lewis, Carol Birch and Stephen Nottridge retire by rotation and are eligible to offer themselves for re-election. |
| The charity actively encourages service users to take an interest and assist in the running of the charity and encourages these stakeholders to apply for Board positions. James Lewis and Simon Gerrard have themselves suffered an acquired brain injury and receive Headway support, they provide extremely valuable input and insight into living with an acquired brain injury. James and Simon act as spokespersons for other Headway users, ensuring their views are represented. Similarly, Stephen Nottridge is a carer of a person with an acquired brain injury and presents the interests of families and carers of those with ABI. |
| It is normal practice to invite potential trustees to visit the service and have the opportunity to meet some of the team and people who use the services before appointing them. New trustees are given a full briefing pack, including access to all policies and procedures. There have been no new trustee appointments during this reporting period. |
| The management of Leicestershire Leicester and Rutland Headway is the responsibility of the trustees who are elected and co-opted under the terms of the Trust deed. |
| Organisational structure and decision making |
| Leicestershire Leicester and Rutland Headway has a Committee of Management comprising of up to sixteen members who meet quarterly and who are responsible for the strategic direction and policy of the charity. At present the committee members come from a variety of professional backgrounds. The board has a skills audit procedure to assist in the recruitment of new trustees. |
| The Services Director attends and reports to the meetings of the committee but does not have voting rights. |
| Day to day responsibility for the provision of services rests with the Services Director. |
| The Committee of Management is supported by two sub committees each with specific remits including audit governance, finance and human resources, fundraising, marketing and media. |
| The charity is an affiliated Group of the national organisation Headway, the brain injury association, which provides advice, formulates national policy, sets standards, and represents the brain injured at a national level. However, the national organisation does not have any direct responsibility for the running of the charity, which rests solely with the Committee of Management. |
| Headway receives a proportion of its funding through Framework agreements and a discretionary grant from the social services departments of Leicestershire County Council and Leicester City Council and the Independent Care Board in Leicester, Leicestershire and Rutland. |
| REFERENCE AND ADMINISTRATIVE DETAILS |
| Registered Company number |
| Registered Charity number |
| Leicestershire Leicester And Rutland |
| Headway (Registered number: 03672087) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| Registered office |
| Trustees |
| Richard Perrins | - Chairperson |
| Christopher McKinney | - Company Secretary |
| Dr Sarah Gunn (resigned 31 January 2025) |
| Christopher Sworn |
| Richard Palmer |
| Carol Birch |
| Dedunu De Silva |
| Stephen Nottridge |
| Tharmananthar Shankaradhas |
| James Lewis |
| Simon Gerrard (appointed 30 April 2024) |
| Danielle Young (appointed 30 April 2024) |
| Services Director |
| Mary Goulty |
| Company Secretary |
| Independent Examiner |
| Duncan & Toplis Limited |
| Park House |
| 37 Clarence Street |
| Leicester |
| Leicestershire |
| LE1 3RW |
| Bankers |
| The Royal Bank of Scotland |
| 91 93 Regent Street |
| Leamington Spa |
| CV32 4NT |
| Santander UK Plc |
| Bridle Road |
| Bootle |
| Merseyside |
| L30 4YD |
| CCLA Investment Management Ltd |
| Senator House |
| 85 Queen Victoria Street |
| London |
| EC4V 4ET |
| Leicestershire Leicester And Rutland |
| Headway (Registered number: 03672087) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies. |
| Approved by order of the board of trustees on |
| Independent Examiner's Report to the Trustees of |
| Leicestershire Leicester And Rutland |
| Headway |
| Independent examiner's report to the trustees of Leicestershire Leicester And Rutland Headway ('the Company') |
| I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025. |
| Responsibilities and basis of report |
| As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). |
| Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act. |
| Independent examiner's statement |
| Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies. |
| I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: |
| 1. | accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or |
| 2. | the accounts do not accord with those records; or |
| 3. | the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or |
| 4. | the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). |
| I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. |
| Tommie Simpson FCA |
| Duncan & Toplis Limited |
| Park House |
| 37 Clarence Street |
| Leicester |
| Leicestershire |
| LE1 3RW |
| 24 October 2025 |
| Leicestershire Leicester And Rutland |
| Headway |
| Statement of Financial Activities |
| for the Year Ended 31 March 2025 |
| 31.3.25 | 31.3.24 |
| Unrestricted | Restricted | Total | Total |
| funds | funds | funds | funds |
| Notes | £ | £ | £ | £ |
| INCOME AND ENDOWMENTS FROM |
| Donations and legacies | 2 |
| Charitable activities | 5 |
| Other trading activities | 3 |
| Investment income | 4 |
| Other income | 6 |
| Total |
| EXPENDITURE ON |
| Raising funds | 7 |
| Charitable activities | 8 |
| Total |
| NET INCOME/(EXPENDITURE) | ( |
) | ( |
) | ( |
) |
| RECONCILIATION OF FUNDS |
| Total funds brought forward |
| TOTAL FUNDS CARRIED FORWARD | 145,203 |
| Leicestershire Leicester And Rutland |
| Headway (Registered number: 03672087) |
| Balance Sheet |
| 31 March 2025 |
| 31.3.25 | 31.3.24 |
| Unrestricted | Restricted | Total | Total |
| funds | funds | funds | funds |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 15 |
| CURRENT ASSETS |
| Debtors | 16 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 17 | ( |
) | ( |
) | ( |
) | ( |
) |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| NET ASSETS |
| FUNDS | 18 |
| Unrestricted funds | 85,100 | 118,034 |
| Restricted funds | 40,436 | 27,169 |
| TOTAL FUNDS | 145,203 |
| The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025. |
| The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006. |
| The trustees acknowledge their responsibilities for |
| (a) | ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and |
| (b) | preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. |
| Leicestershire Leicester And Rutland |
| Headway (Registered number: 03672087) |
| Balance Sheet - continued |
| 31 March 2025 |
| These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. |
| The financial statements were approved by the Board of Trustees and authorised for issue on |
| Leicestershire Leicester And Rutland |
| Headway |
| Notes to the Financial Statements |
| for the Year Ended 31 March 2025 |
| 1. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. |
| Financial reporting standard 102 - reduced disclosure exemptions |
| The charitable company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland': |
| • | the requirements of Section 7 Statement of Cash Flows. |
| Income |
| All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. |
| Expenditure |
| Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. |
| Allocation and apportionment of costs |
| Costs are apportioned between activities based on an estimate of management time spent. |
| Tangible fixed assets |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
| Improvements to property | - |
| Fixtures and fittings | - |
| Computer equipment | - |
| Taxation |
| The charity is exempt from corporation tax on its charitable activities. |
| Fund accounting |
| Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. |
| Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. |
| Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. |
| Leicestershire Leicester And Rutland |
| Headway |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 1. | ACCOUNTING POLICIES - continued |
| Pension costs and other post-retirement benefits |
| The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate. |
| Debtors |
| Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective rate of interest method, less any impairment. |
| Creditors |
| Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. |
| Going concern |
| The trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing the financial statements. |
| 2. | DONATIONS AND LEGACIES |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Donations |
| Grants |
| Grants received, included in the above, are as follows: |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Leicestershire County Council | 1,200 | 5,000 |
| Community Foundation Leicestershire & Rutland | - | 5,000 |
| T S Shipman Trust | 2,000 | - |
| Freemasons Leicester | 2,500 | - |
| Paget Trust | - | 1,000 |
| Maud Elkington Charitable Trust | 3,500 | 3,000 |
| Garfield Weston | - | 20,000 |
| North West Leicestershire District Council | - | 100 |
| Asda Foundation | - | 400 |
| Local Giving Limited | - | 500 |
| Chesterton House Foundation | 1,000 | 1,000 |
| Blaby District Council | 732 | 500 |
| Clothworkers' Foundation | - | 9,600 |
| The National Lottery Community Fund | 57,832 | 16,569 |
| Florence Trust | 1,000 | 1,000 |
| The Gillian Stevenson Trust | - | 7,613 |
| J R Corah Foundation Fund | 500 | - |
| Hedley | 2,500 | - |
| 72,764 | 71,282 |
| Leicestershire Leicester And Rutland |
| Headway |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 3. | OTHER TRADING ACTIVITIES |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Fundraising events |
| 4. | INVESTMENT INCOME |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Deposit account interest |
| 5. | INCOME FROM CHARITABLE ACTIVITIES |
| 31.3.25 | 31.3.24 |
| Activity | £ | £ |
| Fees charged | Day Centre | 33,690 | 25,185 |
| Council Funding | Day Centre | 78,947 | 72,815 |
| Craft sales | Day Centre | 139 | 239 |
| Fees charged | Outreach | 5,400 | 5,498 |
| NHS Funding | Outreach | 13,261 | 13,262 |
| 6. | OTHER INCOME |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Subscriptions | 5,291 | 3,154 |
| 7. | RAISING FUNDS |
| Raising donations and legacies |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Staff costs |
| Printing and advertising |
| Travel |
| Just giving charges |
| Charity Ball |
| Sundries |
| Support costs |
| 60,718 | 46,944 |
| Leicestershire Leicester And Rutland |
| Headway |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 8. | CHARITABLE ACTIVITIES COSTS |
| Direct | Support |
| Costs (see | costs (see |
| note 9) | note 10) | Totals |
| £ | £ | £ |
| Day Centre | 86,403 | 61,159 | 147,562 |
| Outreach | 52,174 | 30,580 | 82,754 |
| 138,577 | 91,739 | 230,316 |
| 9. | DIRECT COSTS OF CHARITABLE ACTIVITIES |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Staff costs | 114,916 | 88,877 |
| Purchases | 19,253 | 16,492 |
| Gardening | 1,697 | - |
| Travel | 2,711 | 1,007 |
| 138,577 | 106,376 |
| 10. | SUPPORT COSTS |
| Governance |
| Finance | Administration | Premises | costs | Totals |
| £ | £ | £ | £ | £ |
| Raising donations and legacies |
43 |
8,086 |
1,480 |
589 |
10,198 |
| Day Centre | 257 | 48,503 | 8,875 | 3,524 | 61,159 |
| Outreach | 129 | 24,251 | 4,438 | 1,762 | 30,580 |
| 429 | 80,840 | 14,793 | 5,875 | 101,937 |
| Activity | Basis of allocation |
| Finance | Management time spent on activities |
| Administration | Management time spent on activities |
| Premises | Management time spent on activities |
| Governance costs | Management time spent on activities |
| Support costs, included in the above, are as follows: |
| Finance |
| 31.3.25 | 31.3.24 |
| Raising |
| donations |
| and | Day | Total | Total |
| legacies | Centre | Outreach | activities | activities |
| £ | £ | £ | £ | £ |
| Bank charges | 43 | 257 | 129 | 429 | 402 |
| Leicestershire Leicester And Rutland |
| Headway |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 10. | SUPPORT COSTS - continued |
| Administration |
| 31.3.25 | 31.3.24 |
| Raising |
| donations |
| and | Day | Total | Total |
| legacies | Centre | Outreach | activities | activities |
| £ | £ | £ | £ | £ |
| Wages | 5,852 | 35,108 | 17,554 | 58,514 | 55,276 |
| Social security | 280 | 1,679 | 840 | 2,799 | 2,371 |
| Pensions | 108 | 650 | 325 | 1,083 | 1,081 |
| Telephone | 334 | 2,003 | 1,001 | 3,338 | 6,766 |
| Postage and stationery | 192 | 1,152 | 576 | 1,920 | 1,519 |
| Sundries | 126 | 755 | 378 | 1,259 | 415 |
| IT costs | 549 | 3,293 | 1,646 | 5,488 | 8,838 |
| Travel | - | - | - | - | 25 |
| Subscriptions | 31 | 185 | 93 | 309 | 1,274 |
| Training | 340 | 2,042 | 1,021 | 3,403 | 794 |
| Health and safety | 54 | 323 | 161 | 538 | 419 |
| Recruitment fees | 52 | 309 | 154 | 515 | 106 |
| Depreciation of tangible fixed assets |
168 |
1,004 |
502 |
1,674 |
596 |
| 8,086 | 48,503 | 24,251 | 80,840 | 79,480 |
| Premises |
| 31.3.25 | 31.3.24 |
| Raising |
| donations |
| and | Day | Total | Total |
| legacies | Centre | Outreach | activities | activities |
| £ | £ | £ | £ | £ |
| Rates and water | 127 | 756 | 378 | 1,261 | 1,208 |
| Light and heat | 370 | 2,224 | 1,112 | 3,706 | 3,666 |
| Repairs and maintenance | 483 | 2,894 | 1,447 | 4,824 | 8,671 |
| Depreciation of tangible fixed assets |
500 |
3,001 |
1,501 |
5,002 |
2,903 |
| 1,480 | 8,875 | 4,438 | 14,793 | 16,448 |
| Governance costs |
| 31.3.25 | 31.3.24 |
| Raising |
| donations |
| and | Day | Total | Total |
| legacies | Centre | Outreach | activities | activities |
| £ | £ | £ | £ | £ |
| Independent Examiners fee |
292 |
1,750 |
875 |
2,917 |
2,772 |
| Insurance | 283 | 1,694 | 847 | 2,824 | 1,865 |
| Legal fees | 14 | 80 | 40 | 134 | 103 |
| 589 | 3,524 | 1,762 | 5,875 | 4,740 |
| Leicestershire Leicester And Rutland |
| Headway |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 11. | NET INCOME/(EXPENDITURE) |
| Net income/(expenditure) is stated after charging/(crediting): |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Independent Examiners fee | 2,917 | 2,772 |
| Depreciation - owned assets |
| 12. | TRUSTEES' REMUNERATION AND BENEFITS |
| There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024. |
| Trustees' expenses |
| There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024. |
| 13. | STAFF COSTS |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Wages and salaries |
| Social security costs |
| Other pension costs |
| 210,410 | 173,025 |
| The remuneration of key management personnel amounted to £83,835 (2024 - £70,138). |
| The average monthly number of employees during the year was as follows: |
| 31.3.25 | 31.3.24 |
| Direct charitable activities |
| 14. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
| Unrestricted | Restricted | Total |
| funds | funds | funds |
| £ | £ | £ |
| INCOME AND ENDOWMENTS FROM |
| Donations and legacies |
| Charitable activities |
| Other trading activities |
| Investment income |
| Other income |
| Total |
| Leicestershire Leicester And Rutland |
| Headway |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 14. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
| Unrestricted | Restricted | Total |
| funds | funds | funds |
| £ | £ | £ |
| EXPENDITURE ON |
| Raising funds |
| Charitable activities |
| Total |
| NET INCOME/(EXPENDITURE) | ( |
) | ( |
) |
| RECONCILIATION OF FUNDS |
| Total funds brought forward | 150,048 | - |
| TOTAL FUNDS CARRIED FORWARD | 118,037 | 27,166 | 145,203 |
| 15. | TANGIBLE FIXED ASSETS |
| Improvements | Fixtures |
| to | and | Computer |
| property | fittings | equipment | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 April 2024 |
| Additions |
| At 31 March 2025 |
| DEPRECIATION |
| At 1 April 2024 |
| Charge for year |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| Leicestershire Leicester And Rutland |
| Headway |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 16. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Trade debtors |
| Other debtors |
| Prepayments and accrued income |
| 17. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Trade creditors |
| Social security and other taxes |
| Other creditors |
| Accruals and deferred income |
| 18. | MOVEMENT IN FUNDS |
| Net |
| movement | At |
| At 1.4.24 | in funds | 31.3.25 |
| £ | £ | £ |
| Unrestricted funds |
| General fund | 113,034 | (32,934 | ) | 80,100 |
| Voluntary grant equalisation | 5,000 | - | 5,000 |
| 118,034 | (32,934 | ) |
| Restricted funds |
| Leicestershire County Council | - | 1,200 | 1,200 |
| Paget Trust | 1,000 | (1,000 | ) | - |
| Blaby District Council | - | 732 | 732 |
| Clothworkers' Foundation | 9,600 | - | 9,600 |
| The National Lottery Community Fund | 16,569 | 12,035 | 28,604 |
| Lutterworth Rotary | - | 300 | 300 |
| 27,169 | 13,267 | 40,436 |
| TOTAL FUNDS | 145,203 | (19,667 | ) | 125,536 |
| Leicestershire Leicester And Rutland |
| Headway |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 18. | MOVEMENT IN FUNDS - continued |
| Net movement in funds, included in the above are as follows: |
| Incoming | Resources | Movement |
| resources | expended | in funds |
| £ | £ | £ |
| Unrestricted funds |
| General fund | 194,912 | (227,846 | ) | (32,934 | ) |
| Restricted funds |
| T S Shipman Trust | 2,000 | (2,000 | ) | - |
| Tesco Groundwork - Creative Art | 1,400 | (1,400 | ) | - |
| Freemasons Leicester | 2,500 | (2,500 | ) | - |
| Leicestershire County Council | 1,200 | - | 1,200 |
| Maud Elkington Charitable Trust | 3,500 | (3,500 | ) | - |
| Florence Turner Trust (FL001) | 1,000 | (1,000 | ) | - |
| Paget Trust | - | (1,000 | ) | (1,000 | ) |
| Chesterton House Foundation | 1,000 | (1,000 | ) | - |
| Blaby District Council | 732 | - | 732 |
| The National Lottery Community Fund | 57,832 | (45,797 | ) | 12,035 |
| Lutterworth Rotary | 300 | - | 300 |
| Affinity Law | 791 | (791 | ) | - |
| J R Corah Foundation Fund | 500 | (500 | ) | - |
| Hedley Foundation | 2,500 | (2,500 | ) | - |
| Michael Gardener | 1,200 | (1,200 | ) | - |
| 76,455 | (63,188 | ) | 13,267 |
| TOTAL FUNDS | 271,367 | (291,034 | ) | (19,667 | ) |
| Comparatives for movement in funds |
| Net | Transfers |
| movement | between | At |
| At 1.4.23 | in funds | funds | 31.3.24 |
| £ | £ | £ | £ |
| Unrestricted funds |
| General fund | 30,048 | (32,014 | ) | 25,000 | 23,034 |
| Expenses contingency | 10,000 | - | - | 10,000 |
| Staffing contingency | 50,000 | - | - | 50,000 |
| Voluntary grant equalisation | 5,000 | - | - | 5,000 |
| Property contingency | 30,000 | - | - | 30,000 |
| Fundraising contingency | 25,000 | - | (25,000 | ) | - |
| 150,048 | (32,014 | ) | - | 118,034 |
| Restricted funds |
| Paget Trust | - | 1,000 | - | 1,000 |
| Clothworkers' Foundation | - | 9,600 | - | 9,600 |
| The National Lottery Community Fund | - | 16,569 | - | 16,569 |
| - | 27,169 | - | 27,169 |
| TOTAL FUNDS | 150,048 | (4,845 | ) | - | 145,203 |
| Leicestershire Leicester And Rutland |
| Headway |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 18. | MOVEMENT IN FUNDS - continued |
| Comparative net movement in funds, included in the above are as follows: |
| Incoming | Resources | Movement |
| resources | expended | in funds |
| £ | £ | £ |
| Unrestricted funds |
| General fund | 166,499 | (198,513 | ) | (32,014 | ) |
| Restricted funds |
| The Day Centre Grants | 5,000 | (5,000 | ) | - |
| Leicestershire County Council | 5,000 | (5,000 | ) | - |
| Garfield Weston | 20,000 | (20,000 | ) | - |
| Maud Elkington Charitable Trust | 3,000 | (3,000 | ) | - |
| Florence Turner Trust (FL001) | 1,000 | (1,000 | ) | - |
| The Gillian Stevenson Charitable Trust | 2,613 | (2,613 | ) | - |
| Paget Trust | 1,000 | - | 1,000 |
| John Lewis Plc | 1,416 | (1,416 | ) | - |
| Nelsons Solicitors | 245 | (245 | ) | - |
| North West Leicestershire District Council |
100 |
(100 |
) |
- |
| Community Foundation Leics & Rutland |
5,000 |
(5,000 |
) |
- |
| Asda Foundation | 400 | (400 | ) | - |
| Local Giving Ltd | 500 | (500 | ) | - |
| Chesterton House Foundation | 1,000 | (1,000 | ) | - |
| Blaby District Council | 500 | (500 | ) | - |
| Clothworkers' Foundation | 9,600 | - | 9,600 |
| The National Lottery Community Fund | 16,569 | - | 16,569 |
| 72,943 | (45,774 | ) | 27,169 |
| TOTAL FUNDS | 239,442 | (244,287 | ) | (4,845 | ) |
| Designated Funds |
| The income funds of the charity include designated funds which have been set aside out of the unrestricted funds by the Trustees for a specific purpose. |
| Expenses contingency - To cover overhead, contract costs and other closure costs in the event of reduced/cessation of funding. |
| Staffing contingency - To cover the staffing costs of the house, for three months, in the event of reduced/cessation of funding. |
| Voluntary grant equalisation - To cover the variation in voluntary income arising from interruption or non-replacement of expiring charitable grants. |
| Property contingency - To cover costs in the event that the University Hospital of Leicester NHS trust determines to dispose of Headway House. |
| Fundraising contingency - To cover the costs of the fundraising exercise in the event that the income therefrom falls below the outgoing thereon over a two-year period. |
| Restricted Funds |
| ASDA Foundation - Funds relating to a course promoting healthy eating. |
| Leicestershire Leicester And Rutland |
| Headway |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 18. | MOVEMENT IN FUNDS - continued |
| Blaby District Council - Funds relating to supporting the new kitchen project in the Day centre. |
| Chesterton House Project - Funds relating to the Day Centre Activity sessions including Animal Magic sessions. |
| Clothworkers Foundation - Funds relating to supporting the new kitchen project in the Day centre. |
| Community Foundation Leicestershire & Rutland - Funds relating to the wildlife environmental garden project. |
| Florence Turner Trust - Funding relating to supporting the costs of Neuro Occupational Therapy Day Centre sessions. |
| Garfield Weston - Funding relating to the Day Centre core costs. |
| Day Centre Grant - Funds relating to supporting core costs of the Day Centre. |
| Gillian Stevenson Trust - Funds relating to supporting the repair of the floor in the Day centre. |
| John Lewis PLc - Funding relating to the support of the Fatigue Management Course. |
| Leicestershire County Council (Shires) - Funding supporting the Community Outreach team. |
| Local Giving Ltd (Post Code Lottery) - Funding the Day Centre to reduce isolation in the Community. |
| Maud Elkington Charitable Trust - Funding relating to supporting the costs of Neuro Occupational Therapy Digital Day sessions. |
| Nelson Solicitors - Funding supporting the Travelling Gallery. |
| North West Leicester District Council - Funding relating to the Coronation Tea Event and the launch of the travelling gallery. |
| Paget Trust - Funding relating to the costs of day centre activities. |
| The National Lottery Community Fund - Funding relating to the expansion of the Day Centre Provision. |
| The Henry Smith Charity - Funding awarded for improving the lives as part of the charity’s early intervention and project, enabling the charity to offer valuable support to individuals following brain injury. |
| Freemasons Leicester - Funding relates to providing support for the carers group. |
| Helen Cope - Funding relates to supporting day centre activities. |
| Douglas Arter Foundation - Funding relates to supporting day centre activities. |
| Arnold Clarke Community Fund - Funding relates to supporting day centre activities. |
| Co-Op Community Fund - Funding relates to supporting one to one counselling by neurological occupational therapist. |
| T S Shipman Trust - Funding relating to the Day Centre core costs. |
| J R Corah Foundation Fund - Funding supporting the Community Outreach Team. |
| Leicestershire Leicester And Rutland |
| Headway |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 18. | MOVEMENT IN FUNDS - continued |
| Hedley Grant - Funding relating to supporting the following costs, occupational therapy, physical therapy, art therapy and counselling. |
| The Hanley Trust - Funding relating to the Day Centre core costs. |
| 19. | RELATED PARTY DISCLOSURES |