Company registration number 04034200 (England and Wales)
ORIGIN RECRUITMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
ORIGIN RECRUITMENT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
ORIGIN RECRUITMENT LIMITED
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
429,090
446,831
Current assets
Debtors
4
350,380
327,052
Cash at bank and in hand
1,671,617
1,648,213
2,021,997
1,975,265
Creditors: amounts falling due within one year
5
(402,242)
(342,876)
Net current assets
1,619,755
1,632,389
Total assets less current liabilities
2,048,845
2,079,220
Provisions for liabilities
(3,270)
(3,711)
Net assets
2,045,575
2,075,509
Capital and reserves
Called up share capital
136,716
136,716
Profit and loss reserves
1,908,859
1,938,793
Total equity
2,045,575
2,075,509

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 19 November 2025 and are signed on its behalf by:
Ms Linda Adamsen
Director
Company registration number 04034200 (England and Wales)
ORIGIN RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
1
Accounting policies
Company information

Origin Recruitment Limited is a private company limited by shares incorporated in England and Wales. The registered office is Dalton House, 9 Dalton Square, Lancaster, Lancashire, United Kingdom, LA1 1WD. The principal place of business is 7 0 6 Cameron House, White Cross, Lancaster, Lancashire, England, LA1 4XQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% Straight line
Fixtures and fittings
15% Reducing balance
Computers
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ORIGIN RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 3 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
118
104
3
Tangible fixed assets
Land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 August 2024
636,670
75,917
712,587
Additions
-
0
2,739
2,739
Disposals
-
0
(1,433)
(1,433)
At 31 July 2025
636,670
77,223
713,893
Depreciation and impairment
At 1 August 2024
205,613
60,143
265,756
Depreciation charged in the year
15,767
4,687
20,454
Eliminated in respect of disposals
-
0
(1,407)
(1,407)
At 31 July 2025
221,380
63,423
284,803
Carrying amount
At 31 July 2025
415,290
13,800
429,090
At 31 July 2024
431,057
15,774
446,831
ORIGIN RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 4 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
227,306
186,635
Other debtors
123,074
140,417
350,380
327,052
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
21,781
18,746
Taxation and social security
125,555
94,439
Other creditors
254,906
229,691
402,242
342,876
2025-07-312024-08-01falsefalsefalse19 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr Adrian Peter HenryMs Linda AdamsenMr Adrian Peter Henry040342002024-08-012025-07-31040342002025-07-31040342002024-07-3104034200core:LandBuildings2025-07-3104034200core:OtherPropertyPlantEquipment2025-07-3104034200core:LandBuildings2024-07-3104034200core:OtherPropertyPlantEquipment2024-07-3104034200core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3104034200core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3104034200core:ShareCapital2025-07-3104034200core:ShareCapital2024-07-3104034200core:RetainedEarningsAccumulatedLosses2025-07-3104034200core:RetainedEarningsAccumulatedLosses2024-07-3104034200bus:Director12024-08-012025-07-3104034200core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-012025-07-3104034200core:FurnitureFittings2024-08-012025-07-3104034200core:ComputerEquipment2024-08-012025-07-31040342002023-08-012024-07-3104034200core:LandBuildings2024-07-3104034200core:OtherPropertyPlantEquipment2024-07-31040342002024-07-3104034200core:LandBuildings2024-08-012025-07-3104034200core:OtherPropertyPlantEquipment2024-08-012025-07-3104034200core:CurrentFinancialInstruments2025-07-3104034200core:CurrentFinancialInstruments2024-07-3104034200core:WithinOneYear2025-07-3104034200core:WithinOneYear2024-07-3104034200bus:PrivateLimitedCompanyLtd2024-08-012025-07-3104034200bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3104034200bus:FRS1022024-08-012025-07-3104034200bus:AuditExemptWithAccountantsReport2024-08-012025-07-3104034200bus:Director22024-08-012025-07-3104034200bus:CompanySecretary12024-08-012025-07-3104034200bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP