Company registration number 04439210 (England and Wales)
A & E FURNITURE STORES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
A & E FURNITURE STORES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
A & E FURNITURE STORES LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
228,104
188,735
Current assets
Stocks
252,843
243,500
Debtors
5
20,156
15,203
Cash at bank and in hand
327,121
350,346
600,120
609,049
Creditors: amounts falling due within one year
6
(80,959)
(92,793)
Net current assets
519,161
516,256
Total assets less current liabilities
747,265
704,991
Provisions for liabilities
(16,959)
(9,575)
Net assets
730,306
695,416
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
730,206
695,316
Total equity
730,306
695,416

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 14 November 2025
A D Hayes
Director
Company registration number 04439210 (England and Wales)
A & E FURNITURE STORES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Furniture Sales

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

A & E FURNITURE STORES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold Property
No depreciation
Fixtures, fittings & equipment
10% reducing balance
Computer equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

A & E FURNITURE STORES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.13
Company information

A & E Furniture Stores Limited is a private company limited by shares incorporated in England and Wales. The registered office is Capital House, 272 Manchester Road, Droylsden, Manchester, M43 6PW.

A & E FURNITURE STORES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
17
16
4
Tangible fixed assets
Freehold Property
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 June 2024
147,500
21,555
754
65,500
235,309
Additions
-
0
5,864
-
0
59,495
65,359
Disposals
-
0
-
0
-
0
(44,000)
(44,000)
At 31 May 2025
147,500
27,419
754
80,995
256,668
Depreciation and impairment
At 1 June 2024
-
0
13,192
440
32,942
46,574
Depreciation charged in the year
-
0
1,131
79
4,315
5,525
Eliminated in respect of disposals
-
0
-
0
-
0
(23,535)
(23,535)
At 31 May 2025
-
0
14,323
519
13,722
28,564
Carrying amount
At 31 May 2025
147,500
13,096
235
67,273
228,104
At 31 May 2024
147,500
8,363
314
32,558
188,735
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
20,156
15,203
A & E FURNITURE STORES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
31,264
8,444
Taxation and social security
42,966
56,959
Other creditors
6,729
27,390
80,959
92,793
7
Operating lease commitments
As lessee

Annual rents of £6,300 were received for the residential use of a flat. This lease is offered on a rolling monthly contract.

The operating leases represent leases of £27,250 to third parties for the use of business premises.

2025-05-312024-06-01falsefalsefalse17 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityA D Hayes044392102024-06-012025-05-31044392102025-05-31044392102024-05-3104439210core:LandBuildingscore:OwnedOrFreeholdAssets2025-05-3104439210core:FurnitureFittings2025-05-3104439210core:ComputerEquipment2025-05-3104439210core:MotorVehicles2025-05-3104439210core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-3104439210core:FurnitureFittings2024-05-3104439210core:ComputerEquipment2024-05-3104439210core:MotorVehicles2024-05-3104439210core:ShareCapital2025-05-3104439210core:ShareCapital2024-05-3104439210core:RetainedEarningsAccumulatedLosses2025-05-3104439210core:RetainedEarningsAccumulatedLosses2024-05-3104439210bus:Director12024-06-012025-05-3104439210core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-012025-05-3104439210core:FurnitureFittings2024-06-012025-05-3104439210core:ComputerEquipment2024-06-012025-05-3104439210core:MotorVehicles2024-06-012025-05-31044392102023-06-012024-05-3104439210core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-3104439210core:FurnitureFittings2024-05-3104439210core:ComputerEquipment2024-05-3104439210core:MotorVehicles2024-05-31044392102024-05-3104439210core:WithinOneYear2025-05-3104439210core:WithinOneYear2024-05-3104439210core:CurrentFinancialInstruments2025-05-3104439210core:CurrentFinancialInstruments2024-05-3104439210bus:PrivateLimitedCompanyLtd2024-06-012025-05-3104439210bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3104439210bus:FRS1022024-06-012025-05-3104439210bus:AuditExemptWithAccountantsReport2024-06-012025-05-3104439210bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP