Caseware UK (AP4) 2024.0.164 2024.0.164 2024-11-302024-11-3082023-12-019truefalseretail pharmacy servicestrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04870064 2023-12-01 2024-11-30 04870064 2022-12-01 2023-11-30 04870064 2024-11-30 04870064 2023-11-30 04870064 c:Director1 2023-12-01 2024-11-30 04870064 d:PlantMachinery 2023-12-01 2024-11-30 04870064 d:PlantMachinery 2024-11-30 04870064 d:PlantMachinery 2023-11-30 04870064 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 04870064 d:FurnitureFittings 2023-12-01 2024-11-30 04870064 d:FurnitureFittings 2024-11-30 04870064 d:FurnitureFittings 2023-11-30 04870064 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 04870064 d:ComputerEquipment 2023-12-01 2024-11-30 04870064 d:ComputerEquipment 2024-11-30 04870064 d:ComputerEquipment 2023-11-30 04870064 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 04870064 d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 04870064 d:CurrentFinancialInstruments 2024-11-30 04870064 d:CurrentFinancialInstruments 2023-11-30 04870064 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-30 04870064 d:CurrentFinancialInstruments d:WithinOneYear 2023-11-30 04870064 d:ShareCapital 2024-11-30 04870064 d:ShareCapital 2023-11-30 04870064 d:RetainedEarningsAccumulatedLosses 2024-11-30 04870064 d:RetainedEarningsAccumulatedLosses 2023-11-30 04870064 c:FRS102 2023-12-01 2024-11-30 04870064 c:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 04870064 c:FullAccounts 2023-12-01 2024-11-30 04870064 c:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 04870064 2 2023-12-01 2024-11-30 04870064 e:PoundSterling 2023-12-01 2024-11-30 iso4217:GBP xbrli:pure

Registered number: 04870064










J. SWIRE & SON LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2024

 
J. SWIRE & SON LIMITED
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OFJ. SWIRE & SON LIMITED
FOR THE YEAR ENDED 30 NOVEMBER 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of J. Swire & Son Limited for the year ended 30 November 2024 which comprise the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given to us.
 

This report is made solely to the director of J. Swire & Son Limited in accordance with the terms of our agreement. Our work has been undertaken solely to prepare for your approval the financial statements of J. Swire & Son Limited and state those matters that we have agreed to state to him in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than J. Swire & Son Limited and its  director for our work or for this report.
 
 
It is your duty to ensure that J. Swire & Son Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the Company's assets, liabilities, financial position and profit. You consider that J. Swire & Son Limited is exempt from the statutory audit requirement for the .
 
 
We have not been instructed to carry out an audit or review of the financial statements of J. Swire & Son Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.





Shipleys Tax Planning

11 November 2025
Page 1

 
J. SWIRE & SON LIMITED
REGISTERED NUMBER: 04870064

BALANCE SHEET
AS AT 30 NOVEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
7,246
16,889

  
7,246
16,889

Current assets
  

Stocks
  
52,500
49,250

Debtors: amounts falling due within one year
 5 
1,639,974
1,476,098

Cash at bank and in hand
 6 
1,910
5,861

  
1,694,384
1,531,209

Creditors: amounts falling due within one year
 7 
(1,690,393)
(1,463,431)

Net current assets
  
 
 
3,991
 
 
67,778

Total assets less current liabilities
  
11,237
84,667

  

Net assets
  
11,237
84,667


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
11,137
84,567

  
11,237
84,667


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 November 2025.




Aamer Ayub
Page 2

 
J. SWIRE & SON LIMITED
REGISTERED NUMBER: 04870064

BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2024

Director

The notes on pages 4 to 8 form part of these financial statements.

Page 3

 
J. SWIRE & SON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

1.


General information

J. Swire & Son Limited is a company domiciled in England & Wales, registration number 04870064. The registered office is 210-212 Kings Cross Road, Halifax, HX1 3JP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
J. SWIRE & SON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Straight Line
Fixtures and fittings
-
20%
Reducing Balance
Computer equipment
-
33%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
J. SWIRE & SON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2023 - 8).

Page 6

 
J. SWIRE & SON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 December 2023
73,941
38,264
1,533
113,738


Additions
-
-
2,340
2,340



At 30 November 2024

73,941
38,264
3,873
116,078



Depreciation


At 1 December 2023
64,671
31,156
1,022
96,849


Charge for the year on owned assets
9,270
1,422
1,291
11,983



At 30 November 2024

73,941
32,578
2,313
108,832



Net book value



At 30 November 2024
-
5,686
1,560
7,246



At 30 November 2023
9,270
7,108
511
16,889


5.


Debtors

2024
2023
£
£


Trade debtors
304,883
471,960

Other debtors
1,335,091
1,004,138

1,639,974
1,476,098



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
1,910
5,861

1,910
5,861


Page 7

 
J. SWIRE & SON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
161,487
116,089

Amounts owed to group undertakings
1,135,873
928,153

Corporation tax
182,497
139,279

Other taxation and social security
3,459
2,678

Other creditors
50,856
117,545

Accruals and deferred income
156,221
159,687

1,690,393
1,463,431



8.


Related party transactions

During the year the company paid dividends of £290,000 (2023: £1.5M) to it's parent company Calderdale Health Focus Ltd. At the balance sheet date other creditors included £1,135,873 (2023: £928,153) as amounts owed by Calderdale Health Focus Ltd.
During the year the company loaned Aarmco Ltd (a company controlled by the director) £18,000 
(2023: £10,000). At the balance sheet date other debtors included £33,000 (2023: £15,000) as amounts owed by Aarmco Ltd.
During the year the company repaid the director £69,334. At the balance sheet date other creditors included £39,313 
(2023: £108,647) as amounts owed to the director.


9.


Controlling party

There was no controling party during the year.


Page 8