|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Director's report |
1 |
|
Statement of income and retained earnings |
3 |
|
Statement of financial position |
4 |
|
Notes to the financial statements |
6 |
|
|
|
Director's Report |
| 2025 | 2024 | ||
| £ | £ | ||
|
|
1,000 | 1,000 | |
|
|
|
|
|
|
|
Director |
|
|
Registered office: |
|
|
|
|
|
United Kingdom |
|
|
|
|
|
Statement of Income and Retained Earnings |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Cost of sales |
|
|
|
-------- |
-------- |
|
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
Other operating income |
|
|
|
-------- |
-------- |
|
|
Operating profit |
|
|
|
Interest payable and similar expenses |
|
|
|
|
-------- |
-------- |
||
|
(Loss)/profit before taxation |
5 |
(
|
|
|
Tax on (loss)/profit |
– |
– |
|
---- |
------- |
|
|
(Loss)/profit for the financial year and total comprehensive income |
(
|
|
|
---- |
------- |
|
|
Retained losses at the start of the year |
(
|
(
|
|
-------- |
-------- |
|
|
Retained losses at the end of the year |
(
|
(
|
|
-------- |
-------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
|
Stocks |
|
|
||
|
Debtors |
7 |
|
|
|
|
---- |
------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
------- |
------- |
|||
|
Net current liabilities |
|
|
||
|
-------- |
-------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
|
-------- |
-------- |
|||
|
Net liabilities |
(
|
(
|
||
|
-------- |
-------- |
|||
|
Called up share capital |
|
|
|
|
Profit and loss account |
(
|
(
|
|
|
-------- |
-------- |
||
|
Shareholder deficit |
(
|
(
|
|
|
-------- |
-------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Plant and Machinery |
- |
|
|
|
Computer Equipment |
- |
|
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
---- |
---- |
|
|
Investment property |
Plant and machinery |
Computer Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost or valuation |
||||
|
At 1 April 2024 and 31 March 2025 |
|
|
|
|
|
-------- |
------- |
---- |
-------- |
|
|
Depreciation |
||||
|
At 1 April 2024 |
– |
|
|
|
|
Charge for the year |
– |
|
|
|
|
-------- |
------- |
---- |
-------- |
|
|
At 31 March 2025 |
– |
|
|
|
|
-------- |
------- |
---- |
-------- |
|
|
Carrying amount |
||||
|
At 31 March 2025 |
|
|
|
|
|
-------- |
------- |
---- |
-------- |
|
|
At 31 March 2024 |
|
|
|
|
|
-------- |
------- |
---- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
---- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Other creditors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|