15 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2025 - FRS102_2025 57,000 39,900 2,850 42,750 14,250 17,100 xbrli:pure xbrli:shares iso4217:GBP 06049362 2024-04-01 2025-03-31 06049362 2025-03-31 06049362 2024-03-31 06049362 2023-04-01 2024-03-31 06049362 2024-03-31 06049362 2023-03-31 06049362 core:NetGoodwill 2024-04-01 2025-03-31 06049362 core:LandBuildings 2024-04-01 2025-03-31 06049362 core:FurnitureFittings 2024-04-01 2025-03-31 06049362 core:MotorVehicles 2024-04-01 2025-03-31 06049362 bus:Director2 2024-04-01 2025-03-31 06049362 bus:Director3 2024-04-01 2025-03-31 06049362 core:NetGoodwill 2024-03-31 06049362 core:NetGoodwill 2025-03-31 06049362 core:LandBuildings 2024-03-31 06049362 core:FurnitureFittings 2024-03-31 06049362 core:MotorVehicles 2024-03-31 06049362 core:LandBuildings 2025-03-31 06049362 core:FurnitureFittings 2025-03-31 06049362 core:MotorVehicles 2025-03-31 06049362 core:WithinOneYear 2025-03-31 06049362 core:WithinOneYear 2024-03-31 06049362 core:AfterOneYear 2025-03-31 06049362 core:AfterOneYear 2024-03-31 06049362 core:ShareCapital 2025-03-31 06049362 core:ShareCapital 2024-03-31 06049362 core:RetainedEarningsAccumulatedLosses 2025-03-31 06049362 core:RetainedEarningsAccumulatedLosses 2024-03-31 06049362 core:NetGoodwill 2024-03-31 06049362 core:LandBuildings 2024-03-31 06049362 core:FurnitureFittings 2024-03-31 06049362 core:MotorVehicles 2024-03-31 06049362 bus:Director1 2024-04-01 2025-03-31 06049362 bus:SmallEntities 2024-04-01 2025-03-31 06049362 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 06049362 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06049362 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06049362 bus:FullAccounts 2024-04-01 2025-03-31 06049362 core:PlantMachinery 2024-04-01 2025-03-31 06049362 core:PlantMachinery 2024-03-31 06049362 core:PlantMachinery 2025-03-31
COMPANY REGISTRATION NUMBER: 06049362
Chapman Scaffolding Ltd
Filleted Unaudited Financial Statements
31 March 2025
Chapman Scaffolding Ltd
Financial Statements
Year ended 31st March 2025
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Chapman Scaffolding Ltd
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
Fixed assets
Intangible assets
5
14,250
17,100
Tangible assets
6
1,057,924
953,634
------------
---------
1,072,174
970,734
Current assets
Debtors
7
256,028
245,867
Cash at bank and in hand
407,487
408,920
---------
---------
663,515
654,787
Creditors: amounts falling due within one year
8
243,956
282,063
---------
---------
Net current assets
419,559
372,724
------------
------------
Total assets less current liabilities
1,491,733
1,343,458
Creditors: amounts falling due after more than one year
9
385,732
377,024
Provisions
Taxation including deferred tax
107,920
89,190
------------
------------
Net assets
998,081
877,244
------------
------------
Capital and reserves
Called up share capital
3
3
Profit and loss account
998,078
877,241
---------
---------
Shareholders funds
998,081
877,244
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31st March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Chapman Scaffolding Ltd
Statement of Financial Position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 17 November 2025 , and are signed on behalf of the board by:
Mr A. Chapman
Mr M. Keys
Director
Director
Company registration number: 06049362
Chapman Scaffolding Ltd
Notes to the Financial Statements
Year ended 31st March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 260-268 Chapel Street, Salford, Manchester, M3 5JZ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Amortisation
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold Land and Buildings
-
2% straight line
Fixtures & Fittings
-
15% reducing balance
Motor Vehicles
-
25% reducing balance
Plant and Equipment
-
15% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 15 (2024: 15 ).
5. Intangible assets
Goodwill
£
Cost
At 1st April 2024 and 31st March 2025
57,000
--------
Amortisation
At 1st April 2024
39,900
Charge for the year
2,850
--------
At 31st March 2025
42,750
--------
Carrying amount
At 31st March 2025
14,250
--------
At 31st March 2024
17,100
--------
6. Tangible assets
Freehold land and buildings
Fixtures and fittings
Motor vehicles
Plant and Equipment
Total
£
£
£
£
£
Cost
At 1st April 2024
676,600
85,787
223,948
409,610
1,395,945
Additions
43,777
20,293
177,433
241,503
Disposals
( 40,696)
( 47,001)
( 87,697)
---------
--------
---------
---------
------------
At 31st March 2025
720,377
85,787
203,545
540,042
1,549,751
---------
--------
---------
---------
------------
Depreciation
At 1st April 2024
79,726
68,489
129,172
164,924
442,311
Charge for the year
14,407
2,595
20,403
52,259
89,664
Disposals
( 10,874)
( 29,274)
( 40,148)
---------
--------
---------
---------
------------
At 31st March 2025
94,133
71,084
138,701
187,909
491,827
---------
--------
---------
---------
------------
Carrying amount
At 31st March 2025
626,244
14,703
64,844
352,133
1,057,924
---------
--------
---------
---------
------------
At 31st March 2024
596,874
17,298
94,776
244,686
953,634
---------
--------
---------
---------
------------
7. Debtors
2025
2024
£
£
Trade debtors
219,116
222,263
Other debtors
36,912
23,604
---------
---------
256,028
245,867
---------
---------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
24,090
24,090
Trade creditors
30,996
6,791
Social security and other taxes
117,940
185,704
Other creditors
70,930
65,478
---------
---------
243,956
282,063
---------
---------
9. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
261,529
273,238
Other creditors
124,203
103,786
---------
---------
385,732
377,024
---------
---------
10. Directors' advances, credits and guarantees
As at 31st March 2025 the company owed its directors £54 (2024: £128)