Caseware UK (AP4) 2024.0.164 2024.0.164 2025-02-282025-02-28false2024-03-01Financial management53truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07528947 2024-03-01 2025-02-28 07528947 2023-03-01 2024-02-29 07528947 2025-02-28 07528947 2024-02-29 07528947 2023-03-01 07528947 c:Director1 2024-03-01 2025-02-28 07528947 d:MotorVehicles 2024-03-01 2025-02-28 07528947 d:MotorVehicles 2025-02-28 07528947 d:MotorVehicles 2024-02-29 07528947 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 07528947 d:OfficeEquipment 2024-03-01 2025-02-28 07528947 d:OfficeEquipment 2025-02-28 07528947 d:OfficeEquipment 2024-02-29 07528947 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 07528947 d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 07528947 d:CurrentFinancialInstruments 2025-02-28 07528947 d:CurrentFinancialInstruments 2024-02-29 07528947 d:Non-currentFinancialInstruments 2025-02-28 07528947 d:Non-currentFinancialInstruments 2024-02-29 07528947 d:CurrentFinancialInstruments d:WithinOneYear 2025-02-28 07528947 d:CurrentFinancialInstruments d:WithinOneYear 2024-02-29 07528947 d:Non-currentFinancialInstruments d:AfterOneYear 2025-02-28 07528947 d:Non-currentFinancialInstruments d:AfterOneYear 2024-02-29 07528947 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-02-28 07528947 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-02-29 07528947 d:ShareCapital 2025-02-28 07528947 d:ShareCapital 2024-02-29 07528947 d:RetainedEarningsAccumulatedLosses 2025-02-28 07528947 d:RetainedEarningsAccumulatedLosses 2024-02-29 07528947 d:AcceleratedTaxDepreciationDeferredTax 2025-02-28 07528947 d:AcceleratedTaxDepreciationDeferredTax 2024-02-29 07528947 c:OrdinaryShareClass1 2024-03-01 2025-02-28 07528947 c:OrdinaryShareClass1 2025-02-28 07528947 c:OrdinaryShareClass1 2024-02-29 07528947 c:OrdinaryShareClass2 2024-03-01 2025-02-28 07528947 c:OrdinaryShareClass2 2025-02-28 07528947 c:OrdinaryShareClass2 2024-02-29 07528947 c:FRS102 2024-03-01 2025-02-28 07528947 c:AuditExempt-NoAccountantsReport 2024-03-01 2025-02-28 07528947 c:FullAccounts 2024-03-01 2025-02-28 07528947 c:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 07528947 2 2024-03-01 2025-02-28 07528947 e:PoundSterling 2024-03-01 2025-02-28 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07528947









TERN CAPITAL LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 28 FEBRUARY 2025

 
TERN CAPITAL LIMITED
REGISTERED NUMBER: 07528947

BALANCE SHEET
AS AT 28 FEBRUARY 2025

28 February
29 February
2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
32,955
45,299

  
32,955
45,299

Current assets
  

Debtors: amounts falling due within one year
 5 
86,778
64,229

Cash at bank and in hand
 6 
45,864
32,231

  
132,642
96,460

Creditors: amounts falling due within one year
 7 
(87,628)
(59,608)

Net current assets
  
 
 
45,014
 
 
36,852

Total assets less current liabilities
  
77,969
82,151

Creditors: amounts falling due after more than one year
 8 
-
(6,477)

Provisions for liabilities
  

Deferred tax
 10 
(8,238)
(11,325)

Net assets
  
69,731
64,349


Capital and reserves
  

Called up share capital 
 11 
200
200

Profit and loss account
  
69,531
64,149

  
69,731
64,349


Page 1

 
TERN CAPITAL LIMITED
REGISTERED NUMBER: 07528947
    
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 November 2025.




K D Chinna
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
TERN CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

1.


General information

Tern Capital Limited is a private company limited by shares and incorporated in England and Wales. The address of the registered office of the company is 3rd Floor, 45 Albemarle Street, London, W1S 4JL. The principal activity of the company is the provision of consultancy services. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006 and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liabilities Partnerships'. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
TERN CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
TERN CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
33%
straight line
Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 5

 
TERN CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.Accounting policies (continued)

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2023 - 2).


4.


Tangible fixed assets


Motor vehicles
Office equipment
Total

£
£
£



Cost or valuation


At 1 March 2024
53,297
5,763
59,060


Additions
-
1,882
1,882



At 28 February 2025

53,297
7,645
60,942



Depreciation


At 1 March 2024
8,869
4,892
13,761


Charge for the year on owned assets
13,324
902
14,226



At 28 February 2025

22,193
5,794
27,987



Net book value



At 28 February 2025
31,104
1,851
32,955



At 29 February 2024
44,428
871
45,299

Page 6

 
TERN CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

5.


Debtors

28 February
29 February
2025
2024
£
£


Trade debtors
51,271
59,229

Other debtors
4,608
-

Prepayments and accrued income
30,899
5,000

86,778
64,229



6.


Cash and cash equivalents

28 February
29 February
2025
2024
£
£

Cash at bank and in hand
45,864
32,231

45,864
32,231



7.


Creditors: Amounts falling due within one year

28 February
29 February
2025
2024
£
£

Bank loans
7,558
12,956

Trade creditors
1,255
474

Corporation tax
-
12,674

Other taxation and social security
51,424
27,426

Other creditors
27,391
2,678

Accruals and deferred income
-
3,400

87,628
59,608


Page 7

 
TERN CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

8.


Creditors: Amounts falling due after more than one year

28 February
29 February
2025
2024
£
£

Bank loans
-
6,477

-
6,477



9.


Loans


Analysis of the maturity of loans is given below:


28 February
29 February
2025
2024
£
£

Amounts falling due within one year

Bank loans
7,558
12,956

Amounts falling due 1-2 years

Bank loans
-
6,477

7,558
19,433



10.


Deferred taxation






2025
2024


£

£



At beginning of year
(11,325)
-


Charged to profit or loss
3,087
(11,325)



At end of year
(8,238)
(11,325)

The provision for deferred taxation is made up as follows:

28 February
29 February
2025
2024
£
£


Accelerated capital allowances
8,238
11,325

8,238
11,325

Page 8

 
TERN CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

11.


Share capital

28 February
29 February
2025
2024
£
£
Allotted, called up and fully paid



180 (2024 - 180) Ordinary shares of £1.00 each
180
180
20 (2024 - 20) Ordinary A shares of £1.00 each
20
20

200

200


 
Page 9