Company registration number 07542121 (England and Wales)
R20 ADVISORY LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2024
R20 ADVISORY LIMITED
COMPANY INFORMATION
Directors
R Tchenguiz
N Martin
Company number
07542121
Registered office
5th Floor Leconfield House
Curzon Street
London
W1J 5JA
Accountants
Gerald Edelman LLP
73 Cornhill
London
EC3V 3QQ
Accountants
Gerald Edelman LLP
73 Cornhill
London
EC3V 3QQ
Business address
5th Floor Leconfield House
Curzon Street
London
W1J 5JA
R20 ADVISORY LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Profit and loss account
3
Balance sheet
4
Statement of changes in equity
5
Notes to the financial statements
6 - 16
R20 ADVISORY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MAY 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 May 2024.
Principal activities
The principal activity of the company continued to be that of providing group management and financing services.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
R Tchenguiz
N Martin
Going concern
The financial statements have been prepared on a going concern basis. The Company has incurred losses in the current and prior years, has net liabilities, and is dependent upon financial support from related entities.
While the directors expect the Company to achieve profitability in the near future, the Company will remain dependent upon this funding until such a time as it has generated enough cash through profitable trading to enable it to meet its liabilities as and when they fall due.
The directors have confirmed that sufficient funds will be made available from a related party undertaking, and they have therefore prepared the financial statements on a going concern basis. The directors expect that for all other related party creditors where there is common control, amounts will only be called by the related parties if this will not impact on R20 Advisory Limited's ability to meet its financial obligations as they fall due for a period of at least 12 months from the date of signing the financial statements.
The directors of the Company, after careful consideration of the matters set out above together with the cash flow requirement of the company from the date of the approval of these accounts have concluded that it is appropriate to prepare the financial statements as a going concern.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
N Martin
Director
20 November 2025
R20 ADVISORY LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF R20 ADVISORY LIMITED FOR THE YEAR ENDED 31 MAY 2024
- 2 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of R20 Advisory Limited for the year ended 31 May 2024 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.
This report is made solely to the board of directors of R20 Advisory Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of R20 Advisory Limited and state those matters that we have agreed to state to the board of directors of R20 Advisory Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than R20 Advisory Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that R20 Advisory Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of R20 Advisory Limited. You consider that R20 Advisory Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of R20 Advisory Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Gerald Edelman LLP
Chartered Accountants
73 Cornhill
London
EC3V 3QQ
20 November 2025
R20 ADVISORY LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MAY 2024
- 3 -
2024
2023
as restated
£
£
Turnover
2,593,567
2,579,538
Administrative expenses
(4,765,345)
(4,608,097)
Other operating income
452,424
357,750
Operating loss
(1,719,354)
(1,670,809)
Interest receivable and similar income
208,306
176,244
Interest payable and similar expenses
(962,423)
(313,268)
Fair value gains and losses on investment
557,213
(216,306)
Loss before taxation
(1,916,258)
(2,024,139)
Tax on loss
243,598
Loss for the financial year
(1,916,258)
(1,780,541)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
R20 ADVISORY LIMITED
BALANCE SHEET
- 4 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
7,028
9,370
Tangible assets
5
15,123
20,915
Investments
6
1,706,980
1,149,767
1,729,131
1,180,052
Current assets
Debtors
7
48,228,223
43,289,299
Cash at bank and in hand
193,412
126,921
48,421,635
43,416,220
Creditors: amounts falling due within one year
8
(55,458,153)
(47,987,398)
Net current liabilities
(7,036,518)
(4,571,178)
Net liabilities
(5,307,387)
(3,391,126)
Capital and reserves
Called up share capital
9
1
1
Revaluation reserve
1,305,614
748,401
Profit and loss reserves
(6,613,002)
(4,139,528)
Total equity
(5,307,387)
(3,391,126)
For the financial year ended 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 20 November 2025 and are signed on its behalf by:
N Martin
Director
Company Registration No. 07542121
R20 ADVISORY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2024
- 5 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
As restated for the period ended 31 May 2023:
Balance at 1 June 2022
1
591,048
(2,575,297)
(1,984,248)
Effect of change in accounting policy
-
373,659
4
373,663
As restated
1
964,707
(2,575,293)
(1,610,585)
Year ended 31 May 2023:
Loss and total comprehensive income
-
-
(1,780,541)
(1,780,541)
Other movements
-
(216,306)
216,306
-
Balance at 31 May 2023
1
748,401
(4,139,528)
(3,391,126)
Year ended 31 May 2024:
Loss and total comprehensive income
-
-
(1,916,258)
(1,916,258)
Other movements
-
557,213
(557,213)
-
Balance at 31 May 2024
1
1,305,614
(6,613,002)
(5,307,387)
R20 ADVISORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2024
- 6 -
1
Accounting policies
Company information
R20 Advisory Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5th Floor Leconfield House, Curzon Street, London, W1J 5JA.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include and certain investments at fair value. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
The financial statements have been prepared on a going concern basis. The Company has incurred losses in truethe current and prior years, has net liabilities, and is dependent upon financial support from related entities.
While the directors expect the Company to achieve profitability in the near future, the Company will remain dependent upon this funding until such a time as it has generated enough cash through profitable trading to enable it to meet its liabilities as and when they fall due.
The directors have confirmed that sufficient funds will be made available from a related party undertaking, and they have therefore prepared the financial statements on a going concern basis. The directors expect that for all other related party creditors where there is common control, amounts will only be called by the related parties if this will not impact on R20 Advisory Limited's ability to meet its financial obligations as they fall due for a period of at least 12 months from the date of signing the financial statements.
The directors of the Company, after careful consideration of the matters set out above together with the cash flow requirement of the company from the date of the approval of these accounts have concluded that it is appropriate to prepare the financial statements as a going concern.
1.3
Turnover
Turnover comprises revenue earned by the company in respect of management services provided during the period and is recognised when services have been provided, exclusive of Value Added Tax and trade discounts.
Other income
Rental income on assets leased under operating leases is recognised on a straight-line basis over the lease term.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
R20 ADVISORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
1
Accounting policies
(Continued)
- 7 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
25% Reducing balance
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% Reducing balance
Computers
25% Reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
Interest in listed entities initially measured at cost and are subsequently measured at fair value at each reporting date.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
R20 ADVISORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
1
Accounting policies
(Continued)
- 8 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
R20 ADVISORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
1
Accounting policies
(Continued)
- 9 -
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
R20 ADVISORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
- 10 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Debtor recoverability
An assessment is made at each reporting date of whether there are indications that amounts due from group undertakings and amounts due from related parties may need to be provided for or that a provision previously recognised should be partially or fully reversed. If such indications exist, the company estimates the recoverable amount of the debtor.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
18
19
4
Intangible fixed assets
Other
£
Cost
At 1 June 2023 and 31 May 2024
17,382
Amortisation and impairment
At 1 June 2023
8,012
Amortisation charged for the year
2,342
At 31 May 2024
10,354
Carrying amount
At 31 May 2024
7,028
At 31 May 2023
9,370
R20 ADVISORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
- 11 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2023
64,920
Additions
1,483
Disposals
(15,866)
At 31 May 2024
50,537
Depreciation and impairment
At 1 June 2023
44,005
Depreciation charged in the year
5,040
Eliminated in respect of disposals
(13,631)
At 31 May 2024
35,414
Carrying amount
At 31 May 2024
15,123
At 31 May 2023
20,915
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
5,436
5,436
Other investments other than loans
1,701,544
1,144,331
1,706,980
1,149,767
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 June 2023
5,436
1,144,331
1,149,767
Valuation changes
-
557,213
557,213
At 31 May 2024
5,436
1,701,544
1,706,980
Carrying amount
At 31 May 2024
5,436
1,701,544
1,706,980
At 31 May 2023
5,436
1,144,331
1,149,767
R20 ADVISORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
- 12 -
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
47,085
Amounts owed by group undertakings
21,318,758
19,155,804
Other debtors
25,046,299
22,330,767
Prepayments and accrued income
1,816,081
1,802,728
48,228,223
43,289,299
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
436,996
426,822
Amounts owed to group undertakings
4,511,325
1,002,054
Taxation and social security
67,171
64,934
Other creditors
50,442,661
46,493,588
55,458,153
47,987,398
9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
10
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
Total commitments
19,701,175
R20 ADVISORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
- 13 -
11
Related party transactions
The company provides funding to and receives funds from the Tchenguiz Discretionary Trust and certain companies were controlled by the Tchenguiz Discretionary Trust. The company also provides funding to and receives funding from other Tchenguiz family trusts, of which the director, R Tchenguiz and family members are a beneficiary and certain companies are controlled by those trusts.
Amounts due to related parties:
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Rotch Property Group Limited | | |
| | |
Valleytown Holdings Limited MLV Estates and Management Limited R20 Legal Limited | | |
Balmain Properties Craighurst Investments | | |
| | |
Aside from the Oaklend balance, all other amounts due to related parties are interest free and repayable on demand. During the year, interest of £944,544 (2023: £311,722) was charged to the profit and loss.
Amount due from related parties:
| | |
| | |
| | |
Tchenguiz Discretionary Trust | | |
Ranmia Limited Little Violet Limited | | |
| | |
| | |
| | |
| | |
R20 ADVISORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
11
Related party transactions
(Continued)
- 14 -
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Balmain Properties Limited | | | |
Craighurst Investment Limited | | | |
| | | |
Tchenguiz Settlement (TS) | | | |
| | | |
| | | |
Terminator Holdings Limited | | | |
| | | |
Victor and Violet Tchenguiz Trust | | | |
| | | |
| | | |
During the year interest of £150,098 (2023: £147,155) was accrued on the balance owed by Sienna Investments SARL.
In the year rent of £1,337,878 (2023: £831,025) was payable to Leconfield House Limited, a related party.
During the year, the provision on the amount owed by Pipesafe Limited was increased to £429,153 (2023: £234,418) so that the full balance outstanding was provided against.
A management fee of £2,400,000 (2023: £2,400,000) was charged to the Tchenguiz Discretionary A Trust, the ultimate controlling party.
The company has undertaken advantage of the exemptions provided by section 33 of FRS 102 'Related Party Disclosures' and has not disclosed transactions entered into between two or more members of a group, provided that any subsidiary undertaking which is party to the transaction is wholly owned by a member of that group.
12
Parent company
The Company's immediate and ultimate parent company is Dunain Holdings Limited, a company incorporated in the British Virgin Islands.
The directors considers the Company's ultimate controlling party to be the Tchenguiz Discretionary A Trust.
R20 ADVISORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
- 15 -
13
Prior period adjustment
During the year, it transpired that the proceeds received in 2022 following the disposal of shares in First Group should have been repaid to Iver Resources Limited by virtue of a Declaration in Trust in place over the ownership of these shares. The proceeds were used by R20 Advisory Limited to acquire shares in The Hut Group Plc. These shares should never have been reflected on the balance sheet of this company so the prior year adjustment raised removes these shares from the financial statements and removes any revaluation on the profit and loss account.
A further prior year adjustment was noted following the signing of the prior year financial statements. An amount owed by the director should have been offset against an intercompany balance as the loan was ultimately to be paid to the entity. This resulted in a reduction of £714,138 for amounts owed from group undertakings and other creditors. There was no change in net current or net liabilities.
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 May 2023
£
£
£
Intangible assets
9,370
-
9,370
Tangible assets
20,915
-
20,915
Investments
1,613,117
(463,350)
1,149,767
1,643,402
(463,350)
1,180,052
Current assets
Debtors due within one year
42,530,652
758,647
43,289,299
Bank and cash
126,921
-
126,921
42,657,573
758,647
43,416,220
Creditors due within one year
Taxation
(64,934)
-
(64,934)
Other creditors
(48,636,602)
714,138
(47,922,464)
48,701,536
(714,138)
47,987,398
Net current liabilities
(6,043,963)
1,472,785
(4,571,178)
Total assets less current liabilities
(4,400,561)
1,009,435
(3,391,126)
Net assets
(4,400,561)
1,009,435
(3,391,126)
Capital and reserves
Share capital
1
-
1
Revaluation reserve
-
748,401
748,401
Profit and loss reserves
(4,400,562)
261,034
(4,139,528)
Total equity
(4,400,561)
1,009,435
(3,391,126)
R20 ADVISORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
13
Prior period adjustment
(Continued)
- 16 -
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 May 2023
£
£
£
Amounts written off investments
(852,082)
635,776
(216,306)
Loss for the financial period
(2,416,317)
635,776
(1,780,541)
Reconciliation of changes in equity
1 June
31 May
2022
2023
£
£
Adjustments to prior year
Removal of gain on THG Plc shares not owned by the entity reported in FY23
-
635,776
Removal of loss on THG Plc shares reportin FY22
373,659
373,659
Profit and loss reserve
4
-
Total adjustments
373,663
1,009,435
Equity as previously reported
(1,984,248)
(4,400,561)
Equity as adjusted
(1,610,585)
(3,391,126)
Analysis of the effect upon equity
Revaluation reserve
373,659
748,401
Profit and loss reserves
-
261,034
373,659
1,009,435
Reconciliation of changes in loss for the previous financial period
2023
£
Adjustments to prior year
Removal of gain on THG Plc shares not owned by the entity reported in FY23
635,776
Loss as previously reported
(2,416,317)
Loss as adjusted
(1,780,541)
2024-05-312023-06-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300R TchenguizN Martin075421212023-06-012024-05-3107542121bus:Director12023-06-012024-05-3107542121bus:Director22023-06-012024-05-3107542121bus:RegisteredOffice2023-06-012024-05-31075421212024-05-31075421212022-06-012023-05-3107542121core:RetainedEarningsAccumulatedLosses2022-06-012023-05-3107542121core:RetainedEarningsAccumulatedLosses2023-06-012024-05-31075421212023-05-3107542121core:IntangibleAssetsOtherThanGoodwill2024-05-3107542121core:IntangibleAssetsOtherThanGoodwill2023-05-3107542121core:OtherPropertyPlantEquipment2024-05-3107542121core:OtherPropertyPlantEquipment2023-05-3107542121core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3107542121core:CurrentFinancialInstrumentscore:WithinOneYear2023-05-3107542121core:CurrentFinancialInstruments2024-05-3107542121core:CurrentFinancialInstruments2023-05-3107542121core:ShareCapital2024-05-3107542121core:ShareCapital2023-05-3107542121core:RevaluationReserve2024-05-3107542121core:RetainedEarningsAccumulatedLosses2024-05-3107542121core:ShareCapital2022-05-3107542121core:ShareCapitalOrdinaryShareClass12024-05-3107542121core:ShareCapitalOrdinaryShareClass12023-05-3107542121core:IntangibleAssetsOtherThanGoodwill2023-06-012024-05-3107542121core:ComputerSoftware2023-06-012024-05-3107542121core:FurnitureFittings2023-06-012024-05-3107542121core:ComputerEquipment2023-06-012024-05-3107542121core:IntangibleAssetsOtherThanGoodwill2023-05-3107542121core:OtherPropertyPlantEquipment2023-05-3107542121core:OtherPropertyPlantEquipment2023-06-012024-05-3107542121core:Non-currentFinancialInstruments2024-05-3107542121core:Non-currentFinancialInstruments2023-05-3107542121bus:OrdinaryShareClass12023-06-012024-05-3107542121bus:OrdinaryShareClass12024-05-3107542121bus:OrdinaryShareClass12023-05-3107542121bus:PrivateLimitedCompanyLtd2023-06-012024-05-3107542121bus:FRS1022023-06-012024-05-3107542121bus:AuditExemptWithAccountantsReport2023-06-012024-05-3107542121bus:FullAccounts2023-06-012024-05-31xbrli:purexbrli:sharesiso4217:GBP