Acorah Software Products - Accounts Production 16.6.950 false true true 31 December 2023 1 January 2023 true 20 November 2025 true 1 January 2024 31 December 2024 31 December 2024 08110681 Mr Prashant Sawlani Mr Mohit Sawlani Mrs Lovina Sawlani true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08110681 2023-12-31 08110681 2024-12-31 08110681 2024-01-01 2024-12-31 08110681 frs-core:CurrentFinancialInstruments 2024-12-31 08110681 frs-core:Non-currentFinancialInstruments 2024-12-31 08110681 frs-core:BetweenOneFiveYears 2024-12-31 08110681 frs-core:FurnitureFittings 2024-12-31 08110681 frs-core:FurnitureFittings 2024-01-01 2024-12-31 08110681 frs-core:FurnitureFittings 2023-12-31 08110681 frs-core:MoreThanFiveYears 2024-12-31 08110681 frs-core:MotorVehicles 2024-12-31 08110681 frs-core:MotorVehicles 2024-01-01 2024-12-31 08110681 frs-core:MotorVehicles 2023-12-31 08110681 frs-core:PlantMachinery 2024-12-31 08110681 frs-core:PlantMachinery 2024-01-01 2024-12-31 08110681 frs-core:PlantMachinery 2023-12-31 08110681 frs-core:WithinOneYear 2024-12-31 08110681 frs-core:OtherReservesSubtotal 2024-12-31 08110681 frs-core:ShareCapital 2024-12-31 08110681 frs-core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 08110681 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 08110681 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 08110681 frs-countries:UnitedKingdom 2024-01-01 2024-12-31 08110681 frs-countries:Europe 2024-01-01 2024-12-31 08110681 frs-countries:NorthAmerica 2024-01-01 2024-12-31 08110681 frs-countries:Asia 2024-01-01 2024-12-31 08110681 frs-countries:RestWorldOutsideUK 2024-01-01 2024-12-31 08110681 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08110681 frs-bus:FullAccounts 2024-01-01 2024-12-31 08110681 frs-bus:MediumEntities 2024-01-01 2024-12-31 08110681 frs-bus:Audited 2024-01-01 2024-12-31 08110681 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2024-01-01 2024-12-31 08110681 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2024-01-01 2024-12-31 08110681 1 2024-01-01 2024-12-31 08110681 frs-bus:Director1 2024-01-01 2024-12-31 08110681 frs-bus:Director2 2024-01-01 2024-12-31 08110681 frs-bus:CompanySecretary1 2024-01-01 2024-12-31 08110681 frs-countries:EnglandWales 2024-01-01 2024-12-31 08110681 2022-12-31 08110681 2023-12-31 08110681 2023-01-01 2023-12-31 08110681 frs-core:CurrentFinancialInstruments 2023-12-31 08110681 frs-core:Non-currentFinancialInstruments 2023-12-31 08110681 frs-core:BetweenOneFiveYears 2023-12-31 08110681 frs-core:MoreThanFiveYears 2023-12-31 08110681 frs-core:WithinOneYear 2023-12-31 08110681 frs-core:OtherReservesSubtotal 2022-12-31 08110681 frs-core:OtherReservesSubtotal 2023-12-31 08110681 frs-core:ShareCapital 2022-12-31 08110681 frs-core:ShareCapital 2023-12-31 08110681 frs-core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 08110681 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-12-31 08110681 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 08110681 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 08110681 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 08110681 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2022-12-31 08110681 frs-countries:UnitedKingdom 2023-01-01 2023-12-31 08110681 frs-countries:Europe 2023-01-01 2023-12-31 08110681 frs-countries:NorthAmerica 2023-01-01 2023-12-31 08110681 frs-countries:Asia 2023-01-01 2023-12-31 08110681 frs-countries:RestWorldOutsideUK 2023-01-01 2023-12-31
Registered number: 08110681
We Get Any Stock Ltd
Strategic Report, Directors' Report and
Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Company Information 1
Strategic Report 2—3
Directors' Report 4—5
Independent Auditor's Report 6—9
Profit and Loss Account 10
Balance Sheet 11
Statement of Changes in Equity 12
Statement of Cash Flows 13
Notes to the Statement of Cash Flows 14
Notes to the Financial Statements 15—21
Page 1
Company Information
Directors Mr Prashant Sawlani
Mr Mohit Sawlani
Secretary Mrs Lovina Sawlani
Company Number 08110681
Registered Office Unit 7a Butterfield Business Park
Great Marlings
Luton
LU2 8EU
Business Unit 7a Butterfield Business Park
Great Marlings
Luton
LU2 8EU
Accountants Affinity Associates Limited
Accountants and Tax Advisors
11-12 Hallmark Trading Centre
Fourth Way
Wembley
Middlesex
HA9 0LB
Page 1
Page 2
Strategic Report
The directors present their strategic report for the year ended 31 December 2024.
Review of the Business
We Get Any Stock Ltd is a leading wholesale distributor of British foods and non-foods, serving a wide range of customer segments across the UK and international markets. During the year, the company achieved strong growth in key financial metrics, as outlined below:
  • Turnover: Increased by 0.04% to £21,326,203 (2023: £21,318,003). This growth comes from strong demand in both Asian and European markets, continuing the positive trend seen last year.
  • Gross Profit: Fell by 12.1% to £2,838,061 (2023: £3,230,329), partly due to higher costs of sales, which increased to £18,488,142 (2023: £18,087,674).
  • Operating Profit: Decreased by 21.7% to £1,840,586 (2023: £2,351,385). This drop reflects increased administrative expenses of £1,007,278 (2023: £894,812), and other changes in operating income.
  • Net Profit After Taxation: Reported at £1,435,004 (2023: £1,822,025), reflecting a 21.2% decrease from the previous year. This decrease is primarily attributed to the rise in costs and lower operational income.
  • Net Assets: Increased to £7,498,218 (2023: £6,141,154), driven by increased equity reserves and robust asset management.
These results reflect the company’s ongoing commitment to operational excellence, product diversification, and strategic investments.

The directors use the following KPIs to assess the company’s performance:
  • Turnover Growth: Marginal increase of 0.04% compared to 2023, reflecting the company’s stable revenue generation.
  • Gross Profit Margin: Reduced to approximately 13.3% (2023: 15.2%), impacted by higher cost of sales.
  • Net Asset Growth: Strong increase of 22%, showing financial stability and the ability to reinvest for future growth.
Principal Risks and Uncertainties
The directors have identified the following principal risks and uncertainties affecting the business:
  1. Market Competition: The wholesale sector remains highly competitive. The Company continuously monitors market trends and adjusts its offerings to maintain its competitive edge.
  2. Economic Conditions: Economic fluctuations, including inflation and exchange rate volatility, pose risks to profitability. The Company mitigates this by adopting efficient procurement and pricing strategies.
  3. Supply Chain Disruptions: Delays in delivery from suppliers could impact operations. The Company works closely with a diversified supplier base to ensure reliability and minimise disruptions.
  4. Regulatory Changes: Changes in trade and regulatory policies may affect the cost structure. The Company invests in compliance measures to ensure adherence to new regulations.
Page 2
Page 3
Future Developments
The directors are committed to driving growth and have outlined the following plans for 2024 and beyond:
  • Geographical Expansion: Further expansion into North America and Asia to diversify the revenue base.
  • Product Diversification: Introduction of new product lines to meet evolving customer needs.
  • Technological Investments: Upgrades to IT systems to improve efficiency and customer experience.
  • Sustainability Initiatives: Investment in sustainable practices to align with environmental goals and customer expectations.
On behalf of the board
Mr Mohit Sawlani
Director
20 November 2025
Page 3
Page 4
Directors' Report
The directors present their report and the financial statements for the year ended 31 December 2024.
Principal Activity
The principal activity is the wholesale distribution of British foods and non-foods to diverse customer segments
Directors
The directors who held office during the year were as follows:
Mr Prashant Sawlani
Mr Mohit Sawlani
Matters covered in the Strategic Report
Disclosures required under s416(4) of the Companies Act 2006 are commented upon in the Strategic Report as the directors consider them to be of strategic importance to the business.
Statement of Directors' Responsibilities
The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the directors are required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • state whether applicable United Kingdom Accounting Standards, comprising FRS102, have been followed subject to any material departures disclosed and explained in the financial statements;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Statement of Disclosure of Information to Auditors
In the case of each director in office at the date the Directors' Report is approved:
  • so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware; and
  • they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information.
Page 4
Page 5
Independent Auditors
The auditors, Affinity Associates Limited, have indicated their willingness to continue in office and a resolution concerning their re-appointment will be proposed at the Annual General Meeting.
On behalf of the board
Mr Mohit Sawlani
Director
20 November 2025
Page 5
Page 6
Independent Auditor's Report
Opinion
We have audited the financial statements of We Get Any Stock Ltd for the year ended 31 December 2024 which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes of Equity, Cash Flow Statement and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
In our opinion the financial statements:
  • give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit/(loss) for the year then ended;
  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
  • have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions Relating to Going Concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the entity's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on Other Matters Prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
  • the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
  • the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.
Page 6
Page 7
Matters on Which We Are Required to Report by Exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
  • the financial statements are not in agreement with the accounting records or returns; or
  • certain disclosures of directors' remuneration specified by law are not made; or
  • we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the Directors' Responsibilities Statement set out on page 4—5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Page 7
Page 8
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 
Discussions with and enquiries of management and those charged with governance were held to identify laws and regulations that could reasonably be expected to have a material impact on the financial statements of We Get Any Stock Limited. During our audit planning and team briefing, the outcomes of these discussions and enquiries were communicated to the engagement team, along with consideration of where and how fraud may occur within the company.
The following laws and regulations were identified as being of significance to the entity:
Laws and regulations with a direct effect on the financial statements include:
  • UK Financial Reporting Standards (FRS 102),
  • The Companies Act 2006,
  • UK Tax legislation (including corporation tax, VAT, and payroll taxes),
  • Pensions legislation, and
  • Distributable profits legislation.
Laws and regulations for which non-compliance may be fundamental to the operational aspects of the business and could therefore have a material impact on the financial statements include:
  • Health and Safety legislation,
  • Employment law,
  • Data Protection laws (GDPR), and
  • Import/export and product safety regulations, considering the company’s significant role in the import and distribution of world food products.
Audit procedures undertaken in response to the potential risks of irregularities (including fraud and non-compliance with laws and regulations) comprised the following:
  • Enquiries of management and those charged with governance to confirm the company’s compliance with relevant laws and regulations;
  • Enquiries regarding any actual or potential litigation, claims, or regulatory issues;
  • Inspection of correspondence with relevant authorities (e.g., HMRC and trading standards) to identify any areas of concern;
  • Review of board minutes and discussions for evidence of significant decisions, risks, or non-compliance;
  • Testing the appropriateness of journal entries, particularly those involving unusual or unexpected transactions;
  • Performing analytical procedures to identify unexpected movements or trends in account balances that may indicate fraud or error; and
  • Assessing management’s controls over compliance and the prevention and detection of fraud.
  • No instances of material non-compliance or fraud were identified as a result of the above procedures.
However, we recognise that the likelihood of detecting irregularities, including fraud, is inherently limited due to:
  • The inherent difficulty in detecting irregularities,
  • The effectiveness of the company’s internal controls, and
  • The nature, timing, and extent of the audit procedures performed.
Irregularities that result from fraud may be inherently more difficult to detect than irregularities resulting from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use Of Our Report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters that we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Page 8
Page 9
Mr Mukund Amin (Senior Statutory Auditor)
for and on behalf of Affinity Associates Limited , Statutory Auditor
20 November 2025
Page 9
Page 10
Profit and Loss Account
2024 2023
Notes £ £
TURNOVER 3 21,326,203 21,318,003
Cost of sales (18,488,142 ) (18,087,674 )
GROSS PROFIT 2,838,061 3,230,329
Administrative expenses (1,007,278 ) (894,812 )
Other operating income 9,803 15,868
OPERATING PROFIT 5 1,840,586 2,351,385
Other interest receivable and similar income 10 84,792 40,805
Interest payable and similar charges 11 (4,412 ) (3,923 )
PROFIT BEFORE TAXATION 1,920,966 2,388,267
Tax on Profit 12 (485,962 ) (566,242 )
PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR 1,435,004 1,822,025
The notes on pages 14 to 21 form part of these financial statements.
Page 10
Page 11
Balance Sheet
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 13 209,246 193,572
209,246 193,572
CURRENT ASSETS
Stocks 14 1,501,722 1,787,626
Debtors 15 5,885,463 4,926,748
Cash at bank and in hand 2,325,619 1,942,821
9,712,804 8,657,195
Creditors: Amounts Falling Due Within One Year 16 (2,317,853 ) (2,602,623 )
NET CURRENT ASSETS (LIABILITIES) 7,394,951 6,054,572
TOTAL ASSETS LESS CURRENT LIABILITIES 7,604,197 6,248,144
Creditors: Amounts Falling Due After More Than One Year 17 (77,940 ) (70,807 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 18 (28,039 ) (36,183 )
NET ASSETS 7,498,218 6,141,154
CAPITAL AND RESERVES
Called up share capital 19 150 150
Other reserves 39,253 42,193
Profit and Loss Account 7,458,815 6,098,811
SHAREHOLDERS' FUNDS 7,498,218 6,141,154
On behalf of the board
Mr Mohit Sawlani
Director
20 November 2025
The notes on pages 14 to 21 form part of these financial statements.
Page 11
Page 12
Statement of Changes in Equity
Share Capital Other reserves Profit and Loss Account Total
£ £ £ £
As at 1 January 2023 as previously stated 150 18,365 4,360,050 4,378,565
Prior year adjustment - - (8,264 ) (8,264 )
As at 1 January 2023 as restated 150 18,365 4,351,786 4,370,301
4,351,786
Profit for the year and total comprehensive income - - 1,822,025 1,822,025
Dividends paid - - (75,000) (75,000)
Movements in other reserves - 23,828 - 23,828
As at 31 December 2023 and 1 January 2024 150 42,193 6,098,811 6,141,154
Profit for the year and total comprehensive income - - 1,435,004 1,435,004
Dividends paid - - (75,000) (75,000)
Movements in other reserves - (2,940) - (2,940)
As at 31 December 2024 150 39,253 7,458,815 7,498,218
Page 12
Page 13
Statement of Cash Flows
2024 2023
Notes £ £
Cash flows from operating activities
Net cash generated from operations 1 1,030,357 1,309,110
Interest paid (4,412 ) (3,923 )
Tax paid (575,000 ) (305,458 )
Net cash generated from operating activities 450,945 999,729
Cash flows from investing activities
Purchase of tangible assets (78,488 ) (180,842 )
Interest received 84,792 40,805
Net cash generated from/(used in) investing activities 6,304 (140,037 )
Cash flows from financing activities
Equity dividends paid (75,000 ) (75,000 )
Amount introduced by directors 759 31,434
Net cash used in financing activities (74,241 ) (43,566 )
Increase in cash and cash equivalents 383,008 816,126
Cash and cash equivalents at beginning of year 2 1,833,448 1,016,864
Foreign exchange (losses)/gains on cash and cash equivalents (9,370 ) 458
Cash and cash equivalents at end of year 2 2,207,086 1,833,448
Page 13
Page 14
Notes to the Statement of Cash Flows
1. Reconciliation of profit for the financial year to cash generated from operations
2024 2023
£ £
Profit for the financial year 1,435,004 1,822,025
Adjustments for:
Tax on profit 485,962 566,242
Interest expense 4,412 3,923
Interest income (84,792 ) (40,805 )
Depreciation of tangible assets 62,814 26,072
Foreign exchange losses 6,430 459
Movements in working capital:
Decrease/(increase) in stocks 285,904 (734,922 )
Increase in trade and other debtors (958,715 ) (1,063,181 )
(Decrease)/increase in trade and other creditors (206,662 ) 729,297
Net cash generated from operations 1,030,357 1,309,110
2. Cash and cash equivalents
Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:
2024 2023
£ £
Cash at bank and in hand 2,325,619 1,942,821
Overdraft facilities repayable on demand (118,533 ) (109,373 )
Cash and cash equivalents as stated in the Statement of Cash Flows 2,207,086 1,833,448
3. Analysis of changes in net funds
As at 1 January 2024 Cash flows As at 31 December 2024
£ £ £
Cash at bank and in hand 1,942,821 382,798 2,325,619
Overdraft facilities repayable on demand (109,373) (9,160) (118,533)
Cash and cash equivalents 1,833,448 373,638 2,207,086
Page 14
Page 15
Notes to the Financial Statements
1. General Information
We Get Any Stock Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 08110681 . The registered office is Unit 7a Butterfield Business Park, Great Marlings, Luton, LU2 8EU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% at cost
Motor Vehicles 20% at cost
Fixtures & Fittings 20% at cost
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
Cost is determined using the first-in, first-out method. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Work in progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
At the end of each reporting period stocks are assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment charge is recognised in the profit and loss account. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the profit and loss account.
2.6. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
2.7. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 15
Page 16
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.9. Non-Market Rate Loans
The company recognises loans provided at below-market rates in accordance with Section 11.13 of FRS 102. Such loans are initially measured at the present value of future repayments discounted at a market rate of interest. The difference between the face value and the present value is recognised in the P&L as other income at the time of recognition. The carrying amount is subsequently adjusted for notional interest calculated using the effective interest rate method, with corresponding entries made to finance costs and other income to ensure the P&L reflects a net-zero impact.
2.10. Impairment of Fixed Assets
At each reporting year-end date, the company reviews the carrying amounts of its intangible and tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Page 16
Page 17
3. Turnover
Analysis of turnover by geographical market is as follows:
2024 2023
£ £
United Kingdom 3,875,984 3,426,915
Europe 4,836,074 4,523,381
North America 390,385 140,217
Asia 10,450,376 9,972,480
Rest of the world 1,773,384 3,255,010
21,326,203 21,318,003
4. Other Operating Income
2024 2023
£ £
Other operating income 9,803 15,868
9,803 15,868
5. Operating Profit
The operating profit is stated after charging:
2024 2023
£ £
Bad debts 15 -
Depreciation of tangible fixed assets 62,814 26,072
Impairment losses - Stocks - 18,875
6. Auditor's Remuneration
Remuneration received by the company's auditors and their associates during the year was as follows:
2024 2023
£ £
Audit Services
Audit of the company's financial statements 17,250 15,750
7. Staff Costs
Staff costs, including directors' remuneration, were as follows:
2024 2023
£ £
Wages and salaries 456,386 254,428
Social security costs 7,540 16,174
Other pension costs 2,922 1,521
466,848 272,123
Page 17
Page 18
8. Average Number of Employees
Average number of employees, including directors, during the year was as follows:
2024 2023
Office and administration 4 4
Sales, marketing and distribution 19 12
Research and Development 2 2
25 18
9. Directors' remuneration
2024 2023
£ £
Emoluments 31,000 43,750
10. Interest Receivable and Similar Income
2024 2023
£ £
Bank interest receivable 62,055 29,227
Other interest receivable 18,325 7,655
Interest transfer from other reserves 4,412 3,923
84,792 40,805
11. Interest Payable and Similar Charges
2024 2023
£ £
Other finance charges 4,412 3,923
12. Tax on Profit
The tax charge on the profit for the year was as follows:
Tax Rate 2024 2023
2024 2023 £ £
Current tax
UK Corporation Tax 25.0% 25.0% 494,106 534,497
Deferred Tax
Origination and reversal of timing differences (8,144 ) 31,745
Total tax charge for the period 485,962 566,242
The actual charge for the year can be reconciled to the expected charge for the year based on the profit and the standard rate of corporation tax as follows:
2024 2023
£ £
Profit before tax 1,920,966 2,388,267
Tax on profit at 25% (UK standard rate) 480,241 602,098
Goodwill/depreciation not allowed for tax 15,704 6,518
...CONTINUED
Page 18
Page 19
Expenses not deductible for tax purposes 3,410 3,703
Capital allowances (5,249 ) (39,171 )
Short term timing differences - 31,745
Difference in tax rates (8,144 ) (38,651 )
Total tax charge for the period 485,962 566,242
13. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 January 2024 118,994 137,545 23,517 280,056
Additions 1,832 68,742 7,914 78,488
As at 31 December 2024 120,826 206,287 31,431 358,544
Depreciation
As at 1 January 2024 20,166 61,776 4,542 86,484
Provided during the period 24,090 33,237 5,487 62,814
As at 31 December 2024 44,256 95,013 10,029 149,298
Net Book Value
As at 31 December 2024 76,570 111,274 21,402 209,246
As at 1 January 2024 98,828 75,769 18,975 193,572
14. Stocks
2024 2023
£ £
Stock 1,501,722 1,787,626
15. Debtors
2024 2023
£ £
Due within one year
Trade debtors 2,709,406 1,850,967
Prepayments and accrued income 267,267 61,720
Other debtors 17,165 14,208
VAT 308,250 334,803
3,302,088 2,261,698
Due after more than one year
Other debtors 2,583,375 2,665,050
5,885,463 4,926,748
Included within other long term debtors are the following balances due from companies under common control:
Extreme Investments Ltd (CRN 09683809): An interest-free loan amounting to £2,265,050 (2023: £2,365,050) provided in 2022, with a term of 15 years.
P&H Investment Group Ltd (CRN 13681958): A loan of £318,325 (2023: £300,000) advanced in 2023 on an arm's length basis, accruing interest at a commercial rate, with a term of 3 years.
Page 19
Page 20
16. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 1,007,692 1,433,765
Bank loans and overdrafts 118,533 109,373
Corporation tax 473,426 554,320
Other taxes and social security 30,515 46,933
Other creditors 135,342 -
Accruals and deferred income 325,665 225,178
Directors' loan accounts 226,680 233,054
2,317,853 2,602,623
17. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Other creditors 77,940 70,807
18. Deferred Taxation
The provision for deferred tax is made up as follows:
2024 2023
£ £
Other timing differences 28,039 36,183
19. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 150 150
20. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2024 2023
£ £
Not later than one year 200,000 138,460
Later than one year and not later than five years 800,000 553,840
Later than five years 1,483,333 1,171,562
2,483,333 1,863,862
These lease commitments are due to related party Extreme Investments Ltd
21. Pension Commitments
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
During the year the charge to the profit and loss account in respect of defined contribution schemes was £2,922 (2023: £1,521).
At the balance sheet date contributions of £NIL were due to the fund and are included in creditors.
Page 20
Page 21
22. Dividends
2024 2023
£ £
On equity shares:
Final dividend paid 75,000 75,000
23. Related Party Disclosures
Director Loan at Below-Market Rate
During the financial year, the company received an interest-free loan of £68,000 (2022 - £45,000) from a director, repayable in five years. The loan was recognised at its present value, discounted at a market rate of 6%, in line with FRS 102 requirements. The difference was recognised as other income in the year.
Notional interest was calculated annually using the effective interest rate method and recognised in finance costs and other income, with no net impact on the P&L.
Extreme Investments LtdA company under common control of directors and shareholders.Refer to note 15 on other debtors.

Extreme Investments Ltd

A company under common control of directors and shareholders.

Refer to note 15 on other debtors.

P&H Investment Group LtdA company under common control of directors and shareholders.Refer to note 15 on other debtors.

P&H Investment Group Ltd

A company under common control of directors and shareholders.

Refer to note 15 on other debtors.

24. Controlling Parties
The company's ultimate controlling party is Mr Mohit Sawlani by virtue of their interest in the share capital of the company.
Page 21