|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
6 |
|
Statement of financial position |
7 |
|
Statement of cash flows |
8 |
|
Notes to the financial statements |
9 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
2nd Floor Parkgates |
|
office |
Bury New Road |
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Investment income |
6 |
|
|
|
|
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
--------- |
--------- |
--------- |
||
|
Costs of other trading activities |
7 |
– |
– |
7,215 |
|
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
|
--------- |
--------- |
--------- |
|||
|
Total expenditure |
|
|
|
||
|
--------- |
--------- |
--------- |
|||
|
--------- |
--------- |
--------- |
|
|
Net (expenditure)/income and net movement in funds |
(
|
(
|
|
|
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
(
|
(
|
(
|
|
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
(
|
(
|
(
|
|
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Cash at bank and in hand |
|
|
|
Creditors: amounts falling due within one year |
15 |
|
|
|
-------- |
-------- |
||
|
Net current liabilities |
|
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
(
|
(
|
|
|
-------- |
-------- |
||
|
Net liabilities |
(
|
(
|
|
|
-------- |
-------- |
||
|
Unrestricted funds |
(
|
(
|
|
|
-------- |
-------- |
||
|
Total charity funds |
16 |
(
|
(
|
|
-------- |
-------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Net (expenditure)/income |
(42,506) |
43,328 |
|
Adjustments for: |
||
|
Other interest receivable and similar income |
(
|
(
|
|
Changes in: |
||
|
Trade and other creditors |
(
|
|
|
-------- |
-------- |
|
|
Cash generated from operations |
(
|
|
|
Interest received |
|
|
|
-------- |
-------- |
|
|
Net cash (used in)/from operating activities |
(
|
|
|
-------- |
-------- |
|
|
Net (decrease)/increase in cash and cash equivalents |
(
|
|
|
Cash and cash equivalents at beginning of year |
73,379 |
27,901 |
|
-------- |
-------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations & Parental Contributions |
540,773 |
– |
540,773 |
|
|
Grants receivable |
– |
– |
– |
|
|
--------- |
---- |
--------- |
||
|
|
– |
|
||
|
--------- |
---- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations & Parental Contributions |
539,269 |
– |
539,269 |
|
|
Grants receivable |
– |
9,950 |
9,950 |
|
|
--------- |
------- |
--------- |
||
|
|
|
|
||
|
--------- |
------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Fundraising Costs |
– |
– |
7,215 |
7,215 |
|
|
---- |
---- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Extracurricular Educational Activities |
447,475 |
– |
447,475 |
|
|
Charitable Grants |
89,315 |
– |
89,315 |
|
|
Support costs |
46,669 |
– |
46,669 |
|
|
--------- |
---- |
--------- |
||
|
|
– |
|
||
|
--------- |
---- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Extracurricular Educational Activities |
384,205 |
9,950 |
394,155 |
|
|
Charitable Grants |
71,325 |
– |
71,325 |
|
|
Support costs |
33,246 |
– |
33,246 |
|
|
--------- |
------- |
--------- |
||
|
|
|
|
||
|
--------- |
------- |
--------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Extracurricular Educational Activities |
447,475 |
– |
38,331 |
485,806 |
412,678 |
|
|
Charitable Grants |
– |
89,315 |
– |
89,315 |
71,325 |
|
|
Governance costs |
– |
– |
8,338 |
8,338 |
14,723 |
|
|
--------- |
-------- |
-------- |
--------- |
--------- |
||
|
|
|
|
|
|
||
|
--------- |
-------- |
-------- |
--------- |
--------- |
||
|
Analysis of support costs activity 1 |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
General office |
38,331 |
38,331 |
18,523 |
|
|
Governance costs |
8,338 |
8,338 |
14,722 |
|
|
-------- |
-------- |
-------- |
||
|
46,669 |
46,669 |
33,245 |
||
|
-------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Beis Soroh Schenirer |
7,950 |
8,220 |
|
Beis Yaakov Grammar |
2,500 |
– |
|
Grants under £1,000 |
– |
865 |
|
Lehachzikom UK |
– |
9,000 |
|
Machon Pri |
– |
1,690 |
|
Mechina Golders Green |
6,050 |
– |
|
Netzach Yisroel |
10,000 |
– |
|
North London Welfare |
18,000 |
10,000 |
|
Shema Bni |
1,500 |
– |
|
Shiras Devorah Ltd |
12,050 |
6,000 |
|
Start Upright |
– |
8,550 |
|
Talmud Torah Tiferes Shlomo |
13,300 |
2,200 |
|
Teshuvo Tefiloh Tzedoko |
1,450 |
– |
|
The Pesach Project |
2,500 |
– |
|
Tiferes High School |
11,415 |
4,800 |
|
Torah Vodaas |
1,600 |
– |
|
Y G M H |
1,000 |
– |
|
Yeshivas Toras Moshe |
– |
20,000 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
Total grants |
89,315 |
71,325 |
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
2,400 |
2,400 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of staff - educational key workers |
5 |
5 |
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
At 1 February 2024 |
Income |
Expenditure |
At 31 January 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
(16,221) |
540,953 |
(583,459) |
(58,727) |
|
-------- |
--------- |
--------- |
-------- |
|
|
At 1 February 2023 |
Income |
Expenditure |
At 31 January 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
(59,549) |
539,319 |
(495,991) |
(16,221) |
|
-------- |
--------- |
--------- |
-------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Current assets |
19,602 |
19,602 |
|
|
Creditors less than 1 year |
(78,329) |
(78,329) |
|
|
-------- |
-------- |
||
|
Net liabilities |
(58,727) |
(58,727) |
|
|
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Current assets |
73,379 |
73,379 |
|
|
Creditors less than 1 year |
(89,600) |
(89,600) |
|
|
-------- |
-------- |
||
|
Net liabilities |
(16,221) |
(16,221) |
|
|
-------- |
-------- |
||
|
At 1 Feb 2024 |
Cash flows |
At 31 Jan 2025 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(53,777) |
|
|
-------- |
-------- |
-------- |
|