| Embrace Healthcare Ltd |
| Registered number: |
09926112 |
| Balance Sheet |
| as at 31 March 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
2,587 |
|
|
5,950 |
|
| Current assets |
| Debtors |
4 |
|
246,259 |
|
|
187,287 |
| Cash at bank and in hand |
|
|
2 |
|
|
2,312 |
|
|
|
246,261 |
|
|
189,599 |
|
| Creditors: amounts falling due within one year |
5 |
|
(227,867) |
|
|
(192,430) |
|
| Net current assets/(liabilities) |
|
|
|
18,394 |
|
|
(2,831) |
|
| Total assets less current liabilities |
|
|
|
20,981 |
|
|
3,119 |
|
| Creditors: amounts falling due after more than one year |
6 |
|
|
- |
|
|
(7,939) |
|
|
|
| Net assets/(liabilities) |
|
|
|
20,981 |
|
|
(4,820) |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Profit and loss account |
|
|
|
20,881 |
|
|
(4,920) |
|
| Shareholders' funds |
|
|
|
20,981 |
|
|
(4,820) |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Ridgewell Magocha |
| Director |
| Approved by the board on 20 November 2025 |
|
| Embrace Healthcare Ltd |
| Notes to the Accounts |
| for the year ended 31 March 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover represents the value, net of VAT and discounts, of goods provided to customers and
work carried out in respect of services provided to customers. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
over 3 years |
|
Motor vehicles |
over 3 years |
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account. |
|
|
Presentation currency |
|
The accounts are presented in £ sterling. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
18 |
|
50 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 April 2024 |
2,153 |
|
17,600 |
|
19,753 |
|
At 31 March 2025 |
2,153 |
|
17,600 |
|
19,753 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2024 |
2,153 |
|
11,650 |
|
13,803 |
|
Charge for the year |
- |
|
3,363 |
|
3,363 |
|
At 31 March 2025 |
2,153 |
|
15,013 |
|
17,166 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2025 |
- |
|
2,587 |
|
2,587 |
|
At 31 March 2024 |
- |
|
5,950 |
|
5,950 |
|
|
| 4 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
245,999 |
|
121,511 |
|
Other debtors |
260 |
|
65,776 |
|
|
|
|
|
|
246,259 |
|
187,287 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans and overdrafts |
30,692 |
|
55,889 |
|
Trade creditors |
1,388 |
|
556 |
|
Taxation and social security costs |
173,459 |
|
115,658 |
|
Other creditors |
22,328 |
|
20,327 |
|
|
|
|
|
|
227,867 |
|
192,430 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due after one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans |
- |
|
7,939 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Other information |
|
|
Embrace Healthcare Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
Office 5, Unit 4 Clayfield House |
|
Tickhill Road, Balby |
|
Doncaster |
|
DN4 8QG |