Company registration number 10074405 (England and Wales)
THOBURNS COMMUNICATIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
Tavistock House South
Tavistock Square
Rayner Essex LLP
London
Chartered Accountants
WC1H 9LG
THOBURNS COMMUNICATIONS LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 9
THOBURNS COMMUNICATIONS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
9,491
9,483
Investments
5
5,241
5,241
14,732
14,724
Current assets
Debtors
6
536,133
361,174
Cash at bank and in hand
2
108,234
536,135
469,408
Creditors: amounts falling due within one year
7
(284,549)
(191,749)
Net current assets
251,586
277,659
Total assets less current liabilities
266,318
292,383
Provisions for liabilities
(2,055)
(1,983)
Net assets
264,263
290,400
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
264,262
290,399
Total equity
264,263
290,400
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 12 November 2025
Mr R Thoburn
Director
Company registration number 10074405 (England and Wales)
THOBURNS COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information
Thoburns Communications Limited is a private company limited by shares incorporated in England and Wales. The registered office is Rayner Essex LLP, Tavistock House South, Tavistock Square, London, WC1H 9LG.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of fixed asset investments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
With the continued support of the director and ongoing support of its existing banking facilities the company's financial statements have been prepared on the going concern basis. The director has a reasonable expectation that the company will continue in operational existence for the foreseeable future.
The financial statements do not include any adjustment that would result from the withdrawal of the continued support described above.
1.3
Turnover
Turnover represents the fair value of services provided during the year on client assignments net of VAT. Turnover is recognised as contract activity progresses and the right to consideration is earned. Fair value reflects the amount expected to be recoverable from clients and is based on the time spent, skills and expertise provided and expenses incurred.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings and equipment
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the income statement.
1.5
Fixed asset investments
Unlisted investments are initially measured at cost and subsequently measured at cost or valuation. Valuation is derived from an earnings based valuation taking into account share valuation discounts where appropriate. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
THOBURNS COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in the income statement unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in the income statement unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
THOBURNS COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
THOBURNS COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the income statement.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Fixed asset investments
Unlisted investments are initially measured at cost and subsequently measured at cost or valuation. Valuation is derived from an earnings based valuation taking into account share valuation discounts where appropriate.
The valuation involves making assumptions on the price earnings ratio and share valuation discounts. Due to the complexity of the valuation and the underlying assumptions such estimates are subject to significant uncertainty.
Unlisted investments are also assessed for impairment at each reporting date. As part of this review the director considers relevant information such as the latest financial statements and recent correspondence from the management of the investments.
THOBURNS COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
10
11
4
Tangible fixed assets
Fixtures, fittings and equipment
£
Cost
At 1 April 2024
17,969
Additions
4,423
At 31 March 2025
22,392
Depreciation and impairment
At 1 April 2024
8,486
Depreciation charged in the year
4,415
At 31 March 2025
12,901
Carrying amount
At 31 March 2025
9,491
At 31 March 2024
9,483
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
5,241
5,241
THOBURNS COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024 & 31 March 2025
47,948
Impairment
At 1 April 2024 & 31 March 2025
42,707
Carrying amount
At 31 March 2025
5,241
At 31 March 2024
5,241
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
252,638
203,448
Corporation tax recoverable
1,936
Other debtors
283,495
155,790
536,133
361,174
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
122,832
Trade creditors
54,751
21,465
Corporation tax
4,491
Other taxation and social security
31,420
38,622
Other creditors
71,055
131,662
284,549
191,749
The company's bank overdraft facility with its bankers is secured by a fixed and floating charge over the company's assets and a personal guarantee by the director of the company of £250,000 plus interest and expenses on the overdraft facility.
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
THOBURNS COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Darren Hill FCA
Statutory Auditor:
Rayner Essex LLP
Date of audit report:
12 November 2025
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
Land and buildings
£
£
Within one year
7,810
14,805
11
Related party transactions
At the statement of financial position date the company was owed £60,593 (2024: £7,214) by a charity, incorporated and registered in England and Wales, of which the director is a trustee. Payments totalling £98,379 (2024: £97,139) were made during the year by the company on behalf of the charity and loan repayments totalling £45,000 (2024: £269,420) were received in the year from the charity. The balance is included in debtors, note 6.
During the year, the company recharged on commercial terms shared costs of £101,560 (2024: £nil) to a company, incorporated and registered in England and Wales, under common control. Also during the year the company charged on commercial terms £36,000 (2024: £nil) in respect of consultancy services provided to the related company. Payments totalling £40,880 ((2024: £nil) were made during the year by the company on behalf of the related company and loan repayments totalling £25,000 (2024: £nil) were received in the year from the related company. At the statement of financial position date the company was owed £191,944 (2024: £nil) by the related company and the balance is included in debtors, note 6.
THOBURNS COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
12
Directors' transactions
Interest free loans were provided by the company to the director in the year as follows:
Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Loan to/(from) the director
-
7,089
(23,285)
(16,196)
The closing balance is included in creditors note 7.
13
Parent company
The ultimate parent company is Thoburns Communications Holdings Limited, a private company limited by shares incorporated in England and Wales.
2025-03-312024-04-01falsefalsefalse12 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr R Thoburn100744052024-04-012025-03-31100744052025-03-31100744052024-03-3110074405core:OtherPropertyPlantEquipment2025-03-3110074405core:OtherPropertyPlantEquipment2024-03-3110074405core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110074405core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110074405core:ShareCapital2025-03-3110074405core:ShareCapital2024-03-3110074405core:RetainedEarningsAccumulatedLosses2025-03-3110074405core:RetainedEarningsAccumulatedLosses2024-03-3110074405core:ShareCapitalOrdinaryShareClass12025-03-3110074405core:ShareCapitalOrdinaryShareClass12024-03-3110074405bus:Director12024-04-012025-03-3110074405core:FurnitureFittings2024-04-012025-03-31100744052023-04-012024-03-3110074405core:OtherPropertyPlantEquipment2024-03-3110074405core:OtherPropertyPlantEquipment2024-04-012025-03-3110074405core:CurrentFinancialInstruments2025-03-3110074405core:CurrentFinancialInstruments2024-03-3110074405core:WithinOneYear2025-03-3110074405core:WithinOneYear2024-03-3110074405bus:OrdinaryShareClass12024-04-012025-03-3110074405bus:OrdinaryShareClass12025-03-3110074405bus:OrdinaryShareClass12024-03-3110074405bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110074405bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110074405bus:FRS1022024-04-012025-03-3110074405bus:Audited2024-04-012025-03-3110074405bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP