Registered number
10473265
Orion Dental Ltd
Filleted Accounts
30 November 2024
Orion Dental Ltd
Registered number: 10473265
Balance Sheet
as at 30 November 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 1,050,000 586,250
Tangible assets 4 10,049 13,397
1,060,049 599,647
Current assets
Debtors 5 327,029 404,060
Cash at bank and in hand 5,881 8,407
332,910 412,467
Creditors: amounts falling due within one year 6 (318,050) (195,948)
Net current assets 14,860 216,519
Total assets less current liabilities 1,074,909 816,166
Creditors: amounts falling due after more than one year 7 (648,150) (819,397)
Net assets 426,759 (3,231)
Capital and reserves
Called up share capital 100 100
Profit and loss account 426,659 (3,331)
Shareholders' funds 426,759 (3,231)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
R Klhan
Director
Approved by the board on 19 November 2025
Orion Dental Ltd
Notes to the Accounts
for the year ended 30 November 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 8 8
3 Intangible fixed assets £
Goodwill:
Cost
At 1 December 2023 1,050,000
At 30 November 2024 1,050,000
Amortisation
At 1 December 2023 463,750
Provided during the year (463,750)
At 30 November 2024 -
Net book value
At 30 November 2024 1,050,000
At 30 November 2023 586,250
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 December 2023 21,162 21,162
At 30 November 2024 - 21,162 21,162
Depreciation
At 1 December 2023 - 7,765 7,765
Charge for the year - 3,348 3,348
At 30 November 2024 - 11,113 11,113
Net book value
At 30 November 2024 - 10,049 10,049
At 30 November 2023 #VALUE! 13,397 #VALUE!
5 Debtors 2024 2023
£ £
Amounts owed by group undertakings and undertakings in which the company has a participating interest 316,029 395,060
Other debtors 11,000 9,000
327,029 404,060
6 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 23,374 101,586
Taxation and social security costs 50,056 68,497
Other creditors 244,620 25,865
318,050 195,948
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 615,000 785,407
Obligations under finance lease and hire purchase contracts 33,150 33,990
648,150 819,397
8 Other information
Orion Dental Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Orion Dental Ltd 10473265 false 2023-12-01 2024-11-30 2024-11-30 VT Final Accounts July 2024 R Klhan No description of principal activity 10473265 2022-12-01 2023-11-30 10473265 core:WithinOneYear 2023-11-30 10473265 core:AfterOneYear 2023-11-30 10473265 core:ShareCapital 2023-11-30 10473265 core:RetainedEarningsAccumulatedLosses 2023-11-30 10473265 2023-12-01 2024-11-30 10473265 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 10473265 bus:AuditExempt-NoAccountantsReport 2023-12-01 2024-11-30 10473265 bus:Director40 2023-12-01 2024-11-30 10473265 1 2023-12-01 2024-11-30 10473265 2 2023-12-01 2024-11-30 10473265 core:Goodwill 2023-12-01 2024-11-30 10473265 core:LandBuildings 2023-12-01 2024-11-30 10473265 core:PlantMachinery 2023-12-01 2024-11-30 10473265 countries:England 2023-12-01 2024-11-30 10473265 bus:FRS102 2023-12-01 2024-11-30 10473265 bus:FilletedAccounts 2023-12-01 2024-11-30 10473265 2024-11-30 10473265 core:WithinOneYear 2024-11-30 10473265 core:AfterOneYear 2024-11-30 10473265 core:ShareCapital 2024-11-30 10473265 core:RetainedEarningsAccumulatedLosses 2024-11-30 10473265 core:Goodwill 2024-11-30 10473265 core:LandBuildings 2024-11-30 10473265 core:PlantMachinery 2024-11-30 10473265 2023-11-30 10473265 core:Goodwill 2023-11-30 10473265 core:PlantMachinery 2023-11-30 10473265 core:LandBuildings 2023-11-30 iso4217:GBP xbrli:pure