Flitcraft Limited 10589566 false 2024-08-31 2025-08-30 2025-08-30 The principal activity of the company is the manufacture of timber frame housing units Digita Accounts Production Advanced 6.30.9574.0 true true 10589566 2024-08-31 2025-08-30 10589566 2025-08-30 10589566 bus:OrdinaryShareClass1 2025-08-30 10589566 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-08-30 10589566 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-08-30 10589566 core:CurrentFinancialInstruments 2025-08-30 10589566 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-30 10589566 core:Non-currentFinancialInstruments 2025-08-30 10589566 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-30 10589566 core:FurnitureFittingsToolsEquipment 2025-08-30 10589566 core:MotorVehicles 2025-08-30 10589566 core:OtherPropertyPlantEquipment 2025-08-30 10589566 bus:SmallEntities 2024-08-31 2025-08-30 10589566 bus:AuditExemptWithAccountantsReport 2024-08-31 2025-08-30 10589566 bus:FullAccounts 2024-08-31 2025-08-30 10589566 bus:SmallCompaniesRegimeForAccounts 2024-08-31 2025-08-30 10589566 bus:RegisteredOffice 2024-08-31 2025-08-30 10589566 bus:Director2 2024-08-31 2025-08-30 10589566 bus:OrdinaryShareClass1 2024-08-31 2025-08-30 10589566 bus:PrivateLimitedCompanyLtd 2024-08-31 2025-08-30 10589566 core:RetainedEarningsAccumulatedLosses core:LandBuildings 2024-08-31 2025-08-30 10589566 core:ComputerEquipment 2024-08-31 2025-08-30 10589566 core:FurnitureFittingsToolsEquipment 2024-08-31 2025-08-30 10589566 core:LandBuildings 2024-08-31 2025-08-30 10589566 core:MotorVehicles 2024-08-31 2025-08-30 10589566 core:OtherPropertyPlantEquipment 2024-08-31 2025-08-30 10589566 core:PlantMachinery 2024-08-31 2025-08-30 10589566 countries:EnglandWales 2024-08-31 2025-08-30 10589566 2024-08-30 10589566 core:FurnitureFittingsToolsEquipment 2024-08-30 10589566 core:MotorVehicles 2024-08-30 10589566 core:OtherPropertyPlantEquipment 2024-08-30 10589566 2023-08-30 2024-08-30 10589566 2024-08-30 10589566 bus:OrdinaryShareClass1 2024-08-30 10589566 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-08-30 10589566 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-08-30 10589566 core:CurrentFinancialInstruments 2024-08-30 10589566 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-30 10589566 core:Non-currentFinancialInstruments 2024-08-30 10589566 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-30 10589566 core:FurnitureFittingsToolsEquipment 2024-08-30 10589566 core:MotorVehicles 2024-08-30 10589566 core:OtherPropertyPlantEquipment 2024-08-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10589566

Flitcraft Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 August 2025

 

Flitcraft Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 7

 

Flitcraft Limited

(Registration number: 10589566)
Balance Sheet as at 30 August 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

238,031

56,799

Current assets

 

Stocks

5

439,927

42,244

Debtors

6

2,011,765

1,881,480

Cash at bank and in hand

 

98

7,297

 

2,451,790

1,931,021

Creditors: Amounts falling due within one year

7

(2,999,101)

(2,555,838)

Net current liabilities

 

(547,311)

(624,817)

Total assets less current liabilities

 

(309,280)

(568,018)

Creditors: Amounts falling due after more than one year

7

(218,382)

(223,569)

Net liabilities

 

(527,662)

(791,587)

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

(527,762)

(791,687)

Shareholders' deficit

 

(527,662)

(791,587)

For the financial year ending 30 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account and director's report have not been delivered in accordance with the special provisions applicable to companies subject to the small company regime.

Approved and authorised by the director on 18 November 2025
 

.........................................
Mr GW Flitcroft
Director

 

Flitcraft Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
454 Darwen Road
Bromley Cross
Bolton
BL7 9DX

The principal place of business is:
Tarnacre Hall Business Park
St Michaels On Wye
Preston
Lancashire
PR3 0SZ

These financial statements were authorised for issue by the director on 18 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in Sterling, which is the functional currency of the company and are rounded to the nearest pound.

Going concern

The company is reliant upon the financial support of its shareholders in order to meet its liabilities as they fall due. The shareholders have indicated that this support will continue for the foreseeable future and as a result, the directors have continued to adopt the going concern basis in preparing the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Flitcraft Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2025

Government grants

The company has received a revenue grant in the form of the Job Retention Scheme in respect of furloughed staff. Revenue grants are credited to the profit and loss account so as to match them with the expenditure to which they relate.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

15% reducing balance

Motor vehicles

25% reducing balance

Furniture, fittings and equipment

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Flitcraft Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Flitcraft Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2025

Employee Benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 20 (2024 - 23).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and equipment
£

Total
£

Cost or valuation

At 31 August 2024

15,327

7,995

96,645

119,967

Revaluation

-

-

67,855

67,855

Additions

-

17,900

53,790

71,690

At 30 August 2025

15,327

25,895

218,290

259,512

Depreciation

At 31 August 2024

15,327

5,043

42,798

63,168

Charge for the year

-

1,111

8,077

9,188

Revaluation

-

-

(50,875)

(50,875)

At 30 August 2025

15,327

6,154

-

21,481

Carrying amount

At 30 August 2025

-

19,741

218,290

238,031

At 30 August 2024

-

2,952

53,847

56,799

The company's plant and machinery was revalued as at 30 August 2025 by the directors. The basis of that valuation was fair value.

 

Flitcraft Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2025

Hire Purchase Contracts

Included within the net book value of tangible fixed assets is £22,257 (2024 - £23,375) in respect of assets held under hire purchase contracts. Depreciation for the period on these assets was £3,879 (2024 - £4,125).

5

Stocks

2025
£

2024
£

Other inventories

439,927

42,244

6

Debtors

2025
£

2024
£

Trade debtors

411,470

255,003

Prepayments

1,210,751

1,171,905

Other debtors

389,544

454,572

 

2,011,765

1,881,480

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Loans and borrowings

10

29,705

24,533

Trade creditors

 

1,081,428

922,534

Taxation and social security

 

346,360

273,647

Accruals and deferred income

 

39,221

74,488

Other creditors

 

1,502,387

1,260,636

 

2,999,101

2,555,838

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Loans and borrowings

10

218,382

223,569

 

Flitcraft Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 August 2025

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary share of £1 each

100

100

100

100

       

9

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Retained earnings
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

118,730

118,730

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

203,125

203,125

Hire purchase contracts

15,257

20,444

218,382

223,569

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

29,705

24,533