|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
8 |
|
Statement of financial activities (including income and expenditure account) |
9 |
|
Statement of financial position |
10 |
|
Notes to the financial statements |
11 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
8 Limefield Road |
|
office |
Salford |
|
Manchester |
|
|
M7 4LZ |
|
|
|
||
|
|
||
|
Independent examiner |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Costs of other trading activities |
6 |
5,652 |
– |
5,652 |
3,663 |
|
|
Expenditure on charitable activities |
7,8 |
|
– |
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|||
|
Total expenditure |
|
– |
|
|
||
|
--------- |
-------- |
--------- |
--------- |
|||
|
--------- |
-------- |
--------- |
--------- |
|
|
Net expenditure and net movement in funds |
(
|
|
(
|
(
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
14 |
|
|
|
Debtors |
15 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
16 |
|
|
|
-------- |
--------- |
||
|
Net current assets |
|
|
|
|
-------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
-------- |
--------- |
||
|
Net assets |
|
|
|
|
-------- |
--------- |
||
|
Restricted funds |
|
– |
|
|
Unrestricted funds |
|
|
|
|
-------- |
--------- |
||
|
Total charity funds |
17 |
|
|
|
-------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations receivable |
146,340 |
– |
146,340 |
|
|
Grants receivable |
– |
19,770 |
19,770 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations receivable |
131,753 |
– |
131,753 |
|
|
Grants receivable |
– |
– |
– |
|
|
--------- |
---- |
--------- |
||
|
|
– |
|
||
|
--------- |
---- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Other advertising and publicity costs |
5,652 |
5,652 |
3,663 |
3,663 |
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Hospital respite rooms |
94,220 |
– |
94,220 |
|
|
Medical equipment loan service |
43,624 |
– |
43,624 |
|
|
Other patient services |
17,481 |
– |
17,481 |
|
|
Patient transport service |
21,851 |
– |
21,851 |
|
|
Support costs |
65,855 |
– |
65,855 |
|
|
--------- |
---- |
--------- |
||
|
|
– |
|
||
|
--------- |
---- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Hospital respite rooms |
85,171 |
– |
85,171 |
|
|
Medical equipment loan service |
41,555 |
– |
41,555 |
|
|
Other patient services |
19,701 |
– |
19,701 |
|
|
Patient transport service |
15,004 |
4,400 |
19,404 |
|
|
Support costs |
57,619 |
– |
57,619 |
|
|
--------- |
------- |
--------- |
||
|
|
|
|
||
|
--------- |
------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Hospital respite rooms |
94,220 |
– |
94,220 |
85,171 |
|
|
Medical equipment loan service |
43,624 |
– |
43,624 |
41,555 |
|
|
Other patient services |
17,481 |
– |
17,481 |
19,701 |
|
|
Patient transport service |
21,851 |
– |
21,851 |
19,404 |
|
|
Support costs |
– |
64,656 |
64,656 |
56,420 |
|
|
Governance costs |
– |
1,199 |
1,199 |
1,199 |
|
|
--------- |
-------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
-------- |
--------- |
--------- |
||
|
Analysis of support costs activity 1 |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
7,869 |
7,869 |
4,412 |
|
|
Premises |
14,505 |
14,505 |
14,505 |
|
|
General office |
42,282 |
42,282 |
37,502 |
|
|
Governance costs |
1,199 |
1,199 |
1,200 |
|
|
-------- |
-------- |
-------- |
||
|
65,855 |
65,855 |
57,619 |
||
|
-------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
9,861 |
9,861 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,199 |
1,200 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of administrative staff |
4 |
2 |
|
---- |
---- |
|
|
Equipment |
|
|
£ |
|
|
Cost |
|
|
At 1 March 2024 and 28 February 2025 |
|
|
-------- |
|
|
Depreciation |
|
|
At 1 March 2024 |
|
|
Charge for the year |
|
|
-------- |
|
|
At 28 February 2025 |
|
|
-------- |
|
|
Carrying amount |
|
|
At 28 February 2025 |
|
|
-------- |
|
|
At 29 February 2024 |
|
|
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
(
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
– |
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
At 1 March 2024 |
Income |
Expenditure |
At 28 February 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
120,653 |
146,340 |
(248,683) |
18,310 |
|
--------- |
--------- |
--------- |
-------- |
|
|
At 1 March 2023 |
Income |
Expenditure |
At 29 February 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
211,613 |
131,753 |
(222,713) |
120,653 |
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 March 2024 |
Income |
Expenditure |
At 28 February 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Grants receivable |
– |
19,770 |
– |
19,770 |
|
---- |
-------- |
---- |
-------- |
|
|
At 1 March 2023 |
Income |
Expenditure |
At 29 February 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Grants receivable |
4,400 |
– |
(4,400) |
– |
|
------- |
---- |
------- |
---- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
3,900 |
3,900 |
|
|
Current assets |
70,250 |
70,250 |
|
|
Creditors less than 1 year |
(36,070) |
(36,070) |
|
|
-------- |
-------- |
||
|
Net assets |
38,080 |
38,080 |
|
|
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
13,761 |
13,761 |
|
|
Current assets |
129,077 |
129,077 |
|
|
Creditors less than 1 year |
(22,185) |
(22,185) |
|
|
--------- |
--------- |
||
|
Net assets |
120,653 |
120,653 |
|
|
--------- |
--------- |
||