Company registration number 12192667 (England and Wales)
KUBA PAY LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
KUBA PAY LTD
COMPANY INFORMATION
Directors
Mr D Hope
Mr A Ross
Company number
12192667
Registered office
The Old Vicarage
Goodrich
Ross-On-Wye
HR9 6JE
Auditor
Mercer & Hole LLP
Trinity Court
Church Street
Rickmansworth
WD3 1RT
KUBA PAY LTD
CONTENTS
Page
Directors' report
1 - 2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Income statement
7
Statement of financial position
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 19
KUBA PAY LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2024
- 1 -
The directors present their annual report and financial statements for the year ended 30 June 2024.
Principal activities
The principal activity of the company continued to be that of technology services.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
No preference dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr D Hope
Mr A Ross
Principal risks and uncertainties
The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.
The company’s principal foreign currency exposures arise from trading with overseas companies. Company policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling.
Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.
All customers who wish to trade on credit terms are subject to credit verification procedures. Trade Receivables are monitored on an ongoing basis and provision is made for doubtful debts where necessary.
Auditor
In accordance with the company's articles, a resolution proposing that Mercer & Hole LLP be reappointed as auditor of the company will be put at a General Meeting.
Statement of disclosure to auditor
Each director in office at the date of approval of this annual report confirms that:
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and
the director has taken all the steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
KUBA PAY LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 2 -
On behalf of the board
Mr A Ross
Director
20 November 2025
KUBA PAY LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2024
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:
properly select and apply accounting policies;
present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;
provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance; and
make an assessment of the company's ability to continue as a going concern.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
KUBA PAY LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KUBA PAY LTD
- 4 -
Opinion
We have audited the financial statements of Kuba Pay Ltd (the 'company') for the year ended 30 June 2024 which comprise the income statement, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 June 2024 and of its loss for the year then ended;
have been properly prepared in accordance with UK adopted international accounting standards; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
KUBA PAY LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KUBA PAY LTD (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. These included, but were not limited to, the Companies Act 2006 and tax legislation.
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate entries including journals to overstate revenue or understate expenditure and management bias in accounting estimates
Audit procedures performed by the engagement team included:
discussions with management, including considerations of known or suspected instances of non- compliance with laws and regulations and fraud;
gaining an understanding of management's controls designed to prevent and detect irregularities; and
identifying and testing journal entries.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non- compliance and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
KUBA PAY LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KUBA PAY LTD (CONTINUED)
- 6 -
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Mark Cassidy FCA (Senior Statutory Auditor)
For and on behalf of Mercer & Hole LLP, Statutory Auditor
Chartered Accountants
Trinity Court
Church Street
Rickmansworth
WD3 1RT
20 November 2025
KUBA PAY LTD
INCOME STATEMENT
FOR THE YEAR ENDED 30 JUNE 2024
- 7 -
2024
2023
Notes
£
£
Other operating income
790,261
1,225,773
Administrative expenses
(3,604,883)
(2,237,691)
Operating loss
3
(2,814,622)
(1,011,918)
Investment revenues
7
86,424
Finance costs
8
(98,053)
(32,610)
Loss before taxation
(2,912,675)
(958,104)
Income tax expense
-
-
Loss and total comprehensive income for the year
(2,912,675)
(958,104)
KUBA PAY LTD
STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2024
30 June 2024
- 8 -
2024
2023
Notes
£
£
Non-current assets
Intangible assets
9
1,083
1,477
Property, plant and equipment
10
32,348
40,190
33,431
41,667
Current assets
Trade and other receivables
11
4,214,882
4,158,359
Cash and cash equivalents
37,016
70,230
4,251,898
4,228,589
Current liabilities
Trade and other payables
14
10,669,369
7,741,611
Borrowings
13
10
10,669,369
7,741,621
Net current liabilities
(6,417,471)
(3,513,032)
Net liabilities
(6,384,040)
(3,471,365)
Equity
Called up share capital
16
10,000
10,000
Retained earnings
(6,394,040)
(3,481,365)
Total equity
(6,384,040)
(3,471,365)
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 20 November 2025 and are signed on its behalf by:
Mr D Hope
Director
Company registration number 12192667 (England and Wales)
KUBA PAY LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2024
- 9 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 July 2022
10,000
(2,523,261)
(2,513,261)
Year ended 30 June 2023:
Loss and total comprehensive income
-
(958,104)
(958,104)
Balance at 30 June 2023
10,000
(3,481,365)
(3,471,365)
Year ended 30 June 2024:
Loss and total comprehensive income
-
(2,912,675)
(2,912,675)
Balance at 30 June 2024
10,000
(6,394,040)
(6,384,040)
KUBA PAY LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
21
327,437
(12,518)
Interest paid
(98,053)
(32,610)
Net cash inflow/(outflow) from operating activities
229,384
(45,128)
Investing activities
Purchase of property, plant and equipment
(9,909)
(3,973)
Repayment of loans
(252,689)
Interest received
86,424
Net cash (used in)/generated from investing activities
(262,598)
82,451
Net (decrease)/increase in cash and cash equivalents
(33,214)
37,323
Cash and cash equivalents at beginning of year
70,230
32,907
Cash and cash equivalents at end of year
37,016
70,230
KUBA PAY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
- 11 -
1
Accounting policies
Company information
Kuba Pay Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Old Vicarage, Goodrich, Ross-On-Wye, HR9 6JE. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Accounting convention
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention.
1.2
Going concern
The financial statements of the company have been prepared on a going concern basis, notwithstanding the net liabilities of £6,384,040 (2023: £3,471,365). Included in current liabilities is an amount payable of £3,082,468 (2023: £6,598,482) due to fellow group companies which are payable on demand. However, it has been confirmed with the ultimate parent entity, ICM Mobility Group Limited, that the entity will provide financial assistance as required to enable the company to meet its liabilities as they fall due for a period of at least 12 months from the date of signing the financial statements. Therefore ttruehe directors have at the time of approving the financial statements, a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Intangible assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
1.4
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
Straight line over 3 or 5 years
Computers
Straight line over 3 years
Motor vehicles
Straight line over 5 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
KUBA PAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 12 -
1.5
Impairment of tangible and intangible assets
At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.
1.7
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.
Impairment of financial assets
Financial assets, other than those measured at fair value through profit or loss, are assessed for indicators of impairment at each reporting date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cashflows of the investment have been effected.
KUBA PAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.8
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.
The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.
KUBA PAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 14 -
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.14
Other operating income is recognised to the extent that it is probable that the economic benefits will flow to the company and income can be reliably measured. Other operating income is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Other operating income represents amounts chargeable to group companies for services performed under a cost plus agreement.
2
Critical accounting estimates and judgements
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
3
Operating loss
2024
2023
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
628,771
(5,325)
Depreciation of property, plant and equipment
17,751
16,110
Amortisation of intangible assets (included within administrative expenses)
394
394
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
15,600
12,000
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
17
12
KUBA PAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
5
Employees
(Continued)
- 15 -
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
1,766,118
1,074,326
Social security costs
212,989
177,963
Pension costs
87,162
78,391
2,066,269
1,330,680
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
1,067,750
512,850
Company pension contributions to defined contribution schemes
47,123
47,123
1,114,873
559,973
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
795,212
325,500
Company pension contributions to defined contribution schemes
26,250
26,250
7
Investment income
2024
2023
£
£
Interest income
Financial instruments measured at amortised cost:
Other interest income on financial assets
86,424
Income above relates to assets held at amortised cost, unless stated otherwise.
8
Finance costs
2024
2023
£
£
Other interest payable
98,053
32,610
KUBA PAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 16 -
9
Intangible assets
Intangibles
£
Cost
At 1 July 2022
1,969
At 30 June 2023
1,969
At 30 June 2024
1,969
Amortisation and impairment
At 1 July 2022
98
Charge for the year
394
At 30 June 2023
492
Charge for the year
394
At 30 June 2024
886
Carrying amount
At 30 June 2024
1,083
At 30 June 2023
1,477
At 30 June 2022
1,871
10
Property, plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 July 2022
15,631
6,629
44,163
66,423
Additions
3,973
3,973
At 30 June 2023
15,631
10,602
44,163
70,396
Additions
600
9,309
9,909
At 30 June 2024
16,231
19,911
44,163
80,305
Accumulated depreciation and impairment
At 1 July 2022
1,031
552
12,513
14,096
Charge for the year
4,122
3,156
8,832
16,110
At 30 June 2023
5,153
3,708
21,345
30,206
Charge for the year
4,222
4,696
8,833
17,751
At 30 June 2024
9,375
8,404
30,178
47,957
KUBA PAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
10
Property, plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
(Continued)
- 17 -
Carrying amount
At 30 June 2024
6,856
11,507
13,985
32,348
At 30 June 2023
10,478
6,894
22,818
40,190
11
Trade and other receivables
2024
2023
£
£
Trade receivables
491
61,290
VAT recoverable
33,856
36,427
Amount owed by parent undertaking
1,472,770
Amounts owed by fellow group undertakings
3,796,151
1,978,462
Other receivables
254,741
126,189
Prepayments
129,643
483,221
4,214,882
4,158,359
12
Trade receivables - credit risk
Fair value of trade receivables
The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.
No significant receivable balances are impaired at the reporting end date.
13
Borrowings
2024
2023
£
£
Borrowings held at amortised cost:
Directors' loans
-
10
At the balance sheet date, the company had no outstanding borrowings from the directors (2023: £10 from Aaron Ross).
KUBA PAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 18 -
14
Trade and other payables
2024
2023
£
£
Trade payables
121,830
377,067
Amount owed to parent undertaking
1,353,877
1,893,063
Amounts owed to fellow group undertakings
1,728,591
4,705,419
Amounts owed to related parties
5,842,960
Accruals
1,281,119
442,741
Social security and other taxation
261,929
221,586
Other payables
79,063
101,735
10,669,369
7,741,611
15
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
87,162
78,391
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
16
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000
All Ordinary shares are ranked pari passu and are entitled to equal distribution and voting rights.
17
Other leasing information
Lessee
Amounts recognised in profit or loss as an expense during the period in respect of lease arrangements are as follows:
2024
2023
£
£
Expense relating to short-term leases
138,897
161,327
18
Capital risk management
The company is not subject to any externally imposed capital requirements.
KUBA PAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 19 -
19
Directors' transactions
During the year, the company advanced £252,689 to its directors, £196,266 to Aaron Ross (2023: £nil) and £56,423 to David Hope (2023: £10 owed to David Hope)
These amounts are unsecured, interest-free, and repayable on demand. No guarantees have been given or received.
20
Controlling party
The ultimate controlling parent company is ICM Mobility Group Ltd and the immediate parent company is Kuba Group Limited.
21
Cash generated from/(absorbed by) operations
2024
2023
£
£
Loss for the year before taxation
(2,912,675)
(958,104)
Adjustments for:
Finance costs
98,053
32,610
Investment income
(86,424)
Amortisation and impairment of intangible assets
394
394
Depreciation and impairment of property, plant and equipment
17,751
16,110
Movements in working capital:
Decrease/(increase) in trade and other receivables
196,166
(2,780,713)
Increase in trade and other payables
2,927,748
3,763,609
Cash generated from/(absorbed by) operations
327,437
(12,518)
22
Analysis of changes in net funds
1 July 2023
Cash flows
30 June 2024
£
£
£
Cash at bank and in hand
70,230
(33,214)
37,016
1 July 2022
Cash flows
30 June 2023
Prior year:
£
£
£
Cash at bank and in hand
32,907
37,323
70,230
2024-06-302023-07-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr D HopeMr A Ross121926672023-07-012024-06-3012192667bus:Director12023-07-012024-06-3012192667bus:Director22023-07-012024-06-3012192667bus:RegisteredOffice2023-07-012024-06-30121926672024-06-3012192667core:ContinuingOperations2023-07-012024-06-30121926672022-07-012023-06-3012192667core:ContinuingOperations2022-07-012023-06-3012192667core:RetainedEarningsAccumulatedLosses2023-07-012024-06-3012192667core:RetainedEarningsAccumulatedLosses2022-07-012023-06-3012192667core:IntangibleAssetsOtherThanGoodwill2024-06-3012192667core:IntangibleAssetsOtherThanGoodwill2023-06-30121926672023-06-30121926672023-06-30121926672022-06-3012192667core:CurrentFinancialInstruments2024-06-3012192667core:CurrentFinancialInstruments2023-06-3012192667core:ShareCapital2024-06-3012192667core:ShareCapital2023-06-3012192667core:RetainedEarningsAccumulatedLosses2024-06-3012192667core:RetainedEarningsAccumulatedLosses2023-06-3012192667core:OtherMiscellaneousReserve2022-06-3012192667core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3012192667core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-06-3012192667core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-06-3012192667core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-06-3012192667core:FurnitureFittings2022-06-3012192667core:ComputerEquipment2022-06-3012192667core:MotorVehicles2022-06-3012192667core:FurnitureFittings2023-06-3012192667core:ComputerEquipment2023-06-3012192667core:MotorVehicles2023-06-3012192667core:FurnitureFittings2024-06-3012192667core:ComputerEquipment2024-06-3012192667core:MotorVehicles2024-06-3012192667core:FurnitureFittings2022-07-012023-06-3012192667core:ComputerEquipment2022-07-012023-06-3012192667core:MotorVehicles2022-07-012023-06-3012192667core:FurnitureFittings2023-07-012024-06-3012192667core:ComputerEquipment2023-07-012024-06-3012192667core:MotorVehicles2023-07-012024-06-3012192667core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2024-06-3012192667core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2023-06-3012192667bus:PrivateLimitedCompanyLtd2023-07-012024-06-3012192667bus:Audited2023-07-012024-06-3012192667bus:FullIFRS2023-07-012024-06-3012192667bus:FullAccounts2023-07-012024-06-30xbrli:purexbrli:sharesiso4217:GBP