BrightAccountsProduction v1.0.0 v1.0.0 2023-11-22 The company was not dormant during the period The company was trading for the entire period The principal activity of Polygon Ireland Limited is the provision of property damage restoration services, including fire, water, and leak damage repair, as part of the global Polygon Group. 19 November 2025 24 15301951 2024-12-31 15301951 2023-11-21 15301951 2023-11-22 2024-12-31 15301951 uk-bus:PrivateLimitedCompanyLtd 2023-11-22 2024-12-31 15301951 uk-curr:PoundSterling 2023-11-22 2024-12-31 15301951 uk-bus:SmallCompaniesRegimeForAccounts 2023-11-22 2024-12-31 15301951 uk-bus:FullAccounts 2023-11-22 2024-12-31 15301951 uk-bus:Director1 2023-11-22 2024-12-31 15301951 uk-bus:Director2 2023-11-22 2024-12-31 15301951 uk-bus:Director3 2023-11-22 2024-12-31 15301951 uk-bus:Director4 2023-11-22 2024-12-31 15301951 uk-bus:Director5 2023-11-22 2024-12-31 15301951 uk-bus:RegisteredOffice 2023-11-22 2024-12-31 15301951 uk-bus:Agent1 2023-11-22 2024-12-31 15301951 uk-core:ShareCapital 2024-12-31 15301951 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 15301951 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 15301951 uk-bus:FRS102 2023-11-22 2024-12-31 15301951 uk-core:Goodwill 2023-11-22 2024-12-31 15301951 uk-bus:Audited 2023-11-22 2024-12-31 15301951 uk-core:Goodwill 2023-11-21 15301951 uk-core:Goodwill 2024-12-31 15301951 uk-core:CurrentFinancialInstruments 2024-12-31 15301951 uk-core:WithinOneYear 2024-12-31 15301951 uk-core:WithinOneYear 2024-12-31 15301951 uk-countries:Sweden 2023-11-22 2024-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
 
 
 
Company Registration Number: 15301951
 
 
Polygon Ireland Limited
 
Financial Statements
 
for the financial period from 22 November 2023 (date of incorporation) to 31 December 2024
Polygon Ireland Limited
Directors and Other Information

 
Directors Peter Brumby (Appointed 22 November 2023)
Michael Meierhöfer (Appointed 22 November 2023)
Benjamin Aaron Noble (Appointed 19 February 2024)
Asa Margareta Kallenius (Appointed 29 May 2025)
Robin Peterson (Appointed 29 May 2025)
 
 
Company Registration Number 15301951
 
 
Registered Office 7 Blackstone Road, Stukeley Meadows Industrial Est
Huntingdon
PE29 6EE
England
 
 
Business Address Unit 14, Heron Road
Belfast
BT3 9LE
Northern Ireland
 
 
Independent Auditors HCA Chartered Accountants Ltd
Chartered Accountants and Statutory Auditors
12 Cromac Place,
The Gasworks,
Belfast
BT7 2JB
 
 
Bankers Nordea Bank ABP
  6th Floor, 5 Aldermanbury Square
  London
  EC2V 7AZ
 
   
Solicitors MKB Law
  14 Great Victoria Street
  Belfast
  BT2 7BA



Polygon Ireland Limited
Company Registration Number: 15301951
Statement of Financial Position
as at 31 December 2024

Dec 24
Notes £
 
Non-Current Assets
Intangible assets 8 641,839
─────────
 
Current Assets
Debtors 9 1,656,494
Cash and cash equivalents 238
─────────
1,656,732
─────────
Creditors: amounts falling due within one year 10 (2,366,166)
─────────
Net Current Liabilities (709,434)
─────────
Total Assets less Current Liabilities (67,595)
═════════
 
Capital and Reserves
Called up share capital 1
Retained earnings (67,596)
─────────
Equity attributable to owners of the company (67,595)
═════════
 

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).

       
The company has taken advantage of the exemption under section 444 not to file the Income Statement and Directors' Report.
       
Approved by the Board and authorised for issue on 19 November 2025 and signed on its behalf by
       
       
________________________________      
Benjamin Aaron Noble      
Director      
       



Polygon Ireland Limited
Notes to the Financial Statements
for the financial period from 22 November 2023 (date of incorporation) to 31 December 2024

   
1. General Information
 
Polygon Ireland Limited is a private company limited by shares, incorporated and registered in England. The registered number of the company is 15301951. The registered office of the company is 7 Blackstone Road, Stukeley Meadows Industrial Est, Huntingdon, PE29 6EE, England. The principal activity of Polygon Ireland Limited is the provision of property damage restoration services, including fire, water, and leak damage repair, as part of the global Polygon Group. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance

The financial statements of the company for the financial period ended 31 December 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.

 
Basis of preparation

The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.

 
Turnover

Turnover comprises the invoice value of goods and services supplied by the company, exclusive of trade discounts and value added tax.

Turnover from the rendering of services is recognised in the period in which the services are provided in accordance with the stage of completion of a contract when all of the following conditions are satisfied:

- the amount of turnover can be measured reliably;

- it is probably that the company will receive the consideration due for the service provided;

- the stage of completion of the contract at the end of the reporting period can be measured reliably, and;

- the costs incurred and the costs to complete the contract can be measured reliably.

 
Goodwill

Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Statement of Financial Position and amortised on a straight line basis over its economic useful life of 10 years, which is estimated to be the period during which benefits are expected to arise.  On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.

 
Leasing
Rentals payable under operating leases are dealt with in the Income Statement as incurred over the period of the rental agreement.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial period and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Statement of Financial Position date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Statement of Financial Position date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Income Statement.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. Period of financial statements
 
The financial statements are for the 13 month 10 days period from 22 November 2023 (date of incorporation) to 31 December 2024.
 
The period of the financial statements is longer than one year as the period end date was selected in order to line up the company's reporting date with other entities in the Polygon Group.
   
4. Going concern
 

The company is reliant on financial support from the global cash pool facility provided by the bank to its parent company, Polygon Group AB, in order to enable it to continue to trade.

Though the company incurred trading losses during the period to 31 December 2024, the directors are endeavouring to grow the company's profitability. Through an increase in sales volume and reduction in costs, the directors expect the company to become profit making in the foreseeable future. Budgets reviewed for coming periods have been reviewed by the auditors and outline a return to profitability and net asset position.

The board of directors is of the opinion that Polygon Group AB will continue to provide financial support to the company for a period of not less than 12 months from the date of signing of the financial statements. The directors therefore consider that it is appropriate to prepare the company's financial statements on a going concern basis.

   
5. INFORMATION RELATING TO THE AUDITOR'S REPORT
 
The Audit Report was unqualified. There were no matters to which the auditor was required to refer by way of emphasis.
 
The financial statements were audited by HCA Chartered Accountants Ltd.
The Auditor's Report was signed by Brian Hegarty (Senior Statutory Auditor) for and on behalf of HCA Chartered Accountants Ltd on 19th November 2025.
 
   
6. Critical Accounting Judgements and Estimates
 
The directors consider the accounting estimates and assumptions below to be its critical accounting judgements and estimates:
 
Revenue Recognition

The company recognises revenue over time as the business has the right to either receive payment for work done as the performance of a contract progresses or the customer simultaneously receives and consumes economic benefit as the services are provided.

A number of key estimations are made within the accounting for revenue recognition; however in the opinion of the Directors, these do not carry a significant risk of resulting in a material adjustment within the next financial year. An estimate is made of progress towards complete satisfaction of the contract for which revenue is recognised over time. Where delivery is part way through the contract at the reporting date, an estimate is made of the amount of revenue to recognise to reflect the work performed up to that date. This amount is estimated on a percentage completion basis.

 
Valuation of Goodwill
Goodwill of £705,500 has been recognised on the acquisition of the business of React Ireland Limited. The directors have determined a useful economic life of 10 years, reflecting the expected period over which workforce skills, customer and supplier relationships, and brand value will benefit the company. The carrying amount is reviewed annually for impairment, which requires estimates of future cash flows and discount rates.
     
7. Employees
 
The average monthly number of employees, including directors, during the financial period was 24.
 
  Dec 24
  Number
 
Employees 24
  ═════════
     
8. Intangible assets
   
  Goodwill
  £
Cost
At 22 November 2023 -
Additions 705,500
  ─────────
At 31 December 2024 705,500
  ─────────
Amortisation
Charge for financial period 63,661
  ─────────
At 31 December 2024 63,661
  ─────────
Net book value
At 31 December 2024 641,839
  ═════════
 

The goodwill of £705,500 recognised on the acquisition of the business of React Ireland Limited represents the excess of the consideration transferred over the fair value of the identifiable net assets acquired. The goodwill is attributable to a number of factors including:

- the assembled and skilled workforce of the acquired business;

- the existing backlog of customer orders;

- the established reputation and relationships that React Ireland Limited had built with suppliers and customers; and

- expected future profitability and cash flows from the ongoing operations.

Goodwill is being amortised on a straight-line basis over its estimated useful economic life of 10 years, which reflects the period over which these benefits are expected to arise.

     
9. Debtors Dec 24
  £
 
Trade debtors 1,433,141
Other debtors 65,101
Prepayments and accrued income:
Pension prepayment 1,110
Other prepayments 157,142
  ─────────
  1,656,494
  ═════════
     
10. Creditors Dec 24
Amounts falling due within one year £
 
Bank overdrafts 1,720,803
Trade creditors 145,257
Amounts owed to connected parties (Note 13) 288,000
Taxation and social security costs 111,477
Other creditors 9,235
Accruals 91,394
  ─────────
  2,366,166
  ═════════
     
11. Capital commitments
 
The company had no material capital commitments at the financial period-ended 31 December 2024.
   
12. Contingent liabilities
 

The company is part of a global cash pooling banking facility. The continued availability of this facility provided by Polygon Group AB is critical to the company’s ability to continue trading. If this facility were to be withdrawn or not renewed, there is a risk that the company would be unable to meet its obligations as they fall due.

         
13. Related party transactions
The company has availed of the exemption under FRS 102 Section 1A in relation to the disclosure of transactions with group undertakings.
The following amounts are due to other connected parties:
      Dec 24
      £
 
Deferred consideration on business combination     288,000
      ═════════
 
During the period, the company acquired the business of React Ireland Limited, with a former Director of React Ireland Limited becoming a director of Polygon Ireland Limited. On acquisition, deferred consideration was payable to the sellers, including individuals who were directors of React Ireland Limited at the reporting date. The deferred consideration balance is included within creditors: amount falling due within one year.
   
14. Events After the End of the Reporting Period
 
There have been no significant events affecting the company since the financial period-end.
     
15. Parent and ultimate controlling party
 

The Company's immediate parent undertaking is R3 Polygon UK Limited, incorporated in England and Wales.

The Company's ultimate parent undertaking is PolyStorm Jersey Limited, incorporated in Jersey, of which AEA Investors Fund VII LP is the majority, shareholder.

The smallest and largest group which consolidates the results of the company is Polygon Holdings AB. Copies of the group financial statements may be obtained from Hi Tech building 21, Sveavagen 9, 3rd floor, 101 52 Stockholm Sweden.