2024-06-242025-06-302025-06-30false15800617TEAM REGENERATE LIMITED2025-11-17falseiso4217:GBPxbrli:pure158006172024-06-23158006172025-06-30158006172024-06-242025-06-30158006172024-06-22158006172024-06-23158006172024-06-232024-06-2315800617bus:SmallEntities2024-06-242025-06-3015800617bus:AuditExempt-NoAccountantsReport2024-06-242025-06-3015800617bus:FullAccounts2024-06-242025-06-3015800617bus:PrivateLimitedCompanyLtd2024-06-242025-06-3015800617core:WithinOneYear2025-06-3015800617core:AfterOneYear2025-06-3015800617core:WithinOneYear2024-06-2315800617core:AfterOneYear2024-06-2315800617core:ShareCapital2025-06-3015800617core:SharePremium2025-06-3015800617core:RevaluationReserve2025-06-3015800617core:OtherReservesSubtotal2025-06-3015800617core:RetainedEarningsAccumulatedLosses2025-06-3015800617core:ShareCapital2024-06-2315800617core:SharePremium2024-06-2315800617core:RevaluationReserve2024-06-2315800617core:OtherReservesSubtotal2024-06-2315800617core:RetainedEarningsAccumulatedLosses2024-06-2315800617core:LandBuildings2025-06-3015800617core:PlantMachinery2025-06-3015800617core:Vehicles2025-06-3015800617core:FurnitureFittings2025-06-3015800617core:OfficeEquipment2025-06-3015800617core:NetGoodwill2025-06-3015800617core:IntangibleAssetsOtherThanGoodwill2025-06-3015800617core:ListedExchangeTraded2025-06-3015800617core:UnlistedNon-exchangeTraded2025-06-3015800617core:LandBuildings2024-06-2315800617core:PlantMachinery2024-06-2315800617core:Vehicles2024-06-2315800617core:FurnitureFittings2024-06-2315800617core:OfficeEquipment2024-06-2315800617core:NetGoodwill2024-06-2315800617core:IntangibleAssetsOtherThanGoodwill2024-06-2315800617core:ListedExchangeTraded2024-06-2315800617core:UnlistedNon-exchangeTraded2024-06-2315800617core:LandBuildings2024-06-242025-06-3015800617core:PlantMachinery2024-06-242025-06-3015800617core:Vehicles2024-06-242025-06-3015800617core:FurnitureFittings2024-06-242025-06-3015800617core:OfficeEquipment2024-06-242025-06-3015800617core:NetGoodwill2024-06-242025-06-3015800617core:IntangibleAssetsOtherThanGoodwill2024-06-242025-06-3015800617core:ListedExchangeTraded2024-06-242025-06-3015800617core:UnlistedNon-exchangeTraded2024-06-242025-06-3015800617core:MoreThanFiveYears2024-06-242025-06-3015800617core:Non-currentFinancialInstruments2025-06-3015800617core:Non-currentFinancialInstruments2024-06-2315800617dpl:CostSales2024-06-242025-06-3015800617dpl:DistributionCosts2024-06-242025-06-3015800617core:LandBuildings2024-06-242025-06-3015800617core:PlantMachinery2024-06-242025-06-3015800617core:Vehicles2024-06-242025-06-3015800617core:FurnitureFittings2024-06-242025-06-3015800617core:OfficeEquipment2024-06-242025-06-3015800617dpl:AdministrativeExpenses2024-06-242025-06-3015800617core:NetGoodwill2024-06-242025-06-3015800617core:IntangibleAssetsOtherThanGoodwill2024-06-242025-06-3015800617dpl:GroupUndertakings2024-06-242025-06-3015800617dpl:ParticipatingInterests2024-06-242025-06-3015800617dpl:GroupUndertakingscore:ListedExchangeTraded2024-06-242025-06-3015800617core:ListedExchangeTraded2024-06-242025-06-3015800617dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-06-242025-06-3015800617core:UnlistedNon-exchangeTraded2024-06-242025-06-3015800617dpl:CostSales2024-06-232024-06-2315800617dpl:DistributionCosts2024-06-232024-06-2315800617core:LandBuildings2024-06-232024-06-2315800617core:PlantMachinery2024-06-232024-06-2315800617core:Vehicles2024-06-232024-06-2315800617core:FurnitureFittings2024-06-232024-06-2315800617core:OfficeEquipment2024-06-232024-06-2315800617dpl:AdministrativeExpenses2024-06-232024-06-2315800617core:NetGoodwill2024-06-232024-06-2315800617core:IntangibleAssetsOtherThanGoodwill2024-06-232024-06-2315800617dpl:GroupUndertakings2024-06-232024-06-2315800617dpl:ParticipatingInterests2024-06-232024-06-2315800617dpl:GroupUndertakingscore:ListedExchangeTraded2024-06-232024-06-2315800617core:ListedExchangeTraded2024-06-232024-06-2315800617dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-06-232024-06-2315800617core:UnlistedNon-exchangeTraded2024-06-232024-06-2315800617core:NetGoodwill2025-06-3015800617core:IntangibleAssetsOtherThanGoodwill2025-06-3015800617core:LandBuildings2025-06-3015800617core:PlantMachinery2025-06-3015800617core:Vehicles2025-06-3015800617core:FurnitureFittings2025-06-3015800617core:OfficeEquipment2025-06-3015800617core:AfterOneYear2025-06-3015800617core:WithinOneYear2025-06-3015800617core:ListedExchangeTraded2025-06-3015800617core:UnlistedNon-exchangeTraded2025-06-3015800617core:ShareCapital2025-06-3015800617core:SharePremium2025-06-3015800617core:RevaluationReserve2025-06-3015800617core:OtherReservesSubtotal2025-06-3015800617core:RetainedEarningsAccumulatedLosses2025-06-3015800617core:NetGoodwill2024-06-2315800617core:IntangibleAssetsOtherThanGoodwill2024-06-2315800617core:LandBuildings2024-06-2315800617core:PlantMachinery2024-06-2315800617core:Vehicles2024-06-2315800617core:FurnitureFittings2024-06-2315800617core:OfficeEquipment2024-06-2315800617core:AfterOneYear2024-06-2315800617core:WithinOneYear2024-06-2315800617core:ListedExchangeTraded2024-06-2315800617core:UnlistedNon-exchangeTraded2024-06-2315800617core:ShareCapital2024-06-2315800617core:SharePremium2024-06-2315800617core:RevaluationReserve2024-06-2315800617core:OtherReservesSubtotal2024-06-2315800617core:RetainedEarningsAccumulatedLosses2024-06-2315800617core:NetGoodwill2024-06-2215800617core:IntangibleAssetsOtherThanGoodwill2024-06-2215800617core:LandBuildings2024-06-2215800617core:PlantMachinery2024-06-2215800617core:Vehicles2024-06-2215800617core:FurnitureFittings2024-06-2215800617core:OfficeEquipment2024-06-2215800617core:AfterOneYear2024-06-2215800617core:WithinOneYear2024-06-2215800617core:ListedExchangeTraded2024-06-2215800617core:UnlistedNon-exchangeTraded2024-06-2215800617core:ShareCapital2024-06-2215800617core:SharePremium2024-06-2215800617core:RevaluationReserve2024-06-2215800617core:OtherReservesSubtotal2024-06-2215800617core:RetainedEarningsAccumulatedLosses2024-06-2215800617core:AfterOneYear2024-06-242025-06-3015800617core:WithinOneYear2024-06-242025-06-3015800617core:Non-currentFinancialInstrumentscore:CostValuation2024-06-242025-06-3015800617core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-242025-06-3015800617core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-242025-06-3015800617core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-242025-06-3015800617core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-242025-06-3015800617core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-242025-06-3015800617core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-242025-06-3015800617core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-242025-06-3015800617core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-242025-06-3015800617core:Non-currentFinancialInstrumentscore:CostValuation2025-06-3015800617core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-06-3015800617core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-06-3015800617core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-06-3015800617core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-06-3015800617core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-06-3015800617core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-06-3015800617core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-06-3015800617core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-06-3015800617core:Non-currentFinancialInstrumentscore:CostValuation2024-06-2315800617core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-2315800617core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-2315800617core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-2315800617core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-2315800617core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-2315800617core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-2315800617core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-2315800617core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-2315800617bus:Director12024-06-242025-06-30

TEAM REGENERATE LIMITED

Registered Number
15800617
(England and Wales)

Unaudited Financial Statements for the Period ended
30 June 2025

TEAM REGENERATE LIMITED
Company Information
for the period from 24 June 2024 to 30 June 2025

Director

FANCY, Andrew

Registered Address

Willow Reach
Cottered
Buntingford
SG9 9PS

Registered Number

15800617 (England and Wales)
TEAM REGENERATE LIMITED
Balance Sheet as at
30 June 2025

Notes

2025

£

£

Fixed assets
Tangible assets376,974
76,974
Current assets
Debtors17,670
Cash at bank and on hand55,223
72,893
Creditors amounts falling due within one year4(45,561)
Net current assets (liabilities)27,332
Total assets less current liabilities104,306
Net assets104,306
Capital and reserves
Called up share capital100
Profit and loss account104,206
Shareholders' funds104,306
The financial statements were approved and authorised for issue by the Director on 17 November 2025, and are signed on its behalf by:
FANCY, Andrew
Director
Registered Company No. 15800617
TEAM REGENERATE LIMITED
Notes to the Financial Statements
for the period ended 30 June 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Vehicles8
Office Equipment5
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
2.Average number of employees

2025
Average number of employees during the year0
3.Tangible fixed assets

Vehicles

Office Equipment

Total

£££
Cost or valuation
Additions79,4711,10780,578
At 30 June 2579,4711,10780,578
Depreciation and impairment
Charge for year3,3122923,604
At 30 June 253,3122923,604
Net book value
At 30 June 2576,15981576,974
At 23 June 24---
4.Creditors: amounts due within one year

2025

£
Taxation and social security36,808
Other creditors8,753
Total45,561