iso4217:GBP xbrli:pure xbrli:shares iso4217:GBP xbrli:shares SC136616 2025-03-31 SC136616 2024-03-31 SC136616 2024-04-01 2025-03-31 SC136616 2023-04-01 2024-03-31 SC136616 bus:Director1 2024-04-01 2025-03-31 SC136616 bus:Director3 2024-04-01 2025-03-31 SC136616 bus:Director4 2024-04-01 2025-03-31 SC136616 bus:Director2 2024-04-01 2025-03-31 SC136616 bus:Director5 2024-04-01 2025-03-31 SC136616 bus:SmallEntities 2024-04-01 2025-03-31 SC136616 bus:Audited 2024-04-01 2025-03-31 SC136616 bus:FilletedAccounts 2024-04-01 2025-03-31 SC136616 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 SC136616 bus:Director1 2024-04-01 2025-03-31 SC136616 2024-04-01 2025-03-31 SC136616 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31
The Botanics Trading Company Limited
Registration Number SC136616 (Scotland)
Filleted Financial Statements
for the year ended 31 March 2025
The Botanics Trading Company Limited
(Registration Number SC136616)
Financial Statements for the year ended 31 March 2025
Statement of Financial Position
Notes
2025 £
2024 £
 
 
 
 
 
 
 
 
 
 
Fixed assets
Tangible assets
4
2,964
5,929
Current assets
Inventory
224,833
226,298
Debtors: Amounts falling due within one year
5
540,196
609,490
Cash at bank and in hand
575,673
1,163,632
1,340,702
1,999,420
Current liabilities
Creditors: amounts falling due within one year
6
1,263,756
1,275,915
Net current assets
76,946
723,505
 
 
Total assets less current liabilities
79,910
729,434
Non-current liabilities
Creditors: amounts falling due after more than one year
7
(24,000)
(28,000)
Net assets
55,910
701,434
 
 
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss account
54,910
700,434
Shareholder's funds
55,910
701,434
 
 
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with Section 1A of FRS102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
The directors acknowledge their responsibilities for complying with the requirments of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The financial statements were approved and authorised for issue by the Board of Directors on 13 October 2025.
Signed on behalf of the Board of Directors
_______________________
_______________________
S S Milne
J E Hannah
The Botanics Trading Company Limited
(Registration Number SC136616)
Financial Statements for the year ended 31 March 2025
Statement of Financial Position
Notes
2025 £
2024 £
 
 
 
 
 
 
 
 
 
 
The notes on pages 2 to 7 form part of these accounts.
Company registration number: SC136616
The Botanics Trading Company Limited
(Registration Number SC136616)
Financial Statements for the year ended 31 March 2025
Notes to the Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
1.
Summary of significant accounting policies
1.1
General information and basis of preparation
The Botanics Trading Company Limited is a private company limited by shares, registered in Scotland. The address of the registered office and registration number are as below:
20A Inverleith Row
Edinburgh
United Kingdom
EH3 5LR
These financial statements have been prepared in accordance with FRS 102 the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland as adapted by Section 1A of FRS 102 and the Companies Act 2006.
These financial statements have been prepared in accordance with the historical cost convention.
The financial statements are prepared in sterling (£) which is the functional currency of the company and rounded to the nearest £.
1.2
Going concern
The financial statements have been prepared on a going concern basis. The directors have assessed the company's ability to continue as a going concern and have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have reviewed budgets and forecasts for the forthcoming year and are satisfied that the company maintains an appropriate level of liquidity, sufficient to meet the demands of the business. Thus they continue to adopt the going concern basis of accounting in preparing these financial statements.
1.3
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. Its financial statements are consolidated into the financial statements of The Royal Botanic Garden Edinburgh, which can be obtained from 20A Inverleith Row, Edinburgh, EH3 5LR. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102:
(a) No cash flow statement has been presented for the company.
(b) Disclosures in respect of financial instruments have not been presented.
(c) No disclosure has been given for the aggregate remuneration of key management personnel.
1.4
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. There are no significant judgements, estimates or assumptions that affect the amounts reported in the financial statements.
The Botanics Trading Company Limited
(Registration Number SC136616)
Financial Statements for the year ended 31 March 2025
Notes to the Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
1.5
Tangible fixed assets
Tangible assets are intitially recoreded at cost and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Asset class
Useful life / depreciation rate
Fixtures and fittings
over 5 years
Equipment
over 5 years
1.6
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
1.7
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Basic financial instruments, which include trade and other recievables and cash and bank balances, are intitally recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument.
Basic financial liabilites, which include trade and other payables, are initially recognised at the transaction price, unl;ess the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments aresubsequently measured at fair value, with any changes recognised through profit or loss.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
The Botanics Trading Company Limited
(Registration Number SC136616)
Financial Statements for the year ended 31 March 2025
Notes to the Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
1.8
Impairment of fixed assets
A review of indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the samllest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash flows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
1.9
Provisions
Provisions are recognised when the entity has an oblifation at the reporting date as the result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Provisions are intitially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
1.10
Income Tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amount of tax expected to pay or recover using the tax rates and laws that ahve been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enaced by the reporting date that are expected to apply to the reversal of the timing difference.
1.11
Revenue Recognition
Turnover is derived mainly from retail sales and commissions on catering sales across all four gardens. Additional revenue is derived from the lease of venue spaces at the Royal Botanic Garden Edinburgh, which is a direct income stream, managed by the incumbent caterer on behalf of RBGE.
The Botanics Trading Company Limited
(Registration Number SC136616)
Financial Statements for the year ended 31 March 2025
Notes to the Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
1.12
Defined contribution plans
The company contributes to personal pension plans in respect of all employees. The expenditure charged in the financial statements represents contributions payable in respect of these schemes during the year.
2.
Employees
The average monthly number of employees, including directors, during the year was as follows:
 
 
 
 
2025 £
2024 £
Employees
29
29
The Botanics Trading Company Limited
(Registration Number SC136616)
Financial Statements for the year ended 31 March 2025
Notes to the Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
3.
Tax
Tax on profit
 
 
 
 
2025 £
2024 £
Deferred tax
Originating and reversing temporary differences
-
1,912
Tax on profit
-
1,912
 
 
Reconciliation of tax income
Tax on profit/(loss) on ordinary activities for the year is lower (2024: lower) than the standard rate of corporation tax in the UK of 25%. (2024: 25%). The differences are reconciled below:
2025 £
2024 £
Profit/(loss) on ordinary activities before tax
558,767
895,000
 
 
Profit on ordinary activities by rate of tax
139,692
240,948
Adjustment to tax charge in respect of prior period
-
(893)
Effect of expenses not deductible for tax purposes
-
468
Unrecognised deferred tax
1,209
835
Other permanent differences
(140,901)
(243,270)
Tax on proft
-
(1,912)
 
 
A increase in the UK corporation tax rate from 19% to 25% took effect from 1 April 2023 for profits over £250,000. Profits under £50,000 will still be taxed at the 19% rate.
The Botanics Trading Company Limited
(Registration Number SC136616)
Financial Statements for the year ended 31 March 2025
Notes to the Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
4.
Tangible assets
Balances at year end and movements for the year
 
 
 
 
 
 
Fixtures and fittings £
Equipment £
Total £
Cost
At 1 April 2024
14,825
35,695
50,520
At 31 March 2025
14,825
35,695
50,520
Depreciation
At 1 April 2024
(8,896)
(35,695)
(44,591)
Charge for the year
(2,965)
-
(2,965)
At 31 March 2025
(11,861)
(35,695)
(47,556)
Net book value
At 1 April 2024
5,929
-
5,929
 
 
 
At 31 March 2025
2,964
-
2,964
5.
Debtors
Debtors comprise:
 
 
 
 
2025 £
2024 £
Amounts falling due within one year
Trade debtors
529,518
560,148
Other debtors
10,678
49,342
540,196
609,490
 
 
6.
Creditors: amounts falling due within one year
Creditors: amounts falling due within one year comprise:
 
 
 
 
2025 £
2024 £
Trade creditors
74,593
64,758
Other creditors
248,487
208,385
Social security and other taxes
14,878
13,240
Amounts owed to group undertakings
925,798
989,532
1,263,756
1,275,915
 
 
The Botanics Trading Company Limited
(Registration Number SC136616)
Financial Statements for the year ended 31 March 2025
Notes to the Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
7.
Creditors: amounts falling due after more than one year
Creditors: amounts falling due after more than one year comprise:
 
 
 
 
2025 £
2024 £
Amounts owed to group undertakings
24,000
28,000
 
 
The loan is secured by a floating charge over the assets of the company. It is being repaid over a twenty five year period until 2032. The rate of interest each year is at the Bank of England base rate in effect at 31 March each year plus 3%.
8.
Called up share capital
2025
2,024
Issued, called up and fully paid
2025 Number
2025 £
2024 Number
2024 £
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
9.
Contingent asset
At the 31st March 2025, there is an outstanding insurance claim. The insurer has acknowledged receipt of this claim at that date. Based on discussions, the directors consider it probable that the claim will result in a reimbursement in the region of £70,000. However, the final settlement has not yet been agreed at the reporting date.
10.
Related party transactions
Controlling parties
During the year the company made net payments, at arms length, of £167,580 (2024: £159,600) to the Royal Botanic Garden Edinburgh in respect of rent, accounting services, human resources and data protection services, estates and information technology services and management charges and received £86,060 (2024: £84,150) for collecting admission charges at the Logan and Dawyck gardens. Also during the year the company paid £2,250 (2024: £2,805) in loan interest to the Royal Botanic Garden Edinburgh in respect of the loan disclosed in note 7.
Controlling parties
At the 31 March 2025 the company owed a figure in respect of creditors falling due within one year of £949,798 (2024: £985,828) to the Royal Botanic Gardens Edinburgh.
Controlling parties
At the 31 March 2025 the company owed amounts falling due in more than one year of £24,000 (2024: £28,000) in respect of a loan from the Royal Botanic Gardens Edinburgh. Further details are provided in note 8.
11.
Controlling party
The company is wholly owned and controlled by the Trustees of the Royal Botanic Garden Edinburgh. The financial statements of the company are consolidated into the financial statements of the Royal Botanic Garden Edinburgh, a charity registered in Scotland and non-departmental public body of the Scottish Government. The consolidated financial statements are available from the Royal Botanic Garden Edinburgh, 20a Inverleith Row, Edinburgh, EH3 5LR.
The Botanics Trading Company Limited
(Registration Number SC136616)
Financial Statements for the year ended 31 March 2025
Notes to the Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
12.
Summary audit opinion
The auditor's report was unqualified.
The senior statutory auditor was Barry Truswell, for and on behalf of CT.
Appendix - Additional XBRL Tags and Values
Accounting standards applied
bus_SmallEntities
Accounts status, audited or unaudited
bus_Audited
Accounts type
bus_FilletedAccounts
Applicable legislation
bus_SmallCompaniesRegimeForAccounts
Average number of employees during the period
29
Average number of employees during the period
29
Balance sheet date
31 March 2025
Date of auditor's report
0001-01-01
Date of authorisation of financial statements for issue
13 October 2025
Description of principal activities
The principal activities of the company during the year was that of operating four catering contracts, one at each garden, operating four retail stores in the Royal Botanic Gardens situated at Edinburgh, Dawyck The principal activities of the company during the year was that of operating four catering contracts, one at each garden, operating four retail stores in the Royal Botanic Gardens situated at Edinburgh, Dawyck, Logan and Benmore and holding the "Christmas at the Botanics" annual event.
Director signing Directors' Report
bus_Director1
Director signing financial statements
bus_Director1
End date for period covered by report
31 March 2025
Entity current legal or registered name
The Botanics Trading Company Limited
Entity is dormant [true/false]
false
Entity trading status
[default]
Legal form of entity
bus_PrivateLimitedCompanyLtd
Name of entity auditors
CT Audit Limited
Name of entity officer
S S Milne
Name of entity officer
S H Morse
Name of entity officer
K S Coghill
Name of entity officer
J E Hannah
Name of entity officer
R P Curtis-Machin
Name of individual auditor
CT Audit Limited
Name of production software
Draftworx Cloud
Start date for period covered by report
01 April 2024
UK Companies House registered number
SC136616