IRIS Accounts Production v25.4.0.155 SC247400 director 1.8.24 31.7.25 31.7.25 false true false false false true false Fair value model iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh SC247400 2024-07-31 SC247400 2025-07-31 SC247400 2024-08-01 2025-07-31 SC247400 2023-07-31 SC247400 2023-08-01 2024-07-31 SC247400 2024-07-31 SC247400 ns15:Scotland 2024-08-01 2025-07-31 SC247400 ns14:PoundSterling 2024-08-01 2025-07-31 SC247400 ns10:Director1 2024-08-01 2025-07-31 SC247400 ns10:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 SC247400 ns10:SmallEntities 2024-08-01 2025-07-31 SC247400 ns10:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 SC247400 ns10:SmallCompaniesRegimeForDirectorsReport 2024-08-01 2025-07-31 SC247400 ns10:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 SC247400 ns10:FullAccounts 2024-08-01 2025-07-31 SC247400 1 2024-08-01 2025-07-31 SC247400 ns5:CurrentFinancialInstruments 2025-07-31 SC247400 ns5:CurrentFinancialInstruments 2024-07-31 SC247400 ns5:ShareCapital 2025-07-31 SC247400 ns5:ShareCapital 2024-07-31 SC247400 ns5:RetainedEarningsAccumulatedLosses 2025-07-31 SC247400 ns5:RetainedEarningsAccumulatedLosses 2024-07-31 SC247400 ns5:IntangibleAssetsOtherThanGoodwill 2024-08-01 2025-07-31 SC247400 ns5:ComputerSoftware 2024-08-01 2025-07-31 SC247400 ns5:IntangibleAssetsOtherThanGoodwill 2024-07-31 SC247400 ns5:IntangibleAssetsOtherThanGoodwill 2025-07-31 SC247400 ns5:IntangibleAssetsOtherThanGoodwill 2024-07-31 SC247400 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-07-31 SC247400 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-07-31

REGISTERED NUMBER: SC247400 (Scotland)

Unaudited Financial Statements for the Year Ended 31 July 2025

for

CM Estates Ltd

CM Estates Ltd (Registered number: SC247400)

Contents of the Financial Statements

for the Year Ended 31 July 2025

Page |

Balance Sheet | 1 |

Notes to the Financial Statements | 2 |

CM Estates Ltd (Registered number: SC247400)

Balance Sheet

31 July 2025

| 31.7.25 |  | 31.7.24

| Notes | £ | £ |

FIXED ASSETS

Intangible assets | 4 | 5,799 |  | 11,933 |  |

Investment property | 5 | 1,913,202 |  | 1,411,051 |  |

1,919,001 |  | 1,422,984 |  |

CURRENT ASSETS

Debtors | 6 | 270,409 |  | 2,401 |  |

Cash at bank and in hand | 722,476 |  | 1,422,391 |  |

992,885 |  | 1,424,792 |  |

CREDITORS

Amounts falling due within one year | 7 | (1,719,393 | ) | (1,780,027 | ) |

NET CURRENT LIABILITIES | (726,508 | ) | (355,235 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 1,192,493 |  | 1,067,749 |  |

CAPITAL AND RESERVES

Called up share capital | 2 |  | 2 |  |

Retained earnings | 1,192,491 |  | 1,067,747 |  |

1,192,493 |  | 1,067,749 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 October 2025 and were signed by:

Mr C Crosbie - Director

CM Estates Ltd (Registered number: SC247400)

Notes to the Financial Statements

for the Year Ended 31 July 2025

1. | STATUTORY INFORMATION

| CM Estates Ltd. is a private company, limited by shares, domiciled in Scotland, registration number SC247400. The registered office is Mungalend Court Castle Crescent, Bankside Industrial Estate, Falkirk, FK2 7XY.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover represents rental income invoiced in the year in relation to investment properties. Income is recognised when the agreed rental periods have expired.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Website is being amortised evenly over its estimated useful life of three years.

| Investment property

| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Provisions

| Provisions are recognised when the company has a legal or constructive obligation as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation, and the amount has been reliably estimated. Provisions are not recognised for future operating losses. Provisions are discounted where the time value of money is material.

| Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is

| determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.

CM Estates Ltd (Registered number: SC247400)

Notes to the Financial Statements - continued

for the Year Ended 31 July 2025

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 2 (2024 - 2 ) .

4. | INTANGIBLE FIXED ASSETS

| Other

| intangible

| assets

£ |

| COST

| At 1 August 2024

| and 31 July 2025 | 18,588 |  |

| AMORTISATION

| At 1 August 2024 | 6,655 |  |

| Charge for year | 6,134 |  |

| At 31 July 2025 | 12,789 |  |

| NET BOOK VALUE

| At 31 July 2025 | 5,799 |  |

| At 31 July 2024 | 11,933 |  |

5. | INVESTMENT PROPERTY

| Total

£ |

| FAIR VALUE

| At 1 August 2024 | 1,411,051 |  |

| Additions | 502,151 |  |

| At 31 July 2025 | 1,913,202 |  |

| NET BOOK VALUE

| At 31 July 2025 | 1,913,202 |  |

| At 31 July 2024 | 1,411,051 |  |

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.7.25 |  | 31.7.24

£ | £ |

| Other debtors | 270,409 |  | 2,401 |  |

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.7.25 |  | 31.7.24

£ | £ |

| Amounts owed to related parties | 1,561,610 |  | 1,611,355 |  |

| Taxation and social security | 42,479 |  | 75,254 |  |

| Other creditors | 115,304 |  | 93,418 |  |

1,719,393 |  | 1,780,027 |  |

CM Estates Ltd (Registered number: SC247400)

Notes to the Financial Statements - continued

for the Year Ended 31 July 2025

8. | RELATED PARTY DISCLOSURES

| Company with common director and shareholder

| Amounts due to related party £1,561,610 (2024: £1,611,355).