IRIS Accounts Production v25.4.0.155 06771944 Board of Directors 1.6.24 31.5.25 31.5.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 06771944 2024-05-31 06771944 2025-05-31 06771944 2024-06-01 2025-05-31 06771944 2023-05-31 06771944 2023-06-01 2024-05-31 06771944 2024-05-31 06771944 ns15:EnglandWales 2024-06-01 2025-05-31 06771944 ns14:PoundSterling 2024-06-01 2025-05-31 06771944 ns10:Director1 2024-06-01 2025-05-31 06771944 ns10:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 06771944 ns10:SmallEntities 2024-06-01 2025-05-31 06771944 ns10:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 06771944 ns10:SmallCompaniesRegimeForDirectorsReport 2024-06-01 2025-05-31 06771944 ns10:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 06771944 ns10:FullAccounts 2024-06-01 2025-05-31 06771944 ns10:Director2 2024-06-01 2025-05-31 06771944 ns10:Director3 2024-06-01 2025-05-31 06771944 ns10:Director4 2024-06-01 2025-05-31 06771944 ns10:Director5 2024-06-01 2025-05-31 06771944 ns10:RegisteredOffice 2024-06-01 2025-05-31 06771944 ns5:CurrentFinancialInstruments 2025-05-31 06771944 ns5:CurrentFinancialInstruments 2024-05-31 06771944 ns5:Non-currentFinancialInstruments 2025-05-31 06771944 ns5:Non-currentFinancialInstruments 2024-05-31 06771944 ns5:ShareCapital 2025-05-31 06771944 ns5:ShareCapital 2024-05-31 06771944 ns5:CapitalRedemptionReserve 2025-05-31 06771944 ns5:CapitalRedemptionReserve 2024-05-31 06771944 ns5:RetainedEarningsAccumulatedLosses 2025-05-31 06771944 ns5:RetainedEarningsAccumulatedLosses 2024-05-31 06771944 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-06-01 2025-05-31 06771944 ns5:FurnitureFittings 2024-06-01 2025-05-31 06771944 ns5:MotorVehicles 2024-06-01 2025-05-31 06771944 ns5:ComputerEquipment 2024-06-01 2025-05-31 06771944 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-05-31 06771944 ns5:FurnitureFittings 2024-05-31 06771944 ns5:MotorVehicles 2024-05-31 06771944 ns5:ComputerEquipment 2024-05-31 06771944 ns5:ShortLeaseholdAssets ns5:LandBuildings 2025-05-31 06771944 ns5:FurnitureFittings 2025-05-31 06771944 ns5:MotorVehicles 2025-05-31 06771944 ns5:ComputerEquipment 2025-05-31 06771944 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-05-31 06771944 ns5:FurnitureFittings 2024-05-31 06771944 ns5:MotorVehicles 2024-05-31 06771944 ns5:ComputerEquipment 2024-05-31 06771944 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-05-31 06771944 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-05-31

REGISTERED NUMBER: 06771944 (England and Wales)

Unaudited Financial Statements for the Year Ended 31 May 2025

for

M A Cooper Projects Limited

| M A Cooper Projects Limited (Registered number: 06771944) |

Contents of the Financial Statements

for the Year Ended 31 May 2025

Page |

| Company Information | 1 |

| Statement of Financial Position | 2 |

| Notes to the Financial Statements | 4 |

| M A Cooper Projects Limited |

Company Information

for the Year Ended 31 May 2025

| Directors: | G Dale

| S K Jones

| A Mackay

| P K Rowe

| L S J Smith

| Registered office: | Unit 53 Third Avenue

| Deeside Industrial Park

| Deeside

| Clwyd

| CH5 2LA

| Registered number: | 06771944 (England and Wales)

| Accountants: | Ellis & Co

| Chartered Accountants

| 114-120 Northgate Street

| Chester

| CH1 2HT

| M A Cooper Projects Limited (Registered number: 06771944) |

Statement of Financial Position

31 May 2025

| 31/5/25 | 31/5/24 |

| Notes | £ | £ | £ | £ |

Fixed assets

Tangible assets | 4 | 266,573 |  | 191,979 |  |

Current assets

Debtors | 5 | 1,673,616 |  | 1,425,553 |  |

Cash at bank | 2,087,032 |  | 909,417 |  |

3,760,648 |  | 2,334,970 |  |

Creditors

Amounts falling due within one year | 6 | 2,951,408 |  | 1,544,513 |  |

Net current assets | 809,240 |  | 790,457 |  |

Total assets less current liabilities | 1,075,813 |  | 982,436 |  |

Creditors

Amounts falling due after more than one year | 7 | (190,698 | ) | (206,704 | ) |

Provisions for liabilities | (134,689 | ) | (123,815 | ) |

Net assets | 750,426 |  | 651,917 |  |

Capital and reserves

Called up share capital | 400 |  | 400 |  |

Capital redemption reserve | 601 |  | 601 |  |

Retained earnings | 749,425 |  | 650,916 |  |

750,426 |  | 651,917 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| M A Cooper Projects Limited (Registered number: 06771944) |

Statement of Financial Position - continued

31 May 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 November 2025 and were signed on its behalf by:

L S J Smith - Director

| M A Cooper Projects Limited (Registered number: 06771944) |

Notes to the Financial Statements

for the Year Ended 31 May 2025

1. | Statutory information

| M A Cooper Projects Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | Accounting policies

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

| Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.

| Long term contracts

| Where the outcome of long term contracts can be reliably estimated, contract revenue and contract costs are recognised by reference to the stage of completion of the contract activity as at the year end.

| Where the outcome of long term contracts cannot be estimated reliably, revenue is recognised to the extent of contract costs incurred that it is probable will be recoverable, and contract costs are recognised as an expense in the period in which they are incurred.

| When it is probable that total contract costs will exceed total contract revenue, the expected loss is expensed immediately, with a corresponding provision for an onerous contract being recognised.

| Where the collectability of an amount already recognised as contract revenue is no longer probable, the uncollectible amount is expensed rather than recognised as an adjustment to the amount of contract revenue.

| The company uses the percentage of completion method to determine the amounts to be recognised in the period. The stage of completion is measured by reference to the contract costs incurred up to the end of the reporting period as a percentage of total estimated costs for each contract. Costs incurred for work performed to date do not include costs relating to future activity, such as for materials or prepayments.

| M A Cooper Projects Limited (Registered number: 06771944) |

Notes to the Financial Statements - continued

for the Year Ended 31 May 2025

2. | Accounting policies - continued

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Short leasehold | - | Over the term of the lease

| Fixtures and fittings | - | Straight line over 6 years

| Motor vehicles | - | 20% reducing balance

| Computer equipment | - | straight line over 3 years

| Financial instruments

| A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.

| Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

| Debt instruments are subsequently measured at amortised cost.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Assets obtained under hire purchase contracts and finance leases are capitalised as tangible assets and depreciated over their useful lives. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

| M A Cooper Projects Limited (Registered number: 06771944) |

Notes to the Financial Statements - continued

for the Year Ended 31 May 2025

2. | Accounting policies - continued

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | Employees and directors

| The average number of employees during the year was 58 (2024 - 55 ) .

4. | Tangible fixed assets

| Fixtures |

| Short |  | and |  | Motor |  | Computer |

| leasehold |  | fittings |  | vehicles |  | equipment |  | Totals

£ | £ | £ | £ | £ |

| Cost

| At 1 June 2024 | 18,435 |  | 2,090 |  | 486,477 |  | 16,128 |  | 523,130 |  |

| Additions | - |  | - |  | 127,089 |  | 2,591 |  | 129,680 |  |

| Disposals | - |  | - |  | (17,682 | ) | (400 | ) | (18,082 | ) |

| At 31 May 2025 | 18,435 |  | 2,090 |  | 595,884 |  | 18,319 |  | 634,728 |  |

| Depreciation

| At 1 June 2024 | 18,435 |  | 1,248 |  | 296,814 |  | 14,654 |  | 331,151 |  |

| Charge for year | - |  | 361 |  | 49,780 |  | 1,253 |  | 51,394 |  |

| Eliminated on disposal | - |  | - |  | (13,990 | ) | (400 | ) | (14,390 | ) |

| At 31 May 2025 | 18,435 |  | 1,609 |  | 332,604 |  | 15,507 |  | 368,155 |  |

| Net book value

| At 31 May 2025 | - |  | 481 |  | 263,280 |  | 2,812 |  | 266,573 |  |

| At 31 May 2024 | - |  | 842 |  | 189,663 |  | 1,474 |  | 191,979 |  |

5. | Debtors: amounts falling due within one year |

| 31/5/25 |  | 31/5/24

£ | £ |

| Trade debtors | 1,225,608 |  | 1,292,502 |  |

| Other debtors | 448,008 |  | 133,051 |  |

1,673,616 |  | 1,425,553 |  |

| M A Cooper Projects Limited (Registered number: 06771944) |

Notes to the Financial Statements - continued

for the Year Ended 31 May 2025

6. | Creditors: amounts falling due within one year |

| 31/5/25 |  | 31/5/24

£ | £ |

| Bank loans and overdrafts | 50,000 |  | 50,000 |  |

| Hire purchase contracts | 52,363 |  | 32,185 |  |

| Trade creditors | 1,538,099 |  | 1,169,576 |  |

| Taxation and social security | 207,706 |  | 124,917 |  |

| Other creditors | 1,103,240 |  | 167,835 |  |

2,951,408 |  | 1,544,513 |  |

7. | Creditors: amounts falling due after more than one year |

| 31/5/25 |  | 31/5/24

£ | £ |

| Bank loans | 33,334 |  | 83,334 |  |

| Hire purchase contracts | 157,364 |  | 123,370 |  |

190,698 |  | 206,704 |  |

8. | Secured debts

| The following secured debts are included within creditors:

| 31/5/25 |  | 31/5/24

£ | £ |

| Hire purchase contracts | 209,727 |  | 155,555 |  |

| Hire purchase contracts are secured on the underlying asset.

9. | Operating leases

| At 31 May 2025 the company had commitments under non-cancellable operating leases over the remaining life of these leases of £45,375. The amount payable within one year in respect of these leases was £30,250.