Company Registration No. 00200365 (England and Wales)
MELLOR GOLF CLUB LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
IDS Chartered Accountants LLP
23/25 Queen Street
COLERAINE
Co Londonderry
BT52 1BG
MELLOR GOLF CLUB LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
MELLOR GOLF CLUB LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
354,536
350,479
Current assets
Debtors
5
12,679
36,946
Cash at bank and in hand
56,053
209,753
68,732
246,699
Creditors: amounts falling due within one year
6
(135,139)
(141,216)
Net current (liabilities)/assets
(66,407)
105,483
Total assets less current liabilities
288,129
455,962
Creditors: amounts falling due after more than one year
7
(247,100)
(339,567)
Net assets
41,029
116,395
Reserves
Share premium account
74
74
Income and expenditure account
40,955
116,321
Total members' funds
41,029
116,395

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income and expenditure account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 20 November 2025
Mr R F Taylor
Director
Company registration number 00200365 (England and Wales)
MELLOR GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Mellor Golf Club Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Gibb Lane, MELLOR, Stockport, Cheshire, SK6 5NA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Income and expenditure

Income and expenses are included in the financial statements as they become receivable or due.

Expenses include VAT where applicable as the company cannot reclaim it.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2.5% straight line
Plant and equipment
25% straight line
Fixtures and fittings
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MELLOR GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MELLOR GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
5
MELLOR GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
672,375
493,971
1,166,346
Additions
-
0
39,863
39,863
At 31 March 2025
672,375
533,834
1,206,209
Depreciation and impairment
At 1 April 2024
344,518
471,349
815,867
Depreciation charged in the year
16,809
18,997
35,806
At 31 March 2025
361,327
490,346
851,673
Carrying amount
At 31 March 2025
311,048
43,488
354,536
At 31 March 2024
327,857
22,622
350,479
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Service charges due
6,975
35,857
Other debtors
5,704
1,089
12,679
36,946
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
7,857
Trade creditors
15,709
19,678
Taxation and social security
3,589
4,166
Other creditors
115,841
109,515
135,139
141,216
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
247,100
339,567
MELLOR GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
8
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.

2025-03-31 2024-04-01 false false false 20 November 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity Mr R F Taylor G E Salt 00200365 2024-04-01 2025-03-31 00200365 2025-03-31 00200365 2024-03-31 00200365 core:LandBuildings 2025-03-31 00200365 core:OtherPropertyPlantEquipment 2025-03-31 00200365 core:LandBuildings 2024-03-31 00200365 core:OtherPropertyPlantEquipment 2024-03-31 00200365 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 00200365 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 00200365 core:SharePremium 2025-03-31 00200365 core:SharePremium 2024-03-31 00200365 core:RetainedEarningsAccumulatedLosses 2025-03-31 00200365 core:RetainedEarningsAccumulatedLosses 2024-03-31 00200365 bus:Director1 2024-04-01 2025-03-31 00200365 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00200365 core:PlantMachinery 2024-04-01 2025-03-31 00200365 core:FurnitureFittings 2024-04-01 2025-03-31 00200365 2023-04-01 2024-03-31 00200365 core:LandBuildings 2024-03-31 00200365 core:OtherPropertyPlantEquipment 2024-03-31 00200365 2024-03-31 00200365 core:LandBuildings 2024-04-01 2025-03-31 00200365 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 00200365 core:CurrentFinancialInstruments 2025-03-31 00200365 core:CurrentFinancialInstruments 2024-03-31 00200365 core:WithinOneYear 2025-03-31 00200365 core:WithinOneYear 2024-03-31 00200365 core:Non-currentFinancialInstruments 2025-03-31 00200365 core:Non-currentFinancialInstruments 2024-03-31 00200365 bus:CompanyLimitedByGuarantee 2024-04-01 2025-03-31 00200365 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 00200365 bus:FRS102 2024-04-01 2025-03-31 00200365 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 00200365 bus:CompanySecretary1 2024-04-01 2025-03-31 00200365 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP