CIS Services Limited 4501068 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is installation and maintenance of electrical displays Digita Accounts Production Advanced 6.30.9574.0 true true 4501068 2024-01-01 2024-12-31 4501068 2024-12-31 4501068 bus:OrdinaryShareClass1 2024-12-31 4501068 core:CapitalRedemptionReserve 2024-12-31 4501068 core:RetainedEarningsAccumulatedLosses 2024-12-31 4501068 core:ShareCapital 2024-12-31 4501068 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 4501068 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 4501068 core:CurrentFinancialInstruments 2024-12-31 4501068 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 4501068 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 4501068 core:WithinOneYear 2024-12-31 4501068 core:FurnitureFittingsToolsEquipment 2024-12-31 4501068 core:MotorVehicles 2024-12-31 4501068 core:OtherPropertyPlantEquipment 2024-12-31 4501068 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-12-31 4501068 bus:SmallEntities 2024-01-01 2024-12-31 4501068 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 4501068 bus:FilletedAccounts 2024-01-01 2024-12-31 4501068 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 4501068 bus:RegisteredOffice 2024-01-01 2024-12-31 4501068 bus:Director2 2024-01-01 2024-12-31 4501068 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 4501068 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 4501068 bus:Agent1 2024-01-01 2024-12-31 4501068 core:ComputerEquipment 2024-01-01 2024-12-31 4501068 core:FurnitureFittings 2024-01-01 2024-12-31 4501068 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 4501068 core:MotorVehicles 2024-01-01 2024-12-31 4501068 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 4501068 core:PlantMachinery 2024-01-01 2024-12-31 4501068 core:KeyManagementPersonnel 2024-01-01 2024-12-31 4501068 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-01-01 2024-12-31 4501068 countries:England 2024-01-01 2024-12-31 4501068 2023-12-31 4501068 core:FurnitureFittingsToolsEquipment 2023-12-31 4501068 core:MotorVehicles 2023-12-31 4501068 core:OtherPropertyPlantEquipment 2023-12-31 4501068 2023-01-01 2023-12-31 4501068 2023-12-31 4501068 bus:OrdinaryShareClass1 2023-12-31 4501068 core:CapitalRedemptionReserve 2023-12-31 4501068 core:RetainedEarningsAccumulatedLosses 2023-12-31 4501068 core:ShareCapital 2023-12-31 4501068 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 4501068 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 4501068 core:CurrentFinancialInstruments 2023-12-31 4501068 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 4501068 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 4501068 core:WithinOneYear 2023-12-31 4501068 core:FurnitureFittingsToolsEquipment 2023-12-31 4501068 core:MotorVehicles 2023-12-31 4501068 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 4501068

CIS Services Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 December 2024

CIS Services Limited

Contents

Company Information | 1
Accountants' Report | 2
Balance Sheet | 3 to 4
Notes to the Unaudited Financial Statements | 5 to 10

CIS Services Limited

Company Information

Director | Mr C M Clark

Registered office | Matrix House Brook Road Rayleigh Essex SS6 7XL

Accountants | DeVines Accountants Limited Chartered Accountants Bellefield House 104 New London Road Chelmsford Essex CM2 0RG

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
CIS Services Limited
for the Year Ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of CIS Services Limited for the year ended 31 December 2024 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of CIS Services Limited, as a body, in accordance with the terms of our engagement letter dated 28 August 2018. Our work has been undertaken solely to prepare for your approval the accounts of CIS Services Limited and state those matters that we have agreed to state to the Board of Directors of CIS Services Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than CIS Services Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that CIS Services Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of CIS Services Limited. You consider that CIS Services Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of CIS Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................
DeVines Accountants Limited
Chartered Accountants
Bellefield House
104 New London Road
Chelmsford
Essex
CM2 0RG

20 November 2025

CIS Services Limited

(Registration number: 4501068)
Balance Sheet as at 31 December 2024

| Note | 2024 £ | 2023 £
Fixed assets |  |  |
Tangible assets | 4 | 261,038 | 197,866
Current assets |  |  |
Stocks |  | 32,761 | 63,409
Debtors | 5 | 1,427,166 | 1,027,172
Cash at bank and in hand |  | 517,326 | 110,050
|  | 1,977,253 | 1,200,631
Creditors: Amounts falling due within one year | 6 | (857,112) | (344,213)
Net current assets |  | 1,120,141 | 856,418
Total assets less current liabilities |  | 1,381,179 | 1,054,284
Creditors: Amounts falling due after more than one year | 6 | - | (52,230)
Provisions for liabilities |  | (47,977) | (24,223)
Net assets |  | 1,333,202 | 977,831
Capital and reserves |  |  |
Called up share capital | 7 | 50 | 50
Capital redemption reserve |  | 100 | 100
Retained earnings |  | 1,333,052 | 977,681
Shareholders' funds |  | 1,333,202 | 977,831

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 20 November 2025

CIS Services Limited

(Registration number: 4501068)
Balance Sheet as at 31 December 2024

......................................... Mr C M Clark Director

CIS Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1 | General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Matrix House
Brook Road
Rayleigh
Essex
SS6 7XL

These financial statements were authorised for issue by the director on 20 November 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

CIS Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Research and development tax credits are accounted for in the year to which they relate.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 25% reducing balance
Motor vehicles | 25% reducing balance
Fixtures and fittings | 25% reducing balance
Office equipment | 25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

CIS Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

CIS Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 22 (2023 - 21).

4 | Tangible assets

| Furniture, fittings and equipment £ | Motor vehicles £ | Other tangible assets £ | Total £
Cost or valuation
At 1 January 2024 | 80,735 | 488,904 | 42,528 | 612,167
Additions | 3,085 | 138,530 | - | 141,615
Disposals | - | (163,131) | - | (163,131)
At 31 December 2024 | 83,820 | 464,303 | 42,528 | 590,651
Depreciation
At 1 January 2024 | 65,840 | 319,401 | 29,060 | 414,301
Charge for the year | 4,284 | 56,169 | 3,359 | 63,812
Eliminated on disposal | - | (148,500) | - | (148,500)
At 31 December 2024 | 70,124 | 227,070 | 32,419 | 329,613
Net book value
At 31 December 2024 | 13,696 | 237,233 | 10,109 | 261,038
At 31 December 2023 | 14,895 | 169,503 | 13,468 | 197,866

5 | Debtors

Current | 2024 £ | 2023 £
Trade debtors | 726,738 | 530,571
Prepayments | 34,606 | 61,878
Other debtors | 665,822 | 434,723
| 1,427,166 | 1,027,172

CIS Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6 | Creditors

Creditors: amounts falling due within one year

| Note | 2024 £ | 2023 £
Due within one year |  |  |
Loans and borrowings | 9 | 51,910 | 31,842
Trade creditors |  | 586,071 | 176,659
Taxation and social security |  | 179,988 | 114,366
Accruals and deferred income |  | 6,000 | 6,000
Other creditors |  | 33,143 | 15,346
|  | 857,112 | 344,213

Creditors: amounts falling due after more than one year

| Note | 2024 £ | 2023 £
Due after one year |  |  |
Loans and borrowings | 9 | - | 52,230

7 | Share capital

Allotted, called up and fully paid shares

| 2024 | 2023
| No. | £ | No. | £
Ordinary shares of £1 each | 100 | 100 | 100 | 100

8 | Reserves

The only movement on the profit and loss reserve in the current and preceding period were profits and dividends

CIS Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9 | Loans and borrowings

Non-current loans and borrowings

| 2024 £ | 2023 £
Hire purchase contracts | - | 52,230

Current loans and borrowings

| 2024 £ | 2023 £
Hire purchase contracts | 51,910 | 31,842

10 | Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

| 2024 £ | 2023 £
Not later than one year | 34,000 | 32,500

The amount of non-cancellable operating lease payments recognised as an expense during the year was £34,000 (2023 - £32,500).

11 | Related party transactions

Loans to related parties

2024 | Key management £ | Total £
Advanced | 26,771 | 26,771
At end of period | 26,771 | 26,771

Terms of loans to related parties

The loan was repaid by 30 September 2025
The loans interest at 2.25% per annum.