Silverfin false false 31/08/2025 01/09/2024 31/08/2025 Mrs H Capps 07/10/2014 Mr M G Capps 07/10/2014 20 November 2025 The principal activity of the Company during the financial year was that of commercial property consultants. 09251518 2025-08-31 09251518 bus:Director1 2025-08-31 09251518 bus:Director2 2025-08-31 09251518 2024-08-31 09251518 core:CurrentFinancialInstruments 2025-08-31 09251518 core:CurrentFinancialInstruments 2024-08-31 09251518 core:ShareCapital 2025-08-31 09251518 core:ShareCapital 2024-08-31 09251518 core:RetainedEarningsAccumulatedLosses 2025-08-31 09251518 core:RetainedEarningsAccumulatedLosses 2024-08-31 09251518 core:PlantMachinery 2024-08-31 09251518 core:Vehicles 2024-08-31 09251518 core:OfficeEquipment 2024-08-31 09251518 core:PlantMachinery 2025-08-31 09251518 core:Vehicles 2025-08-31 09251518 core:OfficeEquipment 2025-08-31 09251518 bus:OrdinaryShareClass1 2025-08-31 09251518 bus:OrdinaryShareClass2 2025-08-31 09251518 bus:OrdinaryShareClass3 2025-08-31 09251518 bus:OrdinaryShareClass4 2025-08-31 09251518 2024-09-01 2025-08-31 09251518 bus:FilletedAccounts 2024-09-01 2025-08-31 09251518 bus:SmallEntities 2024-09-01 2025-08-31 09251518 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 09251518 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 09251518 bus:Director1 2024-09-01 2025-08-31 09251518 bus:Director2 2024-09-01 2025-08-31 09251518 core:PlantMachinery core:TopRangeValue 2024-09-01 2025-08-31 09251518 core:Vehicles 2024-09-01 2025-08-31 09251518 core:OfficeEquipment core:TopRangeValue 2024-09-01 2025-08-31 09251518 2023-09-01 2024-08-31 09251518 core:PlantMachinery 2024-09-01 2025-08-31 09251518 core:OfficeEquipment 2024-09-01 2025-08-31 09251518 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 09251518 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 09251518 bus:OrdinaryShareClass2 2024-09-01 2025-08-31 09251518 bus:OrdinaryShareClass2 2023-09-01 2024-08-31 09251518 bus:OrdinaryShareClass3 2024-09-01 2025-08-31 09251518 bus:OrdinaryShareClass3 2023-09-01 2024-08-31 09251518 bus:OrdinaryShareClass4 2024-09-01 2025-08-31 09251518 bus:OrdinaryShareClass4 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 09251518 (England and Wales)

# GRENPROP LIMITED

### Unaudited Financial Statements
For the financial year ended 31 August 2025
Pages for filing with the registrar

GRENPROP LIMITED

## Unaudited Financial Statements

For the financial year ended 31 August 2025

Contents

GRENPROP LIMITED

## BALANCE SHEET

As at 31 August 2025
GRENPROP LIMITED

## BALANCE SHEET (continued)

As at 31 August 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 107,503 |  | 142,819
|  | 107,503 |  | 142,819
Current assets |  |  |  |
Debtors | 4 | 1,777 |  | 2,789
Cash at bank and in hand |  | 19,799 |  | 1,692
|  | 21,576 |  | 4,481
Creditors: amounts falling due within one year | 5 | ( 25,490) |  | ( 19,769)
Net current liabilities |  | (3,914) |  | (15,288)
Total assets less current liabilities |  | 103,589 |  | 127,531
Provision for liabilities |  | ( 26,300) |  | ( 32,400)
Net assets |  | 77,289 |  | 95,131
Capital and reserves |  |  |  |
Called-up share capital | 6 | 100 |  | 100
Profit and loss account |  | 77,189 |  | 95,031
Total shareholders' funds |  | 77,289 |  | 95,131

For the financial year ending 31 August 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Grenprop Limited (registered number: 09251518) were approved and authorised for issue by the Board of Directors on 20 November 2025. They were signed on its behalf by:

Mrs H Capps Director |  | Mr M G Capps Director

GRENPROP LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025
GRENPROP LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Grenprop Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Grendon House, 15 Matford Ave, Exeter, EX2 4PW, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

##### Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown net of of value added tax, returns, rebates and discounts and after eliminating sales within the company.
The company recognises revenue when:
The amount of revenue can be reliably measured: it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery | 4 years straight line
Vehicles | 20 % reducing balance
Office equipment | 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.
Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.
Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 2 |  | 2

#### 3. Tangible assets

| Plant and machinery |  | Vehicles |  | Office equipment |  | Total
| £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |
At 01 September 2024 | 25,908 |  | 149,596 |  | 6,047 |  | 181,551
Additions | 0 |  | 0 |  | 2,753 |  | 2,753
Disposals | ( 10,852) |  | 0 |  | 0 |  | ( 10,852)
At 31 August 2025 | 15,056 |  | 149,596 |  | 8,800 |  | 173,452
Accumulated depreciation |  |  |  |  |  |  |
At 01 September 2024 | 13,822 |  | 22,004 |  | 2,906 |  | 38,732
Charge for the financial year | 2,113 |  | 25,519 |  | 1,168 |  | 28,800
Disposals | ( 1,583) |  | 0 |  | 0 |  | ( 1,583)
At 31 August 2025 | 14,352 |  | 47,523 |  | 4,074 |  | 65,949
Net book value |  |  |  |  |  |  |
At 31 August 2025 | 704 |  | 102,073 |  | 4,726 |  | 107,503
At 31 August 2024 | 12,086 |  | 127,592 |  | 3,141 |  | 142,819

#### 4. Debtors

| 2025 |  | 2024
| £ |  | £
Prepayments | 1,777 |  | 2,622
VAT recoverable | 0 |  | 167
| 1,777 |  | 2,789

#### 5. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Amounts owed to directors | 21,964 |  | 17,999
Accruals | 2,019 |  | 1,770
Other taxation and social security | 1,507 |  | 0
| 25,490 |  | 19,769

#### 6. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
25 Ordinary A shares of £ 1.00 each | 25 |  | 25
25 Ordinary B shares of £ 1.00 each | 25 |  | 25
25 Ordinary C shares of £ 1.00 each | 25 |  | 25
25 Ordinary D shares of £ 1.00 each | 25 |  | 25
| 100 |  | 100

Ordinary A, Ordinary B, Ordinary C and Ordinary D shareholders are entitled to one vote per each share held in any circumstances, are entitled to dividend payments and any other distribution and are entitled to participate in a distribution arising from a winding up of the company.

#### 7. Related party transactions