4 4 RWW Pantall Limited 00641798 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is arable farming. Digita Accounts Production Advanced 6.30.9574.0 true 00641798 2024-04-01 2025-03-31 00641798 2025-03-31 00641798 core:OtherReservesSubtotal 2025-03-31 00641798 core:RetainedEarningsAccumulatedLosses 2025-03-31 00641798 core:ShareCapital 2025-03-31 00641798 core:CurrentFinancialInstruments 2025-03-31 00641798 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 00641798 core:Non-currentFinancialInstruments 2025-03-31 00641798 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 00641798 core:ConstructionInProgressAssetsUnderConstruction 2025-03-31 00641798 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 00641798 core:MotorVehicles 2025-03-31 00641798 core:OfficeEquipment 2025-03-31 00641798 core:PlantMachinery 2025-03-31 00641798 bus:SmallEntities 2024-04-01 2025-03-31 00641798 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 00641798 bus:FilletedAccounts 2024-04-01 2025-03-31 00641798 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 00641798 bus:RegisteredOffice 2024-04-01 2025-03-31 00641798 bus:CompanySecretary1 2024-04-01 2025-03-31 00641798 bus:Director1 2024-04-01 2025-03-31 00641798 bus:Director2 2024-04-01 2025-03-31 00641798 bus:Director5 2024-04-01 2025-03-31 00641798 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00641798 bus:Agent1 2024-04-01 2025-03-31 00641798 core:Buildings 2024-04-01 2025-03-31 00641798 core:ComputerEquipment 2024-04-01 2025-03-31 00641798 core:ConstructionInProgressAssetsUnderConstruction 2024-04-01 2025-03-31 00641798 core:Land 2024-04-01 2025-03-31 00641798 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00641798 core:MotorVehicles 2024-04-01 2025-03-31 00641798 core:OfficeEquipment 2024-04-01 2025-03-31 00641798 core:PlantMachinery 2024-04-01 2025-03-31 00641798 countries:EnglandWales 2024-04-01 2025-03-31 00641798 2024-03-31 00641798 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 00641798 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 00641798 core:MotorVehicles 2024-03-31 00641798 core:OfficeEquipment 2024-03-31 00641798 core:PlantMachinery 2024-03-31 00641798 2023-04-01 2024-03-31 00641798 2024-03-31 00641798 core:OtherReservesSubtotal 2024-03-31 00641798 core:RetainedEarningsAccumulatedLosses 2024-03-31 00641798 core:ShareCapital 2024-03-31 00641798 core:CurrentFinancialInstruments 2024-03-31 00641798 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 00641798 core:Non-currentFinancialInstruments 2024-03-31 00641798 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 00641798 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 00641798 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 00641798 core:MotorVehicles 2024-03-31 00641798 core:OfficeEquipment 2024-03-31 00641798 core:PlantMachinery 2024-03-31 xbrli:pure iso4217:GBP

Registration number: 00641798

RWW Pantall Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

RWW Pantall Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

RWW Pantall Limited

Company Information

Directors

Mr P J W Pantall

Mr T P W Pantall

Mr J R F Pantall

Company secretary

Mrs H N Pantall

Registered office

Bishop House
10 Wheat Street
Brecon
Powys
LD3 7DG

Bankers

Lloyds Bank plc
6-8 High Town
Hereford
HR1 2AE

Accountants

W J James & Co
Chartered AccountantsBishop House
10 Wheat Street
Brecon
Powys
LD3 7DG

 

RWW Pantall Limited

(Registration number: 00641798)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

675,915

678,185

Investment property

5

725,000

725,000

 

1,400,915

1,403,185

Current assets

 

Stocks

30,275

51,815

Debtors

6

95,701

46,128

Cash at bank and in hand

 

5,261

52,278

 

131,237

150,221

Creditors: Amounts falling due within one year

7

(174,012)

(257,072)

Net current liabilities

 

(42,775)

(106,851)

Total assets less current liabilities

 

1,358,140

1,296,334

Creditors: Amounts falling due after more than one year

7

(2,500)

(12,500)

Provisions for liabilities

(174,142)

(174,680)

Net assets

 

1,181,498

1,109,154

Capital and reserves

 

Called up share capital

100

100

Other reserves

532,207

532,207

Retained earnings

649,191

576,847

Shareholders' funds

 

1,181,498

1,109,154

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 18 November 2025 and signed on its behalf by:
 

 

RWW Pantall Limited

(Registration number: 00641798)
Balance Sheet as at 31 March 2025

.........................................
Mr P J W Pantall
Director

.........................................
Mr T P W Pantall
Director

.........................................
Mr J R F Pantall
Director

 

RWW Pantall Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Bishop House
10 Wheat Street
Brecon
Powys
LD3 7DG
United Kingdom

The principal place of business is:
Kilkington Manor
Staunton-on-Wye
Herefordshire
HR4 7LW

These financial statements were authorised for issue by the Board on 18 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling, which is the functional currency of the company, and rounded up to the nearest £1.

Revenue recognition

Turnover represents crop sales, subsidy income and rental income stated net of Value Added Tax. Revenue is recognised when it is receivable.

Tax

The tax expense for the period comprises of current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

RWW Pantall Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land

Nil

Freehold buildings

15% on reducing balance

Plant and machinery

15% on reducing balance

Computer equipment

33% on reducing balance

Motor vehicles

25% on reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in the profit or loss for the period.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell, in accordance with HM Revenue and Customs Helpsheet 232.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

 

RWW Pantall Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

 

RWW Pantall Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Freehold land
£

Freehold buildings
£

Plant and machinery
£

Computer equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

434,381

81,635

990,536

5,489

38,025

1,550,066

Additions

-

-

41,549

-

-

41,549

Disposals

-

-

(1,056)

-

-

(1,056)

At 31 March 2025

434,381

81,635

1,031,029

5,489

38,025

1,590,559

Depreciation

At 1 April 2024

-

58,595

775,819

4,455

33,012

871,881

Charge for the year

-

3,456

38,382

341

1,253

43,432

Eliminated on disposal

-

-

(669)

-

-

(669)

At 31 March 2025

-

62,051

813,532

4,796

34,265

914,644

Carrying amount

At 31 March 2025

434,381

19,584

217,497

693

3,760

675,915

At 31 March 2024

434,381

23,040

214,717

1,034

5,013

678,185

 

RWW Pantall Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Investment properties

2025
£

At 1 April

725,000

At 31 March

725,000

Investment property was valued on 31 March 2025 by the directors who are internal to the company. The basis of this valuation was an open market basis. This class of assets has a current value of £725,000 (2024 - £725,000) and a carrying amount at historical cost of £206,263 (2024 - £206,263). The depreciation on this historical cost is £105,448 (2024 - £105,448l).

This has resulted in an increase in the fair value of £498,958 during the year ended 31 March 2024.

There has been no valuation of investment property by an independent valuer.

6

Debtors

Current

2025
£

2024
£

Trade debtors

26,474

14,953

Prepayments

409

56

Other debtors

68,818

31,119

 

95,701

46,128

 

RWW Pantall Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

10,000

10,000

Trade creditors

 

2,642

8,904

Taxation and social security

 

-

4,022

Accruals and deferred income

 

41,938

17,842

Other creditors

 

119,432

216,304

 

174,012

257,072

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

2,500

12,500

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

2,500

12,500

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,000

10,000