3 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 14,535 14,535 23 23 23 xbrli:pure xbrli:shares iso4217:GBP 00881292 2024-04-01 2025-03-31 00881292 2025-03-31 00881292 2024-03-31 00881292 2023-04-01 2024-03-31 00881292 2024-03-31 00881292 2023-03-31 00881292 core:NetGoodwill 2024-04-01 2025-03-31 00881292 core:FurnitureFittings 2024-04-01 2025-03-31 00881292 core:MotorVehicles 2024-04-01 2025-03-31 00881292 bus:Director4 2024-04-01 2025-03-31 00881292 core:NetGoodwill 2025-03-31 00881292 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 00881292 core:LandBuildings core:LongLeaseholdAssets 2024-03-31 00881292 core:FurnitureFittings 2024-03-31 00881292 core:MotorVehicles 2024-03-31 00881292 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 00881292 core:LandBuildings core:LongLeaseholdAssets 2025-03-31 00881292 core:FurnitureFittings 2025-03-31 00881292 core:MotorVehicles 2025-03-31 00881292 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00881292 core:LandBuildings core:LongLeaseholdAssets 2024-04-01 2025-03-31 00881292 core:WithinOneYear 2025-03-31 00881292 core:WithinOneYear 2024-03-31 00881292 core:AfterOneYear 2025-03-31 00881292 core:AfterOneYear 2024-03-31 00881292 core:ShareCapital 2025-03-31 00881292 core:ShareCapital 2024-03-31 00881292 core:CapitalRedemptionReserve 2025-03-31 00881292 core:CapitalRedemptionReserve 2024-03-31 00881292 core:RetainedEarningsAccumulatedLosses 2025-03-31 00881292 core:RetainedEarningsAccumulatedLosses 2024-03-31 00881292 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 00881292 core:Non-currentFinancialInstruments 2025-03-31 00881292 core:Non-currentFinancialInstruments 2024-03-31 00881292 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 00881292 core:LandBuildings core:LongLeaseholdAssets 2024-03-31 00881292 core:FurnitureFittings 2024-03-31 00881292 core:MotorVehicles 2024-03-31 00881292 bus:Director1 2024-04-01 2025-03-31 00881292 bus:SmallEntities 2024-04-01 2025-03-31 00881292 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 00881292 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 00881292 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00881292 bus:FullAccounts 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 00881292
Flintham & Scoley Limited
Filleted Unaudited Financial Statements
For the year ended
31 March 2025
Flintham & Scoley Limited
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
6
63,162
42,575
Investments
7
23
23
---------
---------
63,185
42,598
Current assets
Stocks
365,739
253,025
Debtors
8
46,269
43,318
Cash at bank and in hand
447
9,079
----------
----------
412,455
305,422
Creditors: amounts falling due within one year
9
508,003
355,980
----------
----------
Net current liabilities
95,548
50,558
---------
---------
Total assets less current liabilities
( 32,363)
( 7,960)
Creditors: amounts falling due after more than one year
10
7,500
17,500
---------
---------
Net liabilities
( 39,863)
( 25,460)
---------
---------
Capital and reserves
Called up share capital
50
50
Capital redemption reserve
50
50
Profit and loss account
( 39,963)
( 25,560)
---------
---------
Shareholders deficit
( 39,863)
( 25,460)
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Flintham & Scoley Limited
Statement of Financial Position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 30 September 2025 , and are signed on behalf of the board by:
A W Scoley
Director
Company registration number: 00881292
Flintham & Scoley Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Manor House, Bracebridge Heath, Lincoln, LN4 2HW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The financial statements have been prepared under the going concern basis, which is only appropriate if the company is able to continue trading. The company had net current liabilities at the year end but the directors believe that with their continuing support the company will be able to continue trading. Should the company be unable to continue trading , adjustments would have to be made to reduce the value of assets to their recoverable amount and to provide for any further liabilities which might arise.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The actual outcome may diverge from these estimates if other assumptions are made, or other conditions arise. Key sources of estimation uncertainty Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows: (i) Depreciation charges The annual depreciation charge for tangible assets is sensitive to changes in the useful economic lives and residual values of the assets. These are reviewed periodically by the director to ensure that they reflect both external and internal factors.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Sugar Beet Quota
-
33% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Implements and Machinery
-
15%-25% straight line
Improvements to Land & Property
-
15% Straight Line
Tenants Fixtures
-
10% straight line
Office Equipment
-
25% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2024: 3 ).
5. Intangible assets
Sugar beet quota
£
Cost
At 1 April 2024 and 31 March 2025
14,535
---------
Amortisation
At 1 April 2024 and 31 March 2025
14,535
---------
Carrying amount
At 31 March 2025
---------
At 31 March 2024
---------
6. Tangible assets
Implements and Machinery
Improvements to Land and Property
Tenants Fixtures
Office Equipment
Total
£
£
£
£
£
Cost
At 1 April 2024
356,401
52,568
11,806
14,352
435,127
Additions
30,520
30,520
----------
---------
---------
---------
----------
At 31 March 2025
386,921
52,568
11,806
14,352
465,647
----------
---------
---------
---------
----------
Depreciation
At 1 April 2024
347,156
19,841
11,763
13,792
392,552
Charge for the year
4,029
5,752
22
130
9,933
----------
---------
---------
---------
----------
At 31 March 2025
351,185
25,593
11,785
13,922
402,485
----------
---------
---------
---------
----------
Carrying amount
At 31 March 2025
35,736
26,975
21
430
63,162
----------
---------
---------
---------
----------
At 31 March 2024
9,245
32,727
43
560
42,575
----------
---------
---------
---------
----------
7. Investments
Other investments other than loans
£
Cost
At 1 April 2024 and 31 March 2025
23
----
Impairment
At 1 April 2024 and 31 March 2025
----
Carrying amount
At 31 March 2025
23
----
At 31 March 2024
23
----
8. Debtors
2025
2024
£
£
Trade debtors
7,475
11,171
Other debtors
38,794
32,147
---------
---------
46,269
43,318
---------
---------
9. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
93,020
10,000
Trade creditors
162,119
84,431
Corporation tax
1
Other creditors
252,864
261,548
----------
----------
508,003
355,980
----------
----------
The bank overdraft is secured by a fixed and floating charge over the company's assets.
10. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
7,500
17,500
-------
---------