Company registration number 01002964 (England and Wales)
HAMMERSMITH ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HAMMERSMITH ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
HAMMERSMITH ESTATES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
Investment property
3
22,250,000
18,431,161
Investments
4
1,500,000
22,250,000
19,931,161
Current assets
Debtors
5
276,197
205,116
Investments
6
2,374,618
2,375,504
Cash at bank and in hand
291,569
112,853
2,942,384
2,693,473
Creditors: amounts falling due within one year
7
(934,469)
(662,644)
Net current assets
2,007,915
2,030,829
Total assets less current liabilities
24,257,915
21,961,990
Provisions for liabilities
(2,226,000)
(1,360,000)
Net assets
22,031,915
20,601,990
Capital and reserves
Called up share capital
100
100
Other reserves
10,551,639
8,010,383
Profit and loss reserves
11,480,176
12,591,507
Total equity
22,031,915
20,601,990
HAMMERSMITH ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 24 November 2025 and are signed on its behalf by:
C A Swindon
Director
Company registration number 01002964 (England and Wales)
HAMMERSMITH ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Hammersmith Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is 73 Cornhill, London, EC3V 3QQ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Revenue
Turnover represents rents receivable and other property income.
Turnover is recognised in accordance with the lease agreements signed by tenants.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
1.3
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
Depreciation is provided only on those investment properties which are leasehold and where the unexpired lease term is less than 20 years. Although this accounting policy is in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015), it is a departure from the general requirement of the Companies Act 2006 for all tangible assets to be depreciated. In the opinion of the Directors' compliance with the standard is necessary for the financial statements to give a true and fair view. Depreciation or amortisation is only one of many factors reflected in the annual valuation and the amount of this which might otherwise have been charged cannot be separately identified or quantified.
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
HAMMERSMITH ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
HAMMERSMITH ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
3
3
3
Investment property
2025
£
Fair value
At 1 April 2024
21,811,390
Additions
438,610
At 31 March 2025
22,250,000
The investment properties have been included in the financial statements at the directors' valuation as at the balance sheet date. The valuation was determined by reference to market evidence of transaction prices for similar properties.
4
Fixed asset investments
2025
2024
£
£
Other investments other than loans
1,500,000
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024 & 31 March 2025
1,500,000
Impairment
At 1 April 2024
-
Impairment losses
1,500,000
At 31 March 2025
1,500,000
Carrying amount
At 31 March 2025
-
At 31 March 2024
1,500,000
HAMMERSMITH ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
276,197
205,116
6
Current asset investments
2025
2024
£
£
Listed investments - at cost
2,374,618
2,375,504
The market value of the listed investments as at 31 March 2025 was £2,852,000(2024: £2,829,000).
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
250,000
Taxation and social security
124,773
123,442
Other creditors
559,696
539,202
934,469
662,644
8
Capital commitments
At the year-end date there were capital commitments amounts to approximately £1,100,000 (2024: approximately £350,000)
9
Related party transactions
Included in other creditors is an amount of £259,104 (2024: £170,466) due to Sheiwall Limited, a company under common control in which the directors have a material interest in the shares of the company.
Also included in other creditors is an amount of £192,542 (2024: £199,320 ) due to Sky Table Limited, a company under common control in which the directors have a material interest in the shares of the company.
The Company holds an investment in RJH Trading Limited, a company in which a director has a material interest, an impairment loss of £1,500,000 relating to this investment has been recognised during the year in the profit and loss account.
10
Control
At the balance sheet date the company was controlled by Swindon family interests.
11
Directors' transactions
HAMMERSMITH ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Directors' transactions
(Continued)
- 7 -
Included within debtors is an amount of £150,000 (2024 - £Nil) owed by a director. During the year the company made an advance of £150,000. Interest of £6,526 has been charged on the outstanding balance during the year at a rate of 4.35%.This amount has been provided unsecured and is repayable on demand. There are no specific terms as to repayment in respect of this balance.