Company registration number 01448624 (England and Wales)
TRAKER ENGINEERING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
TRAKER ENGINEERING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
TRAKER ENGINEERING LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
FIXED ASSETS
Intangible assets
3
251,050
110,356
Tangible assets
4
399,391
345,437
650,441
455,793
CURRENT ASSETS
Stocks
15,728
14,170
Debtors
5
484,344
506,637
Cash at bank and in hand
49,914
47,990
549,986
568,797
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
6
(231,633)
(223,572)
NET CURRENT ASSETS
318,353
345,225
TOTAL ASSETS LESS CURRENT LIABILITIES
968,794
801,018
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
7
(164,022)
(179,449)
PROVISIONS FOR LIABILITIES
(101,058)
(98,016)
NET ASSETS
703,714
523,553
CAPITAL AND RESERVES
Called up share capital
120
120
Capital redemption reserve
80
80
Distributable profit and loss reserves
703,514
523,353
TOTAL EQUITY
703,714
523,553
TRAKER ENGINEERING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 1 December 2025
Mr G Henley
Director
Company registration number 01448624 (England and Wales)
TRAKER ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
ACCOUNTING POLICIES
Company information
Traker Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 9 Glan-Y-Llyn Industrial Estate, Cardiff Road, Taffs Well, Cardiff, CF15 7JD.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and engineering services rendered, stated net of discounts and of Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development costs
25% on cost
TRAKER ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 4 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
7.5% reducing balance
Fixtures and fittings
12.5% reducing balance
Computers
12.5% reducing balance
Motor vehicles
12.5% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
1.6
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
TRAKER ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 5 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
TRAKER ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 6 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
TRAKER ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 7 -
1.13
Research expenditure is written off in the period in which it is incurred.
Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met:
It is technically feasible to complete the intangible asset so that it will be available for use or sale;
There is the intention to complete the intangible asset and use or sell it;
There is the ability to use or sell the intangible asset;
The use or sale of the intangible asset will generate probable future economic benefits;
There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and
The expenditure attributable to the intangible asset during its development can be measured reliably.
Expenditure that does not meet the above criteria is expensed as incurred.
2
EMPLOYEES
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
11
11
TRAKER ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
3
INTANGIBLE FIXED ASSETS
Development costs
£
Cost
At 1 January 2024
180,713
Additions
204,073
At 31 December 2024
384,786
Amortisation and impairment
At 1 January 2024
70,357
Amortisation charged for the year
63,379
At 31 December 2024
133,736
Carrying amount
At 31 December 2024
251,050
At 31 December 2023
110,356
4
TANGIBLE FIXED ASSETS
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
706,529
16,827
8,958
15,100
747,414
Additions
84,907
84,907
At 31 December 2024
791,436
16,827
8,958
15,100
832,321
Depreciation and impairment
At 1 January 2024
366,647
15,449
7,916
11,965
401,977
Depreciation charged in the year
30,259
172
130
392
30,953
At 31 December 2024
396,906
15,621
8,046
12,357
432,930
Carrying amount
At 31 December 2024
394,530
1,206
912
2,743
399,391
At 31 December 2023
339,882
1,378
1,042
3,135
345,437
TRAKER ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
5
DEBTORS
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
190,378
166,043
Corporation tax recoverable
18,894
9,378
Amounts owed by group undertakings
255,365
289,905
Other debtors
19,707
41,311
484,344
506,637
6
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
£
£
Bank loans
77,440
77,227
Trade creditors
90,851
99,436
Taxation and social security
34,913
32,594
Other creditors
28,429
14,315
231,633
223,572
The above includes secured creditors of £87,848 (2023 - £69,033).
7
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024
2023
£
£
Bank loans and overdrafts
112,745
179,449
Other creditors
51,277
164,022
179,449
The above includes secured creditors of £161,480 (2023 - £168,394).
8
DIRECTORS' TRANSACTIONS
The director Mr G Henley has given a guarantee in respect of the bank loan facilities of the company.
TRAKER ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
9
PARENT COMPANY
In the opinion of the director, the company's ultimate parent company is F.I.G.R. Limited, a company registered in England and Wales, which owns 96% of the allotted share capital of the company.
10
RELATED PARTY TRANSACTIONS
Included in debtors is the following balance due from the ultimate parent company, F.I.G.R Limited -£255,365 (2023 - £289,905).
2024-12-312024-01-01falsefalsefalse01 December 2025CCH SoftwareCCH Accounts Production 2025.200The principal activity of the company is that of providing engineering services.
Mr G Henley014486242024-01-012024-12-31014486242024-12-31014486242023-12-3101448624core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3101448624core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3101448624core:PlantMachinery2024-12-3101448624core:FurnitureFittings2024-12-3101448624core:ComputerEquipment2024-12-3101448624core:MotorVehicles2024-12-3101448624core:PlantMachinery2023-12-3101448624core:FurnitureFittings2023-12-3101448624core:ComputerEquipment2023-12-3101448624core:MotorVehicles2023-12-3101448624core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101448624core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101448624core:ShareCapital2024-12-3101448624core:ShareCapital2023-12-3101448624core:CapitalRedemptionReserve2024-12-3101448624core:CapitalRedemptionReserve2023-12-3101448624core:RetainedEarningsAccumulatedLosses2024-12-3101448624core:RetainedEarningsAccumulatedLosses2023-12-3101448624bus:Director12024-01-012024-12-3101448624core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3101448624core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3101448624core:PlantMachinery2024-01-012024-12-3101448624core:FurnitureFittings2024-01-012024-12-3101448624core:ComputerEquipment2024-01-012024-12-3101448624core:MotorVehicles2024-01-012024-12-31014486242023-01-012023-12-3101448624core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3101448624core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3101448624core:PlantMachinery2023-12-3101448624core:FurnitureFittings2023-12-3101448624core:ComputerEquipment2023-12-3101448624core:MotorVehicles2023-12-31014486242023-12-3101448624core:CurrentFinancialInstruments2024-12-3101448624core:CurrentFinancialInstruments2023-12-3101448624core:WithinOneYear2024-12-3101448624core:WithinOneYear2023-12-3101448624core:Non-currentFinancialInstruments2024-12-3101448624core:Non-currentFinancialInstruments2023-12-3101448624bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101448624bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101448624bus:FRS1022024-01-012024-12-3101448624bus:AuditExemptWithAccountantsReport2024-01-012024-12-3101448624bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP