Parkway Entertainment Company Limited 01768567 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of cinema proprietors. Digita Accounts Production Advanced 6.30.9574.0 true true true Class 1 Class 2 Class 3 true 01768567 2024-04-01 2025-03-31 01768567 2025-03-31 01768567 bus:OrdinaryShareClass1 2025-03-31 01768567 bus:OrdinaryShareClass2 2025-03-31 01768567 bus:OrdinaryShareClass3 2025-03-31 01768567 bus:OrdinaryShareClass4 2025-03-31 01768567 bus:OrdinaryShareClass5 2025-03-31 01768567 core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 01768567 core:TaxLossesCarry-forwardsDeferredTax 2025-03-31 01768567 core:RetainedEarningsAccumulatedLosses 2025-03-31 01768567 core:ShareCapital 2025-03-31 01768567 core:CurrentFinancialInstruments 2025-03-31 01768567 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 01768567 core:Non-currentFinancialInstruments 2025-03-31 01768567 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 01768567 core:BetweenTwoFiveYears 2025-03-31 01768567 core:MoreThanFiveYears 2025-03-31 01768567 core:WithinOneYear 2025-03-31 01768567 core:FurnitureFittingsToolsEquipment 2025-03-31 01768567 core:LandBuildings 2025-03-31 01768567 core:MotorVehicles 2025-03-31 01768567 core:DeferredTaxation 2025-03-31 01768567 bus:FRS102 2024-04-01 2025-03-31 01768567 bus:Audited 2024-04-01 2025-03-31 01768567 bus:FullAccounts 2024-04-01 2025-03-31 01768567 bus:RegisteredOffice 2024-04-01 2025-03-31 01768567 bus:Director1 2024-04-01 2025-03-31 01768567 bus:Director2 2024-04-01 2025-03-31 01768567 bus:Director3 2024-04-01 2025-03-31 01768567 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 01768567 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 01768567 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 01768567 bus:OrdinaryShareClass4 2024-04-01 2025-03-31 01768567 bus:OrdinaryShareClass5 2024-04-01 2025-03-31 01768567 bus:Consolidated 2024-04-01 2025-03-31 01768567 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01768567 bus:Agent1 2024-04-01 2025-03-31 01768567 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 01768567 core:ShareCapital 2024-04-01 2025-03-31 01768567 core:ReportableOperatingSegment1 2024-04-01 2025-03-31 01768567 core:ReportableOperatingSegment2 2024-04-01 2025-03-31 01768567 core:ReportableOperatingSegment3 2024-04-01 2025-03-31 01768567 core:Buildings 2024-04-01 2025-03-31 01768567 core:FurnitureFittings 2024-04-01 2025-03-31 01768567 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 01768567 core:LandBuildings 2024-04-01 2025-03-31 01768567 core:LeaseholdImprovements 2024-04-01 2025-03-31 01768567 core:MotorVehicles 2024-04-01 2025-03-31 01768567 core:DeferredTaxation 2024-04-01 2025-03-31 01768567 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-04-01 2025-03-31 01768567 core:ParentEntities 2024-04-01 2025-03-31 01768567 core:UKTax 2024-04-01 2025-03-31 01768567 1 2024-04-01 2025-03-31 01768567 countries:England 2024-04-01 2025-03-31 01768567 2024-03-31 01768567 core:RetainedEarningsAccumulatedLosses 2024-03-31 01768567 core:ShareCapital 2024-03-31 01768567 core:FurnitureFittingsToolsEquipment 2024-03-31 01768567 core:LandBuildings 2024-03-31 01768567 core:MotorVehicles 2024-03-31 01768567 core:DeferredTaxation 2024-03-31 01768567 2023-04-01 2024-03-31 01768567 2024-03-31 01768567 bus:OrdinaryShareClass1 2024-03-31 01768567 bus:OrdinaryShareClass2 2024-03-31 01768567 bus:OrdinaryShareClass3 2024-03-31 01768567 bus:OrdinaryShareClass4 2024-03-31 01768567 bus:OrdinaryShareClass5 2024-03-31 01768567 core:AcceleratedTaxDepreciationDeferredTax 2024-03-31 01768567 core:TaxLossesCarry-forwardsDeferredTax 2024-03-31 01768567 core:CurrentFinancialInstruments 2024-03-31 01768567 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 01768567 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-03-31 01768567 core:Non-currentFinancialInstruments 2024-03-31 01768567 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 01768567 core:Non-currentFinancialInstruments core:AfterOneYear core:PreviouslyStatedAmount 2024-03-31 01768567 core:BetweenTwoFiveYears 2024-03-31 01768567 core:MoreThanFiveYears 2024-03-31 01768567 core:WithinOneYear 2024-03-31 01768567 core:FurnitureFittingsToolsEquipment 2024-03-31 01768567 core:LandBuildings 2024-03-31 01768567 core:MotorVehicles 2024-03-31 01768567 core:PreviouslyStatedAmount 2024-03-31 01768567 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 01768567 core:ShareCapital 2023-04-01 2024-03-31 01768567 core:UKTax 2023-04-01 2024-03-31 01768567 2023-03-31 01768567 core:RetainedEarningsAccumulatedLosses 2023-03-31 01768567 core:ShareCapital 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01768567

Parkway Entertainment Company Limited

Annual Report and Financial Statements

for the Year Ended 31 March 2025

 

Parkway Entertainment Company Limited

Contents

Strategic Report

1 to 2

Directors' Report

3

Statement of Directors' Responsibilities

4

Independent Auditor's Report

5 to 7

Profit and Loss Account

8

Balance Sheet

9

Statement of Changes in Equity

10

Statement of Cash Flows

11

Notes to the Financial Statements

12 to 21

 

Parkway Entertainment Company Limited

Strategic Report for the Year Ended 31 March 2025

The directors present their strategic report for the year ended 31 March 2025.

Principal activity

The principal activity of the company is that of cinema proprietors.

Fair review of the business

The directors are pleased with the year end results for 2025 in what has been another challenging year. Turnover has grown from £5.9m to £6.2m. The directors have concentrated on margins during the course of the year which has seen gross profit margin increase to 66%.

The turnover growth achieved is positive in a challenging market. The volume and quality of new cinematic releases continue to be an issue for the worldwide cinema industry. Distributors continue to allow short cinema releases or opt for release direct to streaming platforms. Whilst this creates a challenge, the directors have successfully mitigated against some of the impact by enhancing the food and drink offering and the overall cinema experience to generate further revenue.

As a result of a profitable year, net assets have increased from £2.27m to £2.38m.

We feel the company is in a strong position for the future. The company is expected to grow again in 2026 with a stronger film offering in the coming years.

The company's key financial and other performance indicators during the year were as follows:

Financial KPIs

Unit

2025

2024

Turnover

£000

6,214

5,896

Turnover growth

%

5

44

Gross Profit

£000

4,112

3,679

Gross Profit Margin

%

66

62

Operating profit/(loss)

£000

281

118

Principal risks and uncertainties

As with any business, the company faces risks and uncertainties in the course of its day to day operations. The successful management of risk is essential to enable the company to deliver its strategic objectives.

Noted below is a summary of the company’s principal risks and uncertainties.

Control of each of these is critical to the ongoing success of the company. As such, their management is primarily the responsibility of the directors.

The principal risk facing the business is a reduction in attendance levels. This is affected by factors including competition, film production and film release. The Company mitigates this risk through our strategies to create the best possible guest experience, drive attendance and loyalty, as well as strategically managing a direct relationship between attendance levels, film costs and fixed costs.

Workforce risk, if the availability of employees is insufficient to meet demand, this could lead to a reduction on screening, thereby reducing profitability and return on capital employed.

 

Parkway Entertainment Company Limited

Strategic Report for the Year Ended 31 March 2025

Approved and authorised by the Board on 28 November 2025 and signed on its behalf by:
 


Mr R J Parkes
Director

 

Parkway Entertainment Company Limited

Directors' Report for the Year Ended 31 March 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors of the company

The directors who held office during the year were as follows:

Mrs D M Parkes

Mr R J Parkes

Mr G D Parkes

Results and dividends

The results for the year are set out on page 8.

Dividends were paid amounting to £68,108. The directors do not recommend payment of a further final dividend.

Financial instruments

Objectives and policies

The directors take the management of risk very seriously and as such have policies and procedures in place which have been authorised by the board. At board level regular meetings are held where current management accounts are available to highlight any financial risks to be dealt with.

Price risk, credit risk, liquidity risk and cash flow risk

The business's principal financial instruments comprise bank balances, bank loans, trade debtors and trade creditors. The main purpose of these instruments is to finance the business's operations. In respect of bank balances, the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of overdrafts at floating rates of interest.

Credit risk associated with bank loans is mitigated through ensuring sufficient bank balances are available to cover repayments as they fall due. Trade creditors' liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

Disclosure of information to the auditors

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

Approved by the Board on 28 November 2025 and signed on its behalf by:


Mr R J Parkes
Director

 

Parkway Entertainment Company Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Parkway Entertainment Company Limited

Independent Auditor's Report to the Members of Parkway Entertainment Company Limited

Opinion

We have audited the financial statements of Parkway Entertainment Company Limited (the 'company') for the year ended 31 March 2025, which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

 

Parkway Entertainment Company Limited

Independent Auditor's Report to the Members of Parkway Entertainment Company Limited

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities [set out on page 4], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

 

Parkway Entertainment Company Limited

Independent Auditor's Report to the Members of Parkway Entertainment Company Limited

 

Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to tax legislation in the United Kingdom and employee legislation, and we considered the extent to which non- compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the financial statements such as the Companies Act 2006. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to increase revenue or reduce expenditure and management bias in accounting estimates. Audit procedures performed by the engagement team included:

Review of the financial statement disclosures to underlying supporting documentation;

Enquiry of management and those charged with governance around actual and potential fraud and non-compliance with laws and regulations;

Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, testing accounting estimates (because of the risk of management bias), and evaluating the business rationale of significant transactions outside the normal course of business;

Enquiry of the entity's tax and compliance functions to identify any instances of non-compliance with laws and regulations.

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non- compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.





Robert Smith BSc FCA (Senior Statutory Auditor)
For and on behalf of RNS Chartered Accountants, Statutory Auditor
 50-54 Oswald Road
Scunthorpe
North Lincolnshire
DN15 7PQ

28 November 2025

 

Parkway Entertainment Company Limited

Profit and Loss Account for the Year Ended 31 March 2025

Note

2025
£

2024
£

Turnover

3

6,213,882

5,895,574

Cost of sales

 

(2,101,667)

(2,216,662)

Gross profit

 

4,112,215

3,678,912

Administrative expenses

 

(3,831,362)

(3,560,413)

Operating profit

4

280,853

118,499

Other interest receivable and similar income

5

48,026

22,929

Interest payable and similar expenses

6

(60,360)

(51,542)

   

(12,334)

(28,613)

Profit before tax

 

268,519

89,886

Tax on profit

10

(83,656)

(38,992)

Profit for the financial year

 

184,863

50,894

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Parkway Entertainment Company Limited

(Registration number: 01768567)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

11

3,070,145

3,471,253

Current assets

 

Stocks

12

66,986

54,822

Debtors

13

1,464,607

1,198,687

Cash at bank and in hand

14

1,192,775

899,146

 

2,724,368

2,152,655

Creditors: Amounts falling due within one year

15

(865,831)

(716,471)

Net current assets

 

1,858,537

1,436,184

Total assets less current liabilities

 

4,928,682

4,907,437

Creditors: Amounts falling due after more than one year

15

(2,315,785)

(2,494,951)

Provisions for liabilities

16

(225,495)

(141,839)

Net assets

 

2,387,402

2,270,647

Capital and reserves

 

Called up share capital

18

205

205

Retained earnings

2,387,197

2,270,442

Shareholders' funds

 

2,387,402

2,270,647

Approved and authorised by the Board on 28 November 2025 and signed on its behalf by:
 


Mr R J Parkes
Director

   
 

Parkway Entertainment Company Limited

Statement of Changes in Equity for the Year Ended 31 March 2025

Share capital
£

Retained earnings
£

Total
£

At 1 April 2024

205

2,270,442

2,270,647

Profit for the year

-

184,863

184,863

Dividends

-

(68,108)

(68,108)

At 31 March 2025

205

2,387,197

2,387,402

Share capital
£

Retained earnings
£

Total
£

At 1 April 2023

205

2,287,656

2,287,861

Profit for the year

-

50,894

50,894

Dividends

-

(68,108)

(68,108)

At 31 March 2024

205

2,270,442

2,270,647

 

Parkway Entertainment Company Limited

Statement of Cash Flows for the Year Ended 31 March 2025

Note

2025
£

2024
£

Cash flows from operating activities

Profit for the year

 

184,863

50,894

Adjustments to cash flows from non-cash items

 

Depreciation and amortisation

4

418,178

408,551

Finance income

5

(48,026)

(22,929)

Finance costs

6

60,360

51,542

Corporation tax expense

10

83,656

38,992

 

699,031

527,050

Working capital adjustments

 

Increase in stocks

12

(12,164)

(1,151)

Decrease in trade and other debtors

13

113,032

584,980

Increase/(decrease) in trade and other creditors

15

65,938

(616,808)

Net cash flow from operating activities

 

865,837

494,071

Cash flows from investing activities

 

Interest received

5

48,026

22,929

Acquisitions of tangible assets

11

(17,070)

(106,857)

Cash receipts from repayment of loans, classified as investing activities

 

-

298,065

Advances of loans, classified as investing activities

 

(378,952)

-

Net cash flows from investing activities

 

(347,996)

214,137

Cash flows from financing activities

 

Interest paid

6

(60,360)

(51,542)

Repayment of bank borrowing

 

(95,744)

(58,984)

Dividends paid

21

(68,108)

(68,108)

Net cash flows from financing activities

 

(224,212)

(178,634)

Net increase in cash and cash equivalents

 

293,629

529,574

Cash and cash equivalents at 1 April

 

899,146

369,572

Cash and cash equivalents at 31 March

14

1,192,775

899,146

 

Parkway Entertainment Company Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Parkway Cinema
Kings Road
Cleethorpes
North East Lincolnshire
DN35 0AQ

The company's registration number is 01768567.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and the Companies Act 2006'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is reviewed where the revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

Parkway Entertainment Company Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Government grants

Government grants are recognised in the profit and loss account so that the income is matched with the costs to which they relate.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits
reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively
enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives as follows:

Asset class

Depreciation method and rate

Freehold property

2% on cost

Fixtures and fittings

15% on written down value

Motor vehicles

25% on written down value

Expenditure on leasehold property

4% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Parkway Entertainment Company Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are recorded at fair value, net of transaction costs.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Parkway Entertainment Company Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Turnover

The analysis of the company's Turnover for the year from continuing operations is as follows:

2025
£

2024
£

Sale of goods

2,264,866

2,113,222

Rendering of services

3,948,140

3,776,192

Other revenue

876

6,160

6,213,882

5,895,574

4

Operating profit

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

418,178

408,551

5

Other interest receivable and similar income

2025
£

2024
£

Interest income on bank deposits

47,080

20,666

Other finance income

946

2,263

48,026

22,929

6

Interest payable and similar expenses

2025
£

2024
£

Interest expense on other finance liabilities

60,360

51,542

 

Parkway Entertainment Company Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

7

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2025
£

2024
£

Wages and salaries

1,329,373

1,325,548

Social security costs

64,660

65,063

Pension costs, defined contribution scheme

16,486

16,103

1,410,519

1,406,714

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

2025
No.

2024
No.

Production

112

121

Administration and support

3

3

115

124

8

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

16,479

8,348

Contributions paid to money purchase schemes

295

55

16,774

8,403

During the year the number of directors who were receiving benefits and share incentives was as follows:

2025
No.

2024
No.

Accruing benefits under money purchase pension scheme

1

1

9

Auditors' remuneration

2025
£

2024
£

Audit of the financial statements

10,250

10,265


 

 

Parkway Entertainment Company Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

10

Taxation

Tax charged/(credited) in the profit and loss account

2025
£

2024
£

Deferred taxation

Arising from origination and reversal of timing differences

83,656

38,992

The tax on profit before tax for the year is higher than the standard rate of corporation tax in the UK (2024 - higher than the standard rate of corporation tax in the UK) of 25% (2024 - 25%).

The differences are reconciled below:

2025
£

2024
£

Profit before tax

268,519

89,886

Corporation tax at standard rate

67,130

22,472

Tax increase from effect of capital allowances and depreciation

95,243

66,518

Effect of tax losses

(162,374)

(88,990)

Deferred tax expense from unrecognised tax loss or credit

162,374

-

Deferred tax (credit)/expense from unrecognised temporary difference from a prior period

(78,717)

38,992

Total tax charge

83,656

38,992

Deferred tax

Deferred tax assets and liabilities

2025

Liability
£

Difference between accumulated depreciation and amortisation

519,546

Losses carried forward

(294,050)

225,496

2024

Liability
£

Difference between accumulated depreciation and amortisation

598,263

Losses carried forward

(456,424)

141,839

 

Parkway Entertainment Company Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

11

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

3,580,814

3,934,287

7,995

7,523,096

Additions

10,320

6,750

-

17,070

At 31 March 2025

3,591,134

3,941,037

7,995

7,540,166

Depreciation

At 1 April 2024

1,701,055

2,344,452

6,336

4,051,843

Charge for the year

178,969

238,794

415

418,178

At 31 March 2025

1,880,024

2,583,246

6,751

4,470,021

Carrying amount

At 31 March 2025

1,711,110

1,357,791

1,244

3,070,145

At 31 March 2024

1,879,759

1,589,835

1,659

3,471,253

Included within the net book value of land and buildings above is £213,893 (2024 - £220,718) in respect of freehold land and buildings and £1,497,217 (2024 - £1,659,041) in respect of long leasehold land and buildings.
 

12

Stocks

2025
£

2024
£

Finished goods and goods for resale

66,986

54,822

13

Debtors

Note

2025
£

2024
£

Trade debtors

 

21,009

22,478

Amounts owed by related parties

22

1,045,672

666,720

Other debtors

 

17

68,267

Prepayments

 

397,909

441,222

   

1,464,607

1,198,687

 

Parkway Entertainment Company Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

14

Cash and cash equivalents

2025
£

2024
£

Cash on hand

13,159

16,385

Cash at bank

1,179,616

882,761

1,192,775

899,146

15

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

19

148,844

65,422

Trade creditors

 

120,632

159,446

Amounts due to related parties

22

74,646

68,966

Social security and other taxes

 

92,709

64,236

Outstanding defined contribution pension costs

 

2,245

2,788

Other creditors

 

120,000

38,818

Accrued expenses

 

306,755

316,795

 

865,831

716,471

Due after one year

 

Loans and borrowings

19

2,315,785

2,494,951

16

Provisions for liabilities

Deferred tax
£

Total
£

At 1 April 2024

141,839

141,839

Increase in existing provisions

83,656

83,656

At 31 March 2025

225,495

225,495

17

Pension and other schemes

Defined contribution pension scheme

The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £16,486 (2024 - £16,103).

Contributions totalling £2,245 (2024 - £2,788) were payable to the scheme at the end of the year and are included in creditors.

 

Parkway Entertainment Company Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

18

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

200

200

200

200

Ordinary A shares of £1 each

1

1

1

1

Ordinary B shares of £1 each

1

1

1

1

Ordinary C shares of £1 each

1

1

1

1

Ordinary D shares of £1 each

1

1

1

1

Ordinary E shares of £1 each

1

1

1

1

205

205

205

205

19

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

16,367

65,422

Other borrowings

132,477

-

148,844

65,422

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

3,951

Other borrowings

2,315,785

2,491,000

2,315,785

2,494,951

Included in creditors is £1,764,174 (2024 - £1,906,226) due by instalments in more than five years with a nominal interest rate of 2%.

The bank and other borrowings are secured on property belonging to the company. Other borrowings also have a limited guarantee from the Department of Trade & Industry.

 

Parkway Entertainment Company Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

20

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

861,681

861,681

Later than one year and not later than five years

2,776,319

3,159,408

Later than five years

6,128,686

6,607,279

9,766,686

10,628,368

The amount of non-cancellable operating lease payments recognised as an expense during the year was £932,167 (2024 - £736,928).

21

Dividends

2025

2024

£

£

Interim dividend of £340.54 (2024 - £340.54) per ordinary share

68,108

68,108

 

 

22

Related party transactions

Transactions with directors

Other transactions with directors

At the balance sheet date the amount owed to the directors was £48,350 (2024 - £42,100).

Summary of transactions with parent

The Parkway Group Limited (Parent company)
The amount due to The Parkway Group Limited is £26,296 (2024 - £26,866). This balance is repayable on demand.

Summary of transactions with all entities with joint control or significant interest

Companies owned by one or more director
At the balance sheet date the company was owed £1,045,672 (2024 - £666,720) from companies owned by one or more director.

23

Parent and ultimate parent undertaking

The company's immediate parent is The Parkway Group Limited, incorporated in England.