Company registration number 02001873 (England and Wales)
NRA ROOFING & FLOORING SERVICES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
NRA ROOFING & FLOORING SERVICES LIMITED
COMPANY INFORMATION
Directors
Mrs Ann Fletcher
Mr D Fletcher
Mr J A Fletcher
Mr K Fletcher
Mr E T McLoughlin
Secretary
Mr J A Fletcher
Company number
02001873
Registered office
Rock House
Millership Way
Ilkeston
Derbyshire
DE7 8DW
Auditor
Magma Audit LLP (part of the Dains Group)
Unit 2
Charnwood Edge Business Park
Syston Road
Leicester
LE7 4UZ
Business address
Rock House
Millership Way
Ilkeston
Derbyshire
DE7 8DW
NRA ROOFING & FLOORING SERVICES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
We aim to present a balanced and comprehensive review of the development and performance of NRA Roofing & Flooring Services Limited during the year and of its position at the year end. Our review is consistent with the size and nature of the business and is written in the context of the risks and uncertainties faced.
As installing contractors of all types of roofing products, including asphalt, bituminous felt, liquid and slating and tiling, NRA Roofing & Flooring Services Limited continues to operate within its core geographical location of the wider Midlands area, as well as undertaking long-term customer projects through the whole of the UK.
Company turnover for the year was £44.850 million (2023 - £42.327million) and pre-tax profits for the year amounted to £4.407 million (2023 - £3.966 million).
Post-tax profits for the year amounted £3.297 million (2023 - £3.005 million).
The company remains well capitalised with net assets of £3.370 million (2023 - £3.573 million) and maintains a strong liquidity position. The cash balance at 31 December 2024 being £2.279 million (2023 - £4.729 million). The company has no external borrowings and is therefore not exposed to interest rate risks. This strong liquidity position, coupled with zero debt obligations,will enable the company to take advantage of any opportunities that may arise.
Principal risks and uncertainties
The ability to identify and manage the risks faced by the business is an important factor in ensuring continued success, and the directors have identified the following as key operational risks:
Human resource - The company recognises a key factor in its continued success is its ability to attract, retain and develop the best workforce that it can. The company has an excellent record n retaining its key staff and will strive to continue this by ensuring staff development and training is encouraged at all levels.
Health and safety - The health and safety of all employees, customers and contractors is of vital importance to the company, and the company has in place processes and procedures designed to mitigate health and safety risks. These policies are regularly reviewed to ensure all are up to date and meet the requirements of all relevant parties.
Customers and suppliers - The credit-worthiness of customers and key suppliers is reviewed on an on-going basis and appropriate actions are taken in order to mitigate any financial exposure.
Construction contract management - The companies recognises that efficiently managing each contract is of vital importance to its continued success. To remain competitive the company continues to focus on delivering and completing projects to the highest possible standards, on time and on budget. Strong management and financial controls are in place in respect of contract management.
Market conditions - As contractors within the construction sector the company's operations are heavily influenced by macro-economic factors, including public sector maintenance budgets, over which the company has little control. Where possible, this is mitigated by having a diversified client base across both the public and private sectors.
NRA ROOFING & FLOORING SERVICES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators
We consider that our key performance indicators are those that communicate the financial of the company, being turnover and gross margin as detailed below:
2024
2023
£'000
£'000
Turnover
44,850
42,327
Gross Profit
9,413
8,338
Gross Profit Margin
20.99%
19.70%
During 2024, the company, along with most other businesses, continued to be impacted by the widespread increases in the cost of labour, plant and materials experienced over the past twelve months. Notwithstanding these challenges, the company has succeeded in improving gross profit margins.
Despite the challenging economic outlook, the current year has started well with a very strong order book, and the directors are cautiously optimistic of another successful year.
Mr J A Fletcher
Secretary
29 November 2025
NRA ROOFING & FLOORING SERVICES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of roofing product installation contractors.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £3,500,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mrs Ann Fletcher
Mr D Fletcher
Mr J A Fletcher
Mr K Fletcher
Mr E T McLoughlin
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
NRA ROOFING & FLOORING SERVICES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
By order of the board
Mr J A Fletcher
Secretary
29 November 2025
NRA ROOFING & FLOORING SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NRA ROOFING & FLOORING SERVICES LIMITED
- 5 -
Opinion
We have audited the financial statements of NRA Roofing & Flooring Limited (the 'company') for the year ended 31 December 2024 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
NRA ROOFING & FLOORING SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NRA ROOFING & FLOORING SERVICES LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The auditor’s assessment of the susceptibility of the entity’s financial statements to material misstatement, including how fraud might occur.
Laws and regulations of significance to the company include the Construction Act 2011 and the Corporation Tax Act 2010.
We have considered the following:
- Enquiry of management, those charged with governance and the entity’s solicitors (or in-house legal team) around actual and potential litigation and claims.
- Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.
- Reviewing minutes of meetings of those charged with governance.
- Reviewing internal audit reports.
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
NRA ROOFING & FLOORING SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NRA ROOFING & FLOORING SERVICES LIMITED (CONTINUED)
- 7 -
Our procedures to respond to risks identified have included:
- Enquiry of management, those charged with governance and the entity’s solicitors (or in-house legal team) around actual and potential litigation and claims.
- Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.
- Reviewing minutes of meetings of those charged with governance.
- Reviewing internal audit reports.
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Luke Turner FCA FCCA (Senior Statutory Auditor)
For and on behalf of Magma Audit LLP (part of the Dains Group), Statutory Auditor
Chartered Accountants
Unit 2
Charnwood Edge Business Park
Syston Road
Leicester
LE7 4UZ
29 November 2025
NRA ROOFING & FLOORING SERVICES LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
as restated
Notes
£
£
Turnover
4
43,975,643
42,266,952
Cost of sales
(34,562,786)
(33,929,281)
Gross profit
9,412,857
8,337,671
Administrative expenses
(5,076,258)
(4,433,241)
Other operating income
70,653
61,932
Operating profit
5
4,407,252
3,966,362
Interest receivable and similar income
9
181
15
Profit before taxation
4,407,433
3,966,377
Tax on profit
10
(1,110,761)
(961,194)
Profit for the financial year
3,296,672
3,005,183
The income statement has been prepared on the basis that all operations are continuing operations.
NRA ROOFING & FLOORING SERVICES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
as restated
£
£
Profit for the year
3,296,672
3,005,183
Other comprehensive income
-
-
Total comprehensive income for the year
3,296,672
3,005,183
NRA ROOFING & FLOORING SERVICES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
12
2
2
Tangible assets
13
672,281
60,448
672,283
60,450
Current assets
Stocks
14
1,089,035
214,281
Debtors
15
8,998,789
7,275,874
Cash at bank and in hand
2,278,576
4,728,560
12,366,400
12,218,715
Creditors: amounts falling due within one year
16
(9,680,927)
(8,728,436)
Net current assets
2,685,473
3,490,279
Total assets less current liabilities
3,357,756
3,550,729
Provisions for liabilities
Deferred tax liability
17
(12,154)
(22,509)
12,154
22,509
Net assets
3,369,910
3,573,238
Capital and reserves
Called up share capital
19
5,000
5,000
Share premium account
20
169,500
169,500
Profit and loss reserves
21
3,195,410
3,398,738
Total equity
3,369,910
3,573,238
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 29 November 2025 and are signed on its behalf by:
Mr D Fletcher
Director
Company registration number 02001873 (England and Wales)
NRA ROOFING & FLOORING SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
5,000
169,500
3,393,555
3,568,055
Period ended 31 December 2023:
Profit and total comprehensive income
-
-
3,005,183
3,005,183
Dividends
11
-
-
(3,000,000)
(3,000,000)
Balance at 31 December 2023
5,000
169,500
3,398,738
3,573,238
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
3,296,672
3,296,672
Dividends
11
-
-
(3,500,000)
(3,500,000)
Balance at 31 December 2024
5,000
169,500
3,195,410
3,369,910
NRA ROOFING & FLOORING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information
NRA Roofing & Flooring Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Rock House, Millership Way, Ilkeston, Derbyshire, DE7 8DW.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of NRA Group Limited. These consolidated financial statements are available from its registered office.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover consists entirely of goods and services provided in the performance of construction contracts and represents net invoiced sales of goods and applications for payment, excluding value added tax.
Turnover is derived from increases in periodic valuations and is normally determined in agreement with external quantity surveyor valuations.
Profit on contracts is calculated in accordance with applicable accounting standards and industry practice. Profit recognition is based on an assessment of the overall profitability on individual contracts and is recognised when the outcome of a contract can be assessed with reasonable certainty.
Provision is made for losses incurred or foreseen on individual contracts as they become apparent.
NRA ROOFING & FLOORING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Intangible fixed assets - goodwill
Goodwill, being amounts paid in connection with the acquisition of businesses in 1999 and 2007, represents the excess of the cost of acquisition of businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life of five years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% on cost and 15% on cost
Assets under construction are accounted for at cost based on valuations. Such assets are not depreciated until the accounting period in which they are brought into use.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
NRA ROOFING & FLOORING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks and work in progress are stated at the lower of cost and estimated selling price less costs to complete and sell, after making due allowance for obsolete and and slow moving items. Cost is calculated using the first-in, first-out method and comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
NRA ROOFING & FLOORING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
NRA ROOFING & FLOORING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Where the tax charge is reduced by losses received from fellow group companies under the group relief provisions, the tax charge is stated at its full value, exclusive of this relief, with the equivalent tax saved payable by the receiving company to the donating company.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
NRA ROOFING & FLOORING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
NRA ROOFING & FLOORING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Recognition of profit on long term contracts
Profit recognition is the area requiring the greatest use of judgement and is based on an assessment of the overall profitability forecast on individual contracts. Losses are recognised as soon as they are foreseen. Profits are recognised when the outcome of a contract can be assessed with reasonable certainty. The profit recognised reflects that part of the total profit currently estimated to arise over the duration of the contract that fairly represents the profit attributable to work performed at the accounting date. Contract reviews are undertaken on a monthly basis by the directors.
Recoverability of trade debtors
Trade and other debtors are recognised to the extent that they are judged recoverable. The directors' reviews are performed to estimate the level of reserves required for irrecoverable debt. Provisions are made specifically against invoices, applications and retentions where recoverability is uncertain.
The directors specifically analyse historical bad debts, customer creditworthiness, current economic trends and changes in customer payment terms when making judgement to evaluate the adequacy of the provision for doubtful debts. Where the expectation is different from the original estimate, such difference will impact the carrying value of debtors and change the profit and loss account.
3
Prior period adjustment
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in profit for the previous financial period
2023
£
Total adjustments
-
Profit as previously reported
3,005,183
Profit as adjusted
3,005,183
NRA ROOFING & FLOORING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Prior period adjustment
(Continued)
- 19 -
Notes to reconciliation
Work in progress movements of £60,178 previously included in sales have been reclassified to be part of cost of sales. Turnover and cost of sales accordingly vary by this amount, while gross and net profits are unchanged.
Lorry running expenses to a total of £379,915 included within administrative expenses in the prior year have been reclassified as cost of sales to be comparative with the classification of such expenses applied in the current year. The prior year gross profit has been accordingly reduced by this amount whilst net profit is unchanged.
A deferred tax asset of £22,509 included within debtors in the prior year is now disclosed separately under provisions for liabilities on the balance sheet to be comparative with the treatment applied in the current year.
4
Turnover and other revenue
An analysis of the company's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Contract roofing activities
43,975,643
42,266,952
2024
2023
£
£
Turnover analysed by geographical market
UK
43,975,643
42,266,952
2024
2023
£
£
Other revenue
Interest income
181
15
Grants received
70,653
61,932
5
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
(70,653)
(61,932)
Fees payable to the company's auditor for the audit of the company's financial statements
15,000
14,305
Depreciation of owned tangible fixed assets
20,597
20,974
Profit on disposal of tangible fixed assets
-
(39,530)
NRA ROOFING & FLOORING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
15,000
14,305
7
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Administrative
37
29
Productive labour
37
31
Total
74
60
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
4,027,249
3,628,480
Social security costs
448,561
359,597
Pension costs
68,275
56,401
4,544,085
4,044,478
8
Directors' remuneration
No remuneration was paid to the directors.
9
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
20
15
Other interest income
161
Total income
181
15
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,100,406
961,492
NRA ROOFING & FLOORING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
2024
2023
£
£
(Continued)
- 21 -
Deferred tax
Origination and reversal of timing differences
10,355
(298)
Total tax charge
1,110,761
961,194
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
4,407,433
3,966,377
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
1,101,858
932,914
Tax effect of expenses that are not deductible in determining taxable profit
8,903
28,313
Effect of change in corporation tax rate
(33)
Taxation charge for the year
1,110,761
961,194
Taxation payable to HM Revenue and Customs is reduced by £553,650 (2023 - £810,662 ) in respect of group relief received from fellow group companies. An amount equivalent to this tax reduction is payable to the donating companies.
NRA ROOFING & FLOORING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
11
Dividends
2024
2023
2024
2023
Per share
Per share
Total
Total
£
£
£
£
Ordinary "A"
Interim paid
600.00
870,000
Ordinary "B"
Interim paid
600.00
180,000
Ordinary "C"
Interim paid
2,800.00
600.00
3,500,000
750,000
Ordinary "D"
Interim paid
600.00
750,000
Ordinary "E"
Interim paid
-
600.00
-
450,000
Total dividends
Interim paid
3,500,000
3,000,000
12
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
30,001
Amortisation and impairment
At 1 January 2024 and 31 December 2024
29,999
Carrying amount
At 31 December 2024
2
At 31 December 2023
2
NRA ROOFING & FLOORING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
13
Tangible fixed assets
Assets under construction
Plant and equipment
Total
£
£
£
Cost
At 1 January 2024
302,728
302,728
Additions
579,443
52,987
632,430
At 31 December 2024
579,443
355,715
935,158
Depreciation and impairment
At 1 January 2024
242,280
242,280
Depreciation charged in the year
20,597
20,597
At 31 December 2024
262,877
262,877
Carrying amount
At 31 December 2024
579,443
92,838
672,281
At 31 December 2023
60,448
60,448
14
Stocks
2024
2023
£
£
Raw materials and consumables
81,655
81,655
Work in progress
1,007,380
132,626
1,089,035
214,281
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
6,779,700
6,087,304
Amounts owed by group undertakings
982,111
529,799
Other debtors
78,664
52,163
Prepayments and accrued income
360,835
294,375
8,201,310
6,963,641
2024
2023
Amounts falling due after more than one year:
£
£
Trade debtors
797,479
312,233
Total debtors
8,998,789
7,275,874
NRA ROOFING & FLOORING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Debtors
(Continued)
- 24 -
Amounts owed by group undertakings include a secured loan of £529,799 (2023 - £529,799).
16
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
5,480,309
5,538,625
Amounts owed to group undertakings
2,829,910
2,252,600
Corporation tax
546,756
150,830
Other taxation and social security
542,601
434,412
Accruals and deferred income
281,351
351,969
9,680,927
8,728,436
Security and charges
A fixed and floating charge over all present and future company assets and undertakings in favour of HSBC Bank plc for banking facilities is registered at Companies House. Should the company utilise such facilities, these would be subject to standard commercial terms and repayable on demand.
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
(12,154)
(22,509)
2024
Movements in the year:
£
Asset at 1 January 2024
(22,509)
Charge to profit or loss
10,355
Asset at 31 December 2024
(12,154)
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
68,275
56,401
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
NRA ROOFING & FLOORING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary "A" of £1 each
1,450
1,450
1,450
1,450
Ordinary "B" of £1 each
300
300
300
300
Ordinary "C" of £1 each
1,250
1,250
1,250
1,250
Ordinary "D" of £1 each
1,250
1,250
1,250
1,250
Ordinary "E" of £1 each
750
750
750
750
5,000
5,000
5,000
5,000
20
Share premium account
2024
2023
£
£
At the beginning and end of the year
169,500
169,500
21
Profit and loss reserves
2024
2023
as restated
£
£
At the beginning of the year
3,398,738
3,393,555
Adjusted balance
3,398,738
3,393,555
Profit for the year
3,296,672
3,005,183
Dividends declared and paid in the year
(3,500,000)
(3,000,000)
At the end of the year
3,195,410
3,398,738
22
Related party transactions
Transactions with related parties
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose transactions with wholly owned subsidiaries within the group.
23
Ultimate controlling party
The company is a 100% owned subsidiary of NRA Group Limited, a company registered in England and Wales.
Both the company and its parent share the same registered office address.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mrs Ann FletcherMr D FletcherMr K FletcherMr E T McLoughlinMr E T McLoughlinMr J A Fletcher020018732024-01-012024-12-3102001873bus:Director12024-01-012024-12-3102001873bus:Director22024-01-012024-12-3102001873bus:CompanySecretaryDirector12024-01-012024-12-3102001873bus:Director32024-01-012024-12-3102001873bus:Director42024-01-012024-12-3102001873bus:Director52024-01-012024-12-3102001873bus:CompanySecretary12024-01-012024-12-3102001873bus:RegisteredOffice2024-01-012024-12-31020018732024-12-31020018732023-01-012023-12-3102001873core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102001873core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102001873core:Goodwill2024-12-3102001873core:Goodwill2023-12-31020018732023-12-3102001873core:ConstructionInProgressAssetsUnderConstruction2024-12-3102001873core:PlantMachinery2024-12-3102001873core:ConstructionInProgressAssetsUnderConstruction2023-12-3102001873core:PlantMachinery2023-12-3102001873core:ShareCapital2024-12-3102001873core:ShareCapital2023-12-3102001873core:SharePremium2024-12-3102001873core:SharePremium2023-12-3102001873core:RetainedEarningsAccumulatedLosses2024-12-3102001873core:RetainedEarningsAccumulatedLosses2023-12-3102001873core:ShareCapital2022-12-3102001873core:SharePremium2022-12-3102001873core:RetainedEarningsAccumulatedLosses2022-12-3102001873core:ShareCapitalOrdinaryShareClass22024-12-3102001873core:ShareCapitalOrdinaryShareClass22023-12-3102001873core:ShareCapitalOrdinaryShareClass32024-12-3102001873core:ShareCapitalOrdinaryShareClass32023-12-3102001873core:ShareCapitalOrdinaryShareClass42024-12-3102001873core:ShareCapitalOrdinaryShareClass42023-12-3102001873core:ShareCapitalOrdinaryShareClass52024-12-3102001873core:ShareCapitalOrdinaryShareClass52023-12-3102001873core:ShareCapitalOrdinaryShares2024-12-3102001873core:ShareCapitalOrdinaryShares2023-12-3102001873core:RetainedEarningsAccumulatedLosses2023-12-3102001873core:Goodwill2024-01-012024-12-3102001873core:PlantMachinery2024-01-012024-12-3102001873core:UKTax2024-01-012024-12-3102001873core:UKTax2023-01-012023-12-3102001873bus:OrdinaryShareClass22024-01-012024-12-3102001873bus:OrdinaryShareClass22023-01-012023-12-3102001873bus:OrdinaryShareClass32024-01-012024-12-3102001873bus:OrdinaryShareClass32023-01-012023-12-3102001873bus:OrdinaryShareClass42024-01-012024-12-3102001873bus:OrdinaryShareClass42023-01-012023-12-3102001873bus:OrdinaryShareClass52024-01-012024-12-3102001873bus:OrdinaryShareClass52023-01-012023-12-3102001873core:Goodwill2023-12-3102001873core:ConstructionInProgressAssetsUnderConstruction2023-12-3102001873core:PlantMachinery2023-12-31020018732023-12-3102001873core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-3102001873core:CurrentFinancialInstruments2024-12-3102001873core:CurrentFinancialInstruments2023-12-3102001873core:Non-currentFinancialInstruments2024-12-3102001873core:Non-currentFinancialInstruments2023-12-3102001873bus:OrdinaryShareClass22024-12-3102001873bus:OrdinaryShareClass22023-12-3102001873bus:OrdinaryShareClass32024-12-3102001873bus:OrdinaryShareClass32023-12-3102001873bus:OrdinaryShareClass42024-12-3102001873bus:OrdinaryShareClass42023-12-3102001873bus:OrdinaryShareClass52024-12-3102001873bus:OrdinaryShareClass52023-12-3102001873bus:AllOrdinaryShares2024-12-3102001873bus:AllOrdinaryShares2023-12-3102001873bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102001873bus:FRS1022024-01-012024-12-3102001873bus:Audited2024-01-012024-12-3102001873bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP