IRIS Accounts Production v25.4.0.155 02713601 Board of Directors 31.3.25 1.4.24 31.3.25 31.3.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false false false true false Ordinary 0 Ordinary A 0 Ordinary B 0 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh027136012024-03-31027136012025-03-31027136012024-04-012025-03-31027136012023-03-31027136012023-04-012024-03-31027136012024-03-3102713601ns15:EnglandWales2024-04-012025-03-3102713601ns14:PoundSterling2024-04-012025-03-3102713601ns10:Director12024-04-012025-03-3102713601ns10:Consolidated2025-03-3102713601ns10:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3102713601ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3102713601ns10:Consolidatedns10:MediumEntities2024-04-012025-03-3102713601ns10:Consolidatedns10:Audited2024-04-012025-03-3102713601ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3102713601ns10:Consolidated2024-04-012025-03-3102713601ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-3102713601ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2024-04-012025-03-3102713601ns10:FullAccounts2024-04-012025-03-3102713601ns5:Subsidiary12024-04-012025-03-3102713601ns5:Subsidiary22024-04-012025-03-3102713601ns5:Subsidiary32024-04-012025-03-310271360112024-04-012025-03-3102713601ns10:OrdinaryShareClass12024-04-012025-03-3102713601ns10:OrdinaryShareClass22024-04-012025-03-3102713601ns10:OrdinaryShareClass32024-04-012025-03-310271360111ns10:OrdinaryShareClass12024-04-012025-03-3102713601ns10:Director22024-04-012025-03-3102713601ns10:Director32024-04-012025-03-3102713601ns10:CompanySecretary12024-04-012025-03-3102713601ns10:RegisteredOffice2024-04-012025-03-3102713601ns10:Consolidatedns5:ContinuingOperations2024-04-012025-03-3102713601ns10:Consolidatedns5:DiscontinuedOperations2024-04-012025-03-3102713601ns10:Consolidatedns5:ContinuingOperations2023-04-012024-03-3102713601ns10:Consolidatedns5:DiscontinuedOperations2023-04-012024-03-3102713601ns10:Consolidated2023-04-012024-03-3102713601ns5:CurrentFinancialInstruments2025-03-3102713601ns5:CurrentFinancialInstruments2024-03-3102713601ns5:Non-currentFinancialInstruments2025-03-3102713601ns5:Non-currentFinancialInstruments2024-03-3102713601ns5:ShareCapital2025-03-3102713601ns5:ShareCapital2024-03-3102713601ns5:SharePremium2025-03-3102713601ns5:SharePremium2024-03-3102713601ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-3102713601ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-3102713601ns5:RetainedEarningsAccumulatedLosses2025-03-3102713601ns5:RetainedEarningsAccumulatedLosses2024-03-3102713601ns5:ShareCapital2023-03-3102713601ns5:RetainedEarningsAccumulatedLossesns5:PreviouslyStatedAmount2023-03-3102713601ns5:SharePremium2023-03-3102713601ns5:FurtherSpecificReserve1ComponentTotalEquity2023-03-3102713601ns5:PreviouslyStatedAmount2023-03-3102713601ns5:RetainedEarningsAccumulatedLossesns5:PriorPeriodIncreaseDecrease2023-04-012024-03-3102713601ns5:PriorPeriodIncreaseDecrease2023-04-012024-03-3102713601ns5:RetainedEarningsAccumulatedLosses2023-03-3102713601ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3102713601ns5:FurtherSpecificReserve1ComponentTotalEquity2023-04-012024-03-3102713601ns5:ShareCapital2024-04-012025-03-3102713601ns5:SharePremium2024-04-012025-03-3102713601ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3102713601ns5:FurtherSpecificReserve1ComponentTotalEquity2024-04-012025-03-3102713601ns5:NetGoodwill2024-04-012025-03-3102713601ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3102713601ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-04-012025-03-3102713601ns5:PlantMachinery2024-04-012025-03-3102713601ns5:FurnitureFittings2024-04-012025-03-3102713601ns5:MotorVehicles2024-04-012025-03-3102713601ns5:ComputerEquipment2024-04-012025-03-3102713601ns5:LandBuildings2024-03-3102713601ns5:FurnitureFittings2024-03-3102713601ns5:MotorVehicles2024-03-3102713601ns5:LandBuildings2024-04-012025-03-3102713601ns5:LandBuildings2025-03-3102713601ns5:FurnitureFittings2025-03-3102713601ns5:MotorVehicles2025-03-3102713601ns5:LandBuildings2024-03-3102713601ns5:FurnitureFittings2024-03-3102713601ns5:MotorVehicles2024-03-3102713601ns5:CostValuation2024-03-3102713601ns5:AdditionsToInvestments2025-03-3102713601ns5:DisposalsRepaymentsInvestments2025-03-3102713601ns5:TransfersBetweenInvestmentClassesIncreaseDecreaseInInvestments2025-03-3102713601ns5:CostValuation2025-03-31027136011ns5:Subsidiary12024-04-012025-03-3102713601ns5:Subsidiary122024-04-012025-03-3102713601ns5:Subsidiary12025-03-3102713601ns5:Subsidiary12024-03-3102713601ns5:Subsidiary12023-04-012024-03-3102713601ns5:Subsidiary232024-04-012025-03-3102713601ns5:Subsidiary242024-04-012025-03-3102713601ns5:Subsidiary22025-03-3102713601ns5:Subsidiary22024-03-3102713601ns5:Subsidiary22023-04-012024-03-31027136015ns5:Subsidiary32024-04-012025-03-3102713601ns5:Subsidiary32025-03-3102713601ns5:Subsidiary32024-03-3102713601ns5:Subsidiary32023-04-012024-03-3102713601ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3102713601ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3102713601ns5:DeferredTaxation2024-03-3102713601ns5:DeferredTaxation2024-04-012025-03-3102713601ns5:DeferredTaxation2025-03-3102713601ns10:OrdinaryShareClass12025-03-3102713601ns10:OrdinaryShareClass22025-03-3102713601ns10:OrdinaryShareClass32025-03-3102713601ns5:RetainedEarningsAccumulatedLosses2024-03-3102713601ns5:SharePremium2024-03-3102713601ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-31
REGISTERED NUMBER: 02713601 (England and Wales)






















Group Strategic Report,

Report of the Directors and

Consolidated Financial Statements

for the Year Ended 31 March 2025

for

Gusto Group Limited

Gusto Group Limited (Registered number: 02713601)






Contents of the Consolidated Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 5

Consolidated Income Statement 7

Consolidated Other Comprehensive Income 9

Consolidated Balance Sheet 10

Company Balance Sheet 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Cash Flow Statement 14

Notes to the Consolidated Cash Flow Statement 15

Notes to the Consolidated Financial Statements 16


Gusto Group Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: S N Wright
J C Wright
J C Heppell





SECRETARY: J C Heppell





REGISTERED OFFICE: Gusto House
Green Way
Collingham
Newark
Nottinghamshire
NG23 7DX





REGISTERED NUMBER: 02713601 (England and Wales)





AUDITORS: Wright Vigar Limited
Statutory Auditors
Chartered Accountants & Business Advisers
Morton House
12 Appletongate
Newark
Nottinghamshire
NG24 1JY

Gusto Group Limited (Registered number: 02713601)

Group Strategic Report
for the Year Ended 31 March 2025

The directors present their strategic report of the company and the group for the year ended 31 March 2025.

Gusto Group Limited is a holding company, owning shares in a number of businesses operating in the development and construction of new homes and manufacturing sectors; the company also holds an interest in an architecture and engineering consultancy practice which operates as a Limited Liability Partnership.

REVIEW OF BUSINESS
The year to March 2025 marked a structural turning point for Gusto Group. The most significant event was the completion of a full group restructure, bringing Gusto Construction Ltd, Rototek Ltd, and Studio G Associates Ltd formally under the Gusto Group umbrella. This alignment, implemented in January 2025, created a coherent platform for growth, operational efficiency, and strategic investment across the group.

Across the period, the Group focused heavily on strengthening its operational capacity. A series of senior appointments were made within each business unit to build the management depth required to deliver the Group's three-year growth strategy. New leadership roles were introduced within Gusto Construction and Studio G Architects, along with expanded operational management within Rototek, ensuring that each division had the capability to execute on ambitious turnover and profit targets.

The overall objective of the Group during this period has been to lay the foundations to approximately double profitability over the three-year period to 2026/27, positioning each subsidiary with clear market focus, stronger leadership, and improved systems. Although the year was primarily about building organisational capability rather than extracting maximum financial performance, the groundwork has been firmly established for the scale-up phase that follows.

PRINCIPAL RISKS AND UNCERTAINTIES
The Group's activities expose it to a number of operational and market-related risks:

Housing market conditions
The residential market remained subdued throughout the financial year, with limited price growth and increased cost pressures. Margins across the sector were compressed, and valuations on new speculative development sites proved challenging. In response, Gusto Construction shifted its emphasis onto contracting and partnership housing, where market exposure is reduced and cashflow is more stable. This strategic pivot has mitigated much of the uncertainty surrounding speculative development.

Customer concentration and market cycles within manufacturing
Rototek operates in a sector where demand can be significantly influenced by the performance of a small number of large customers. Although this year saw a positive influx of new tooling, and an increase in long-term project interest, the business remains conscious of the cyclical risks inherent in the rotational moulding sector.

Wider economic pressures
Inflation in materials, energy, and labour continues to place strain on margins across all Group companies. Interest rate conditions and planning policy uncertainty also present medium-term risks to business confidence and project timings within construction and development.

Despite these challenges, diversification across manufacturing, construction, and professional services provides the Group with resilience and varied revenue streams.


Gusto Group Limited (Registered number: 02713601)

Group Strategic Report
for the Year Ended 31 March 2025

OPPORTUNITIES
The year under review created meaningful opportunities for all Group companies:

Rototek
The investment in new tooling and the commissioning of the new Persico SMART electric moulding machine positions the business to grow through higher-margin, lower-carbon production. There is significant opportunity to commercialise the new tooling pipeline acquired during 2024/25 once customer programmes move into full production. The shift to electric moulding also places Rototek at the forefront of sustainable manufacturing within its sector.

Gusto Construction
Partnership housing is now a major opportunity area. Projects nurtured over recent years are moving closer to delivery, and the strengthened management team provides the operational robustness needed to grow project volume. The Group's reputation for AECB-standard, low-energy homes continues to differentiate it in a market increasingly pressured to improve environmental performance.

Studio G Architects
As part of the newly integrated Group structure, Studio G can now capitalise on long-standing client relationships and the improved strategic alignment with Gusto Construction. Opportunities lie in scaling architectural capacity, expanding its commercial client base, and driving design-led collaboration across all Group companies.

Group-wide
The restructure, coupled with strengthened leadership, creates the conditions for profitable, stable growth. With each company aligned to a shared strategic plan-anchored in sustainability, quality, and operational excellence-the Group is well positioned to meet its target of doubling profitability by 2027.

KEY PERFORMANCE INDICATORS
KPI - Gross Profit

The gross profit for manufacturing related activity was £3,911,598 (2024: £3,821,807).
The gross profit for all other activity was £993,495 (2024: £102,739).

KPI - Operating Profit

Overall group net profit before taxation was £3,054,802 (2024: £1,383,849).

KPI - Our People

Employee numbers at the end of the year were 170 (2024: 126).

SUMMARY
The Gusto Group companies have well considered business plans for all three operating businesses and our Gusto Group central services team is becoming stronger in its ability to support the recruitment plans and the growth set out within those plans.

ON BEHALF OF THE BOARD:





S N Wright - Director


1 December 2025

Gusto Group Limited (Registered number: 02713601)

Report of the Directors
for the Year Ended 31 March 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 March 2025.

PRINCIPAL ACTIVITIES
Gusto Group Limited is a holding company, owning shares in a number of businesses operating in the development and construction of new homes and manufacturing sectors; the company also holds an interest in an architecture and engineering consultancy practice which operates as a Limited Liability Partnership.

DIVIDENDS
The total distribution for the year ended 31 March 2025 will be £24,000 (2024: £24,000).

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report.

S N Wright
J C Wright
J C Heppell

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Wright Vigar Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





S N Wright - Director


1 December 2025

Report of the Independent Auditors to the Members of
Gusto Group Limited

Opinion
We have audited the financial statements of Gusto Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Report of the Independent Auditors to the Members of
Gusto Group Limited


Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our work is performed to include an assessment of the susceptibility of the entity's financial statements to material misstatement, including the risk of fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

In identifying and assessing risk of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
- We plan our work to gain an understanding of the significant laws and regulations that are of significance to the entity and the sector in which they operate. We perform our work to ensure that the entity is complying with its legal and regulatory framework.
- We obtained an understanding of how the company is complying with those legal and regulatory frameworks by making inquiries to the management and people charged with governance.

We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
- Substantive procedures performed in accordance with the ISAs (UK).
- Challenging assumptions and judgments made by management in its significant accounting estimates.
- Identifying and testing journal entries, in particular material journal entries and an assessment of year end journals.
- Assessing the extent of compliance with the relevant laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Paul Colcomb FCCA (Senior Statutory Auditor)
for and on behalf of Wright Vigar Limited
Statutory Auditors
Chartered Accountants & Business Advisers
Morton House
12 Appletongate
Newark
Nottinghamshire
NG24 1JY

1 December 2025

Gusto Group Limited (Registered number: 02713601)

Consolidated
Income Statement
for the Year Ended 31 March 2025

2025 2025 2025
Continuing Discontinued Total
Notes £    £    £   

TURNOVER 3 14,425,674 455,659 14,881,333
Cost of sales (9,661,947 ) (314,293 ) (9,976,240 )
GROSS PROFIT 4,763,727 141,366 4,905,093

Administrative expenses (3,430,722 ) (212,357 ) (3,643,079 )
1,333,005 (70,991 ) 1,262,014

Other operating income 81,011 - 81,011


GROUP OPERATING PROFIT/(LOSS) 5 1,414,016 (70,991 ) 1,343,025

Share of operating loss in
Joint ventures (250,000 ) - (250,000 )


Profit/loss on sale of
operation 6 56,550 - 56,550
1,220,566 (70,991 ) 1,149,575

Interest receivable and similar income 99,399 - 99,399
Gain/loss on revaluation of assets 1,806,198 - 1,806,198
Interest payable and similar expenses 7 (370 ) - (370 )
PROFIT/(LOSS) BEFORE TAXATION 3,125,793 (70,991 ) 3,054,802
Tax on profit/(loss) 8 (120,066 ) 1,549 (118,517 )
PROFIT/(LOSS) FOR THE FINANCIAL YEAR 3,005,727 (69,442 ) 2,936,285
Profit/(loss) attributable to:
Owners of the parent 2,548,876
Non-controlling interests 387,409
2,936,285

Gusto Group Limited (Registered number: 02713601)

Consolidated
Income Statement
for the Year Ended 31 March 2025

2024 2024 2024
Continuing Discontinued Total
Notes £    £    £   

TURNOVER 3 12,155,715 36,514 12,192,229
Cost of sales (8,067,981 ) (199,702 ) (8,267,683 )
GROSS PROFIT/(LOSS) 4,087,734 (163,188 ) 3,924,546

Administrative expenses (2,863,305 ) (78,461 ) (2,941,766 )
1,224,429 (241,649 ) 982,780

Other operating income 272,221 250,000 522,221


GROUP OPERATING PROFIT 5 1,496,650 8,351 1,505,001

Irrecoverable loans written
off 6 (100,000 ) 1,900,000 1,800,000
1,396,650 1,908,351 3,305,001

Gain/loss on revaluation of assets (18,976 ) (1,894,502 ) (1,913,478 )
Interest payable and similar expenses 7 (7,571 ) (103 ) (7,674 )
PROFIT BEFORE TAXATION 1,370,103 13,746 1,383,849
Tax on profit 8 (326,344 ) 7,719 (318,625 )
PROFIT FOR THE FINANCIAL YEAR 1,043,759 21,465 1,065,224
Profit attributable to:
Owners of the parent 1,149,177
Non-controlling interests (83,953 )
1,065,224

Gusto Group Limited (Registered number: 02713601)

Consolidated
Other Comprehensive Income
for the Year Ended 31 March 2025

2025 2024
Notes £    £   

PROFIT FOR THE YEAR 2,936,285 1,065,224


OTHER COMPREHENSIVE INCOME
Acquisition of non-controlling interest 2,132,487 -
Share reorganisation (2,741 ) -
Merger reserve 1,748,649 -
Income tax relating to components of other
comprehensive income

-

-
OTHER COMPREHENSIVE INCOME FOR
THE YEAR, NET OF INCOME TAX

3,878,395

-
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

6,814,680

1,065,224

Total comprehensive income attributable to:
Owners of the parent 6,427,271 1,149,177
Non-controlling interests 387,409 (83,953 )
6,814,680 1,065,224

Gusto Group Limited (Registered number: 02713601)

Consolidated Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 190,926 222,747
Tangible assets 12 3,769,624 4,443,708
Investments 13
Interest in associate - 2,500
Other investments - 246,230
Investment property 14 - 3,000,086
3,960,550 7,915,271

CURRENT ASSETS
Stocks 15 1,039,532 2,492,144
Debtors 16 7,809,494 2,614,460
Cash at bank and in hand 2,137,868 874,625
10,986,894 5,981,229
CREDITORS
Amounts falling due within one year 17 2,198,015 1,923,561
NET CURRENT ASSETS 8,788,879 4,057,668
TOTAL ASSETS LESS CURRENT
LIABILITIES

12,749,429

11,972,939

CREDITORS
Amounts falling due after more than one
year

18

-

(4,002,500

)

PROVISIONS FOR LIABILITIES 22 (694,270 ) (578,319 )
NET ASSETS 12,055,159 7,392,120

CAPITAL AND RESERVES
Called up share capital 23 14,846 10,000
Share premium 24 292,002 292,002
Merger reserve 24 1,748,649 -
Retained earnings 24 9,999,662 5,345,040
SHAREHOLDERS' FUNDS 12,055,159 5,647,042

NON-CONTROLLING INTERESTS - 1,745,078
TOTAL EQUITY 12,055,159 7,392,120

The financial statements were approved by the Board of Directors and authorised for issue on 1 December 2025 and were signed on its behalf by:





S N Wright - Director


Gusto Group Limited (Registered number: 02713601)

Company Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 - -
Tangible assets 12 794,580 583,984
Investments 13 5,007,529 1,202,453
Investment property 14 - -
5,802,109 1,786,437

CURRENT ASSETS
Debtors 16 5,471,130 4,669,617
Cash at bank and in hand 974,019 50,212
6,445,149 4,719,829
CREDITORS
Amounts falling due within one year 17 125,029 142,690
NET CURRENT ASSETS 6,320,120 4,577,139
TOTAL ASSETS LESS CURRENT
LIABILITIES

12,122,229

6,363,576

CREDITORS
Amounts falling due after more than one
year

18

(4,300,000

)

(3,440,000

)

PROVISIONS FOR LIABILITIES 22 (26,156 ) (33,500 )
NET ASSETS 7,796,073 2,890,076

CAPITAL AND RESERVES
Called up share capital 23 14,846 10,000
Share premium 24 292,002 292,002
Merger reserve 24 4,026,301 -
Retained earnings 24 3,462,924 2,588,074
SHAREHOLDERS' FUNDS 7,796,073 2,890,076

Company's profit for the financial year 898,850 739,468

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 1 December 2025 and were signed on its behalf by:





S N Wright - Director


Gusto Group Limited (Registered number: 02713601)

Consolidated Statement of Changes in Equity
for the Year Ended 31 March 2025

Called up
share Retained Share
capital earnings premium
£    £    £   
Balance at 1 April 2023 10,000 4,219,863 292,002

Changes in equity
Dividends - (24,000 ) -
Total comprehensive income - 1,149,177 -
Balance at 31 March 2024 10,000 5,345,040 292,002

Changes in equity
Issue of share capital 4,846 - -
Dividends - (24,000 ) -
Total comprehensive income - 4,678,622 -
14,846 9,999,662 292,002
Acquisition of non-controlling
interest

-

-

-
Balance at 31 March 2025 14,846 9,999,662 292,002
Merger Non-controlling Total
reserve Total interests equity
£    £    £    £   
Balance at 1 April 2023 - 4,521,865 1,829,031 6,350,896

Changes in equity
Dividends - (24,000 ) - (24,000 )
Total comprehensive income - 1,149,177 (83,953 ) 1,065,224
Balance at 31 March 2024 - 5,647,042 1,745,078 7,392,120

Changes in equity
Issue of share capital - 4,846 - 4,846
Dividends - (24,000 ) - (24,000 )
Total comprehensive income 1,748,649 6,427,271 387,409 6,814,680
1,748,649 12,055,159 2,132,487 14,187,646
Acquisition of non-controlling
interest

-

-

(2,132,487

)

(2,132,487

)
Balance at 31 March 2025 1,748,649 12,055,159 - 12,055,159

Gusto Group Limited (Registered number: 02713601)

Company Statement of Changes in Equity
for the Year Ended 31 March 2025

Called up
share Retained Share Merger Total
capital earnings premium reserve equity
£    £    £    £    £   
Balance at 1 April 2023 10,000 1,042,606 292,002 - 1,344,608
Prior year adjustment - 830,000 - - 830,000
As restated 10,000 1,872,606 292,002 - 2,174,608

Changes in equity
Dividends - (24,000 ) - - (24,000 )
Total comprehensive income - 739,468 - - 739,468
Balance at 31 March 2024 10,000 2,588,074 292,002 - 2,890,076

Changes in equity
Issue of share capital 4,846 - - - 4,846
Dividends - (24,000 ) - - (24,000 )
Total comprehensive income - 898,850 - 4,026,301 4,925,151
Balance at 31 March 2025 14,846 3,462,924 292,002 4,026,301 7,796,073

Gusto Group Limited (Registered number: 02713601)

Consolidated Cash Flow Statement
for the Year Ended 31 March 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 3,580,031 3,834,296
Interest paid (370 ) (3,893 )
Interest element of hire purchase or finance
lease rental payments paid

-

(3,781

)
Tax paid (63,956 ) (231,074 )
Net cash from operating activities 3,515,705 3,595,548

Cash flows from investing activities
Purchase of tangible fixed assets (1,324,870 ) (3,809,797 )
Purchase of fixed asset investments (247,500 ) -
Purchase of investment property - (19,528 )
Sale of tangible fixed assets 1,521,857 -
Sale of fixed asset investments 246,230 250,000
Sale of investment property 3,000,086 -
Tangible fixed assets from other debtors - 3,394,502
Sale of subsidiary operations 56,550 -
Interest received 99,399 -
Net cash from investing activities 3,351,752 (184,823 )

Cash flows from financing activities
Loan repayments in year - (2,917,500 )
Loans made to connected company (5,187,216 ) -
Capital repayments in year - (41,894 )
Share issue 4,846 -
shares paid out of reserves (2,741 ) -
Related party loan repayment (3,000,000 ) (14,129 )
Other loan repayment (1,002,500 ) -
Share for share exchange 3,607,397 -
Equity dividends paid (24,000 ) (24,000 )
Net cash from financing activities (5,604,214 ) (2,997,523 )

Increase in cash and cash equivalents 1,263,243 413,202
Cash and cash equivalents at beginning
of year

2

874,625

461,423

Cash and cash equivalents at end of year 2 2,137,868 874,625

Gusto Group Limited (Registered number: 02713601)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 March 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit before taxation 3,054,802 1,383,849
Depreciation charges 446,279 426,530
Loss/(profit) on disposal of fixed assets 40,529 (207,500 )
(Gain)/loss on revaluation of fixed assets (1,806,198 ) 1,913,478
Fair value adjustment of joint venture 250,000 -
Sale of operations (56,550 ) -
Finance costs 370 7,674
Finance income (99,399 ) -
1,829,833 3,524,031
Decrease in stocks 1,452,612 299,239
(Increase)/decrease in trade and other debtors (6,955 ) 42,337
Increase/(decrease) in trade and other creditors 304,541 (31,311 )
Cash generated from operations 3,580,031 3,834,296

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2025
31.3.25 1.4.24
£    £   
Cash and cash equivalents 2,137,868 874,625
Year ended 31 March 2024
31.3.24 1.4.23
£    £   
Cash and cash equivalents 874,625 461,423


3. ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS

At 1.4.24 Cash flow At 31.3.25
£    £    £   
Net cash
Cash at bank and in hand 874,625 1,263,243 2,137,868
874,625 1,263,243 2,137,868
Debt
Debts falling due after 1 year (1,002,500 ) 1,002,500 -
(1,002,500 ) 1,002,500 -
Total (127,875 ) 2,265,743 2,137,868

Gusto Group Limited (Registered number: 02713601)

Notes to the Consolidated Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Gusto Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Joint ventures
Joint ventures are initially recognised at cost in the parent company accounts.

The cost is adjusted to the fair value of the assets attributable to the group in the consolidated financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2021, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and Buildings - 2% on cost
Plant and machinery - 25% on reducing balance and 10% on cost
Fixtures and fittings - 25% on reducing balance and 10% on cost
Motor vehicles - 25% on reducing balance
Other assets - 25% on reducing balance and 10% on cost

Investments in associates
Investments in associate undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Financial instruments
The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


Gusto Group Limited (Registered number: 02713601)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Construction contracts
Where the outcome of construction contracts can be reliably estimated, contract revenue and contract costs are recognised by reference to the stage of completion of the contract activity as at the period end.

Where the outcome of the construction contracts cannot be estimated reliably, revenue is recognised to the extent of contract costs incurred that it is probable will be recoverable, and contract costs are recognised as an expense in the period in which they are incurred.
When it is probable that total contract costs will exceed total contract revenue, the expected loss is expensed immediately, with a corresponding provision for an onerous contract being recognised.
Where the collectability of an amount is already recognised as contract revenue is no longer probable, the uncollectable amount is expensed rather than recognised as an adjustment to the amount of contract revenue.

The entity uses the percentage of completion method to determine the amounts to be recognised in the period. The stage of completion is measured by reference to the contract costs incurred up to the end of the reporting period as a percentage of total estimated costs for each contract. Costs incurred for work performed to date do not include costs relating to future activity, such as for materials or prepayments.

3. TURNOVER

The turnover and profit before taxation are attributable to the principal activities of the group.

An analysis of turnover by class of business is given below:

2025 2024
£    £   
Manufacturing 12,715,040 11,888,366
Construction 847,269 -
Architect fees 252,242 9,346
Management fees 611,123 272,045
Property income 95,592 20,494
Retail sales 360,067 1,978
14,881,333 12,192,229

Gusto Group Limited (Registered number: 02713601)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

3. TURNOVER - continued

An analysis of turnover by geographical market is given below:

2025 2024
£    £   
United Kingdom 14,881,333 12,192,229
14,881,333 12,192,229

4. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 4,442,956 3,785,986
Other pension costs 34,534 21,816
4,477,490 3,807,802

The average number of employees during the year was as follows:
2025 2024

Average number of employees 170 126

2025 2024
£    £   
Directors' remuneration 102,781 92,936

5. OPERATING PROFIT/(LOSS)

The operating profit (2024 - operating loss) is stated after charging/(crediting):

2025 2024
£    £   
Hire of plant and machinery 6,478 -
Depreciation - owned assets 436,568 394,709
Loss/(profit) on disposal of fixed assets 40,529 (207,500 )
Goodwill amortisation 31,821 31,821
Auditors' remuneration 14,740 23,950
Auditors' remuneration for non audit work 7,369 13,444
Taxation advisory services 12,150 10,650

6. EXCEPTIONAL ITEMS
2025 2024
£    £   
Profit/loss on sale of
operation 56,550 -
Irrecoverable loans written
off - 1,800,000
56,550 1,800,000

The exceptional item in the year relates to a group reorganisation which saw the movement of companies into and out of the group. This amount relates to the overall profit from the movement of subsidiaries out of the group.

The prior year exceptional items relate to loans with companies under common control that are not considered to be recoverable.

Gusto Group Limited (Registered number: 02713601)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Other loan interest payable 370 3,790
Interest due on taxation - 103
Hire purchase - 3,781
370 7,674

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 193,482 197,138
Prior yr over/under provision (159,613 ) (17,113 )
Total current tax 33,869 180,025

Deferred tax 84,648 138,600
Tax on profit 118,517 318,625

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 3,054,802 1,383,849
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2024 - 25 %)

763,701

345,962

Effects of:
Expenses not deductible for tax purposes - 1,152
Income not taxable for tax purposes - (148 )
Capital allowances in excess of depreciation (3,784 ) (166,501 )
Utilisation of tax losses (136,394 ) -
Adjustments to tax charge in respect of previous periods (159,613 ) (17,113 )
Profit and loss on disposal of assets (4,005 ) (51,875 )
Fair value adjustments (389,000 ) 486,126
Research and development (47,823 ) (32,607 )
Capital gains 8,764 50,000
Interest on tax and prior year tax adjustments - (26,432 )
s455 tax 33,919 -
Deferred tax 84,648 138,600
Losses carried forward - 36,461
Profit splits on reorganisation (31,896 ) -
Impairment of related party balance - (445,000 )
Total tax charge 118,517 318,625

Gusto Group Limited (Registered number: 02713601)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

8. TAXATION - continued

Tax effects relating to effects of other comprehensive income

2025
Gross Tax Net
£    £    £   
Acquisition of non-controlling interest 2,132,487 - 2,132,487
Share reorganisation (2,741 ) - (2,741 )
Merger reserve 1,748,649 - 1,748,649
3,878,395 - 3,878,395

9. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


10. DIVIDENDS
2025 2024
£    £   
Ordinary shares of 0.01 each
Interim 24,000 24,000

11. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 April 2024 380,863
Disposals (62,653 )
At 31 March 2025 318,210
AMORTISATION
At 1 April 2024 158,116
Amortisation for year 31,821
Eliminated on disposal (62,653 )
At 31 March 2025 127,284
NET BOOK VALUE
At 31 March 2025 190,926
At 31 March 2024 222,747

Gusto Group Limited (Registered number: 02713601)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

12. TANGIBLE FIXED ASSETS

Group
Fixtures
Land and Plant and and
Buildings machinery fittings
£    £    £   
COST
At 1 April 2024 1,950,000 3,367,224 818,068
Additions 388,633 538,992 238,618
Disposals (1,500,000 ) (89,400 ) (13,070 )
At 31 March 2025 838,633 3,816,816 1,043,616
DEPRECIATION
At 1 April 2024 - 1,287,894 471,261
Charge for year - 294,365 93,308
Eliminated on disposal - (48,495 ) (3,253 )
At 31 March 2025 - 1,533,764 561,316
NET BOOK VALUE
At 31 March 2025 838,633 2,283,052 482,300
At 31 March 2024 1,950,000 2,079,330 346,807

Motor Other
vehicles assets Totals
£    £    £   
COST
At 1 April 2024 79,706 214,016 6,429,014
Additions 136,214 22,413 1,324,870
Disposals (52,738 ) (7,860 ) (1,663,068 )
At 31 March 2025 163,182 228,569 6,090,816
DEPRECIATION
At 1 April 2024 59,724 166,427 1,985,306
Charge for year 25,755 23,140 436,568
Eliminated on disposal (42,403 ) (6,531 ) (100,682 )
At 31 March 2025 43,076 183,036 2,321,192
NET BOOK VALUE
At 31 March 2025 120,106 45,533 3,769,624
At 31 March 2024 19,982 47,589 4,443,708

Gusto Group Limited (Registered number: 02713601)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

12. TANGIBLE FIXED ASSETS - continued

Company
Fixtures
Land and and Motor
Buildings fittings vehicles Totals
£    £    £    £   
COST
At 1 April 2024 450,000 228,532 79,705 758,237
Additions 239,958 13,594 - 253,552
Disposals - (11,745 ) (32,665 ) (44,410 )
At 31 March 2025 689,958 230,381 47,040 967,379
DEPRECIATION
At 1 April 2024 - 114,529 59,724 174,253
Charge for year - 27,870 4,484 32,354
Eliminated on disposal - (3,187 ) (30,621 ) (33,808 )
At 31 March 2025 - 139,212 33,587 172,799
NET BOOK VALUE
At 31 March 2025 689,958 91,169 13,453 794,580
At 31 March 2024 450,000 114,003 19,981 583,984

13. FIXED ASSET INVESTMENTS

Group
Interest
Interest Interest in other
in joint in participating
venture associate interests Totals
£    £    £    £   
COST
At 1 April 2024 - 2,500 246,230 248,730
Additions 250,000 - - 250,000
Disposals - - (246,230 ) (246,230 )
Fair value adjustment (250,000 ) - - (250,000 )
Reclassification/transfer - (2,500 ) - (2,500 )
At 31 March 2025 - - - -
NET BOOK VALUE
At 31 March 2025 - - - -
At 31 March 2024 - 2,500 246,230 248,730

Interest in joint venture

The group has a 50% share in Gusto Homes Easthorpe LLP. The development has commenced without any sales thus far so the investment has been fair valued down to nil.


Gusto Group Limited (Registered number: 02713601)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

13. FIXED ASSET INVESTMENTS - continued

Company
Interest
Shares in Interest in other
group in participating
undertakings associate interests Totals
£    £    £    £   
COST
At 1 April 2024 953,723 2,500 246,230 1,202,453
Additions 4,051,317 - - 4,051,317
Disposals (11 ) - (246,230 ) (246,241 )
Reclassification/transfer 2,500 (2,500 ) - -
At 31 March 2025 5,007,529 - - 5,007,529
NET BOOK VALUE
At 31 March 2025 5,007,529 - - 5,007,529
At 31 March 2024 953,723 2,500 246,230 1,202,453

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Rototek Limited
Registered office: Gusto House, Collingham, Nottinghamshire
Nature of business: Manufacturing
%
Class of shares: holding
Ordinary shares 100.00
B & C shares 100.00
2025 2024
£    £   
Aggregate capital and reserves 5,754,789 4,805,212
Profit for the year 949,577 632,392

During the period the group increased its holding in the subsidiary to 100% from 63.44%.

Gusto Construction Limited
Registered office: Gusto House, Collingham, Nottinghamshire
Nature of business: Construction of buildings
%
Class of shares: holding
Ordinary 100.00
Ordinary A 100.00
2025 2024
£    £   
Aggregate capital and reserves 3,556,221 3,501,508
Profit for the year 64,713 193,070

During the period the company became a 100% subsidiary of the group where previously it was an associated company.

Gusto Group Limited (Registered number: 02713601)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

13. FIXED ASSET INVESTMENTS - continued

Studio-G Associates Limited
Registered office: Gusto House, Collingham, Nottinghamshire
Nature of business: Architects
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 4,679 27,692
(Loss)/profit for the year (23,013 ) 2,721

This company is exempt from the requirements of the Companies Act 2006 relating to the audit of its individual accounts by virtue of Section 479A.



During the period the group disposed of its interests in 100% owned subsidiaries:

Gusto Developments Limited
Gusto Homes Limited
Gusto Estates Limited
Gusto Ventures Limited.

Activity was recognised through the profit and loss to the date of the disposal and a corresponding profit/loss on disposal.


14. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 April 2024 3,000,086
Disposals (3,000,086 )
At 31 March 2025 -
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 3,000,086

15. STOCKS

Group
2025 2024
£    £   
Raw materials 815,187 841,888
Work-in-progress 91,782 84,802
Finished goods 132,563 1,565,454
1,039,532 2,492,144

Gusto Group Limited (Registered number: 02713601)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

16. DEBTORS

Group Company
2025 2024 2025 2024
£    £    £    £   
Amounts falling due within one year:
Trade debtors 2,447,397 2,013,062 136,364 53,201
Amounts owed by group undertakings - - 100,000 -
Amounts owed by participating interests 15,000 65,946 15,000 65,946
Other debtors 70,318 319,782 1,330 20,824
Prepayments 89,563 215,670 31,220 24,611
2,622,278 2,614,460 283,914 164,582

Amounts falling due after more than one year:
Other debtors 5,187,216 - 5,187,216 4,505,035

Aggregate amounts 7,809,494 2,614,460 5,471,130 4,669,617

17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade creditors 1,408,900 1,125,261 15,618 111,320
Tax 193,482 223,569 20,686 -
Social security and other taxes 124,564 77,442 9,894 13,970
VAT 239,003 328,095 25,513 2,724
Other creditors 32,932 21,121 3,271 2,676
Accrued expenses 199,134 148,073 50,047 12,000
2,198,015 1,923,561 125,029 142,690

18. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Other loans (see note 19) - 1,002,500 - -
Amounts owed to group undertakings - - 4,300,000 440,000
Amounts owed to participating interests - 3,000,000 - 3,000,000
- 4,002,500 4,300,000 3,440,000

19. LOANS

An analysis of the maturity of loans is given below:

Group
2025 2024
£    £   
Amounts falling due between one and two years:
Other loans - 1-2 years - 1,002,500

20. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Gusto Group Limited (Registered number: 02713601)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

Group
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 360,000 200,250
Between one and five years 877,500 -
In more than five years 550,000 -
1,787,500 200,250

21. SECURED DEBTS

Prior to the year end a loan facility was arranged but not drawn down until after the year end. A charge was registered with Companies House on 12 March 2025 over the property and assets of the company.

22. PROVISIONS FOR LIABILITIES

Group Company
2025 2024 2025 2024
£    £    £    £   
Deferred tax 694,270 578,319 26,156 33,500

Group
Deferred
tax
£   
Balance at 1 April 2024 578,319
Provided during year 84,648
Deferred tax acquired 38,122
Deferred tax disposed (6,819 )
Balance at 31 March 2025 694,270

Company
Deferred
tax
£   
Balance at 1 April 2024 33,500
Provided during year (7,344 )
Balance at 31 March 2025 26,156

23. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
484,800 Ordinary 0.01 4,848 2
949,800 Ordinary A 0.01 9,498 9,498
50,000 Ordinary B 0.01 500 500
14,846 10,000

484,600 Ordinary shares of 0.01 each were allotted as fully paid at a premium of 8.308504 per share during the year.

Gusto Group Limited (Registered number: 02713601)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

24. RESERVES

Group
Retained Share Merger
earnings premium reserve Totals
£    £    £    £   

At 1 April 2024 5,345,040 292,002 - 5,637,042
Profit for the year 2,548,876 2,548,876
Dividends (24,000 ) (24,000 )
Merger reserve (2,741 ) - 1,748,649 1,745,908
Acquisition of NCI 2,132,487 - - 2,132,487
At 31 March 2025 9,999,662 292,002 1,748,649 12,040,313

Company
Retained Share Merger
earnings premium reserve Totals
£    £    £    £   

At 1 April 2024 2,588,074 292,002 - 2,880,076
Profit for the year 898,850 898,850
Dividends (24,000 ) (24,000 )
Merger reserve - - 4,026,301 4,026,301
At 31 March 2025 3,462,924 292,002 4,026,301 7,781,227


25. RELATED PARTY DISCLOSURES

Included in creditors at 31 March 2025 are interest free loans owed to companies in which a participating interest is held totalling £nil (2024 - £3,000,000).

Included in debtors at 31 March 2025 are interest free loans owed from companies in which a participating interest is held totalling £15,000 (2024 - £65,946).

During the year there were sales to these companies of £18,120 (2024 - £256,661) of which £nil (2024 - £25,067) was outstanding at the year end and purchases from these companies of £nil (2024 - £87,810) of which £nil was outstanding at the year end (2024 - £87,810).

Also included in creditors at 31 March 2025 are interest free loans owed to non wholly owned subsidiaries totalling £nil (2024 - £420,000).

During the year there were sales to these companies of £nil (2024 - £809,343) of which £nil (2024 - £6,353) was outstanding at the year end and purchases from these companies of £nil (2024 - £10,800) of which £nil was outstanding at the year end.

Included in debtors at 31 March 2025 are interest free loans owed from companies which are under common control totalling £5,187,215 (2024 - £4,505,035).

During the year there were sales to these companies of £226,800 (2024 - £196,894) of which £18,000 (2024 - £nil) was outstanding at the year end and purchases from these companies of £79,800 (2024 - £52,879) which had been fully paid at the year end.

26. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is S N Wright.