Company registration number 03123703 (England and Wales)
I P E C Limited
financial statements
For the year ended 31 March 2025
I P E C Limited
Contents
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 11
I P E C Limited
Statement of financial position
As at 31 March 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
799,282
815,832
Tangible assets
4
876,145
757,712
Investments
5
53,658
49,801
1,729,085
1,623,345
Current assets
Stocks
1,351,081
656,962
Debtors
6
3,601,830
770,597
Cash at bank and in hand
6,415,020
502,966
11,367,931
1,930,525
Creditors: amounts falling due within one year
8
(5,507,828)
(353,364)
Net current assets
5,860,103
1,577,161
Total assets less current liabilities
7,589,188
3,200,506
Creditors: amounts falling due after more than one year
9
(270,380)
(291,558)
Provisions for liabilities
(287,963)
(150,194)
Net assets
7,030,845
2,758,754
Capital and reserves
Called up share capital
655
655
Share premium account
299,838
299,838
Capital redemption reserve
420
420
Other reserves
968,283
47,430
Profit and loss reserves
5,761,649
2,410,411
Total equity
7,030,845
2,758,754
I P E C Limited
Statement of financial position (continued)
As at 31 March 2025
31 March 2025
- 2 -

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 20 October 2025 and are signed on its behalf by:
Dr C D Smith
Director
Company registration number 03123703 (England and Wales)
I P E C Limited
Statement of changes in equity
For the year ended 31 March 2025
- 3 -
Share capital
Share premium account
Capital redemption reserve
Share option reserve
Profit and loss reserves
Total
£
£
£
£
£
£
Balance at 1 April 2023
655
299,838
420
45,915
1,929,924
2,276,752
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
-
-
480,487
480,487
Other movements
-
-
-
1,515
-
1,515
Balance at 31 March 2024
655
299,838
420
47,430
2,410,411
2,758,754
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
-
3,351,238
3,351,238
Other movements
-
-
-
920,853
-
920,853
Balance at 31 March 2025
655
299,838
420
968,283
5,761,649
7,030,845
I P E C Limited
Notes to the financial statements
For the year ended 31 March 2025
- 4 -
1
Accounting policies
Company information

I P E C Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o DJH, St George's House, 56 Peter Street, Manchester, England, M2 3NQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Preparation of consolidated financial statements

The financial statements contain information about I P E C Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

 

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

1.2
Turnover

Turnover represents net invoiced sales of goods, excluding value added tax, and is recognised upon delivery of goods. For contract sales, revenue is recognised on a monthly basis over the period of the contract.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

All intangible fixed assets are initially recorded at cost. After initial recognition, intangible assets are

measured at cost less any accumulated amortisation and any accumulated impairment losses.

Amortisation begins when developed products are in a condition where they are available for use or are offered to market.

Website development
33.3% reducing balance
Patents and licences
25% straight line
I P E C Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life

Leasehold land and buildings
1% on cost
Plant and equipment
33% on cost and 25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
33% on reducing balance
Motor vehicles
25% on reducing balance
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

I P E C Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
- 6 -
1.8
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and

slow moving items.

 

Cost is calculated using the first-in first-out basis of valuation.

 

Work in progress is valued at the lower of cost and net realisable value.

 

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

I P E C Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
- 7 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

Short term employee benefits, including holiday pay, are recognised as an expense in the income

statement in the period in which they are incurred.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Share-based payments

The company has issued equity share options to several employees since transition to FRS102. At the balance sheet date a total of 872 share options remain. These are exercisable at the date which an "exit" event occurs at various different exercise prices.

 

In line with section 26 of FRS102 equity based share payments should be recognised at the balance sheet date at the fair value of goods and services receivable spread over the vesting period.

1.14
Government grants

Government grants are recognised at fair value when there is reasonable assurance that the Group will comply with the conditions attaching to them and the grants will be received. Grants related to purchase of assets are treated as deferred income and allocated to income statement over the useful lives of the related assets while grants related to expenses are treated as other income in the income statement.

1.15
Foreign exchange

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

I P E C Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
- 8 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
44
33
3
Intangible fixed assets
Other
£
Cost
At 1 April 2024
1,744,938
Additions
458,838
At 31 March 2025
2,203,776
Amortisation and impairment
At 1 April 2024
929,106
Amortisation charged for the year
244,952
Impairment losses
230,436
At 31 March 2025
1,404,494
Carrying amount
At 31 March 2025
799,282
At 31 March 2024
815,832
I P E C Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
- 9 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
639,995
260,476
900,471
Additions
-
0
182,383
182,383
At 31 March 2025
639,995
442,859
1,082,854
Depreciation and impairment
At 1 April 2024
21,014
121,745
142,759
Depreciation charged in the year
6,399
57,551
63,950
At 31 March 2025
27,413
179,296
206,709
Carrying amount
At 31 March 2025
612,582
263,563
876,145
At 31 March 2024
618,981
138,731
757,712
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
53,658
49,801
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024
49,801
Additions
3,857
At 31 March 2025
53,658
Carrying amount
At 31 March 2025
53,658
At 31 March 2024
49,801
I P E C Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
- 10 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
594,069
129,206
Amounts owed by group undertakings
897,077
434,369
Other debtors
2,110,684
207,022
3,601,830
770,597
7
Secured debts

As security for the company's bank overdraft a mortgage debenture is held incorporating a fixed and floating charge over the assets of IPEC Limited dated 20 June 2017.

 

A charge was raised on 21 December 2020 which contains fixed and floating charges over all the properties of the company as security against loan taken in the year.

 

 

 

 

 

 

 

 

8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
19,774
19,774
Trade creditors
828,681
126,279
Corporation tax
1,176,001
-
0
Other taxation and social security
52,865
83,865
Other creditors
3,430,507
123,446
5,507,828
353,364
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
270,380
291,558
I P E C Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
- 11 -
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Mark Turner FCA
Statutory Auditor:
Champion Accountants LLP
Date of audit report:
20 October 2025
12
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
115,448
2,250

 

 

2025-03-312024-04-01falsefalsefalse20 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr S J BrookfieldMr C W EasthamMr D M M NorthDr C D SmithS MynampatiMr S J BrookfieldMark Turner FCA031237032024-04-012025-03-31031237032025-03-31031237032024-03-3103123703core:IntangibleAssetsOtherThanGoodwill2025-03-3103123703core:IntangibleAssetsOtherThanGoodwill2024-03-3103123703core:LandBuildings2025-03-3103123703core:OtherPropertyPlantEquipment2025-03-3103123703core:LandBuildings2024-03-3103123703core:OtherPropertyPlantEquipment2024-03-3103123703core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103123703core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103123703core:WithinOneYear2025-03-3103123703core:WithinOneYear2024-03-3103123703core:AfterOneYear2025-03-3103123703core:AfterOneYear2024-03-3103123703core:CurrentFinancialInstruments2025-03-3103123703core:CurrentFinancialInstruments2024-03-3103123703core:ShareCapital2025-03-3103123703core:ShareCapital2024-03-3103123703core:SharePremium2025-03-3103123703core:SharePremium2024-03-3103123703core:CapitalRedemptionReserve2025-03-3103123703core:CapitalRedemptionReserve2024-03-3103123703core:OtherMiscellaneousReserve2025-03-3103123703core:OtherMiscellaneousReserve2024-03-3103123703core:RetainedEarningsAccumulatedLosses2025-03-3103123703core:RetainedEarningsAccumulatedLosses2024-03-3103123703core:ShareCapital2023-03-3103123703core:SharePremium2023-03-3103123703core:CapitalRedemptionReserve2023-03-3103123703core:RetainedEarningsAccumulatedLosses2023-03-3103123703bus:Director32024-04-012025-03-3103123703core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31031237032023-04-012024-03-3103123703core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3103123703core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3103123703core:ComputerSoftware2024-04-012025-03-3103123703core:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-3103123703core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3103123703core:PlantMachinery2024-04-012025-03-3103123703core:FurnitureFittings2024-04-012025-03-3103123703core:ComputerEquipment2024-04-012025-03-3103123703core:MotorVehicles2024-04-012025-03-3103123703core:IntangibleAssetsOtherThanGoodwill2024-03-3103123703core:LandBuildings2024-03-3103123703core:OtherPropertyPlantEquipment2024-03-31031237032024-03-3103123703core:LandBuildings2024-04-012025-03-3103123703core:OtherPropertyPlantEquipment2024-04-012025-03-3103123703core:Non-currentFinancialInstruments2025-03-3103123703core:Non-currentFinancialInstruments2024-03-3103123703bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103123703bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103123703bus:FRS1022024-04-012025-03-3103123703bus:Audited2024-04-012025-03-3103123703bus:Director12024-04-012025-03-3103123703bus:Director22024-04-012025-03-3103123703bus:Director42024-04-012025-03-3103123703bus:Director52024-04-012025-03-3103123703bus:CompanySecretary12024-04-012025-03-3103123703bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP