2024-04-01 03161945 2025-03-31 03161945 2024-04-01 2025-03-31 03161945 2024-03-31 03161945 2023-04-01 2024-03-31 03161945 uk-core:WithinOneYear 2024-03-31 03161945 uk-core:WithinOneYear 2025-03-31 03161945 uk-core:AfterOneYear 2024-03-31 03161945 uk-core:AfterOneYear 2025-03-31 03161945 uk-core:ShareCapital 2025-03-31 03161945 uk-core:ShareCapital 2024-03-31 03161945 uk-core:RevaluationReserve 2025-03-31 03161945 uk-core:RevaluationReserve 2024-03-31 03161945 uk-core:RetainedEarningsAccumulatedLosses 2025-03-31 03161945 uk-core:RetainedEarningsAccumulatedLosses 2024-03-31 03161945 uk-bus:Director1 2024-04-01 2025-03-31 03161945 uk-bus:Director2 2024-04-01 2025-03-31 03161945 uk-core:NetGoodwill 2024-04-01 2025-03-31 03161945 uk-core:PlantMachinery 2024-04-01 2025-03-31 03161945 uk-core:ToolsEquipment 2024-04-01 2025-03-31 03161945 uk-core:MotorVehicles 2024-04-01 2025-03-31 03161945 uk-core:FurnitureFittings 2024-04-01 2025-03-31 03161945 uk-core:Goodwill 2024-03-31 03161945 uk-core:Goodwill 2025-03-31 03161945 uk-core:ToolsEquipment 2024-03-31 03161945 uk-core:FurnitureFittings 2024-03-31 03161945 uk-core:MotorVehicles 2024-03-31 03161945 uk-core:PlantMachinery 2024-03-31 03161945 uk-core:Buildings 2024-03-31 03161945 uk-core:Buildings 2024-04-01 2025-03-31 03161945 uk-core:Buildings 2025-03-31 03161945 uk-core:MotorVehicles 2025-03-31 03161945 uk-core:FurnitureFittings 2025-03-31 03161945 uk-core:ToolsEquipment 2025-03-31 03161945 uk-core:PlantMachinery 2025-03-31 03161945 uk-core:WithinOneYear uk-core:Secured 2025-03-31 03161945 uk-core:WithinOneYear uk-core:Secured 2024-03-31 03161945 uk-core:AfterOneYear uk-core:Secured 2025-03-31 03161945 uk-core:AfterOneYear uk-core:Secured 2024-03-31 iso4217:GBP xbrli:pure 03161945 uk-bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03161945 uk-bus:FRS102 2024-04-01 2025-03-31 03161945 uk-bus:FilletedAccounts 2024-04-01 2025-03-31 03161945 uk-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31
Chadworth Developments Limited
Registered Number:03161945
For the year ended 31 March 2025
England and Wales
Unaudited Financial Statements
2
For the year ended 31 March 2025
Chadworth Developments Limited
Contents Page
1
Statement of Financial Position
2 to 4
Notes to the Financial Statements
3
Registered Number :
03161945
As at 31 March 2025
Chadworth Developments Limited
Statement of Financial Position
£
£
2024
2025
Notes
Fixed assets
Property, plant and equipment
407,104
411,630
3
407,104
411,630
Current assets
Trade and other receivables
395,127
408,876
4
130,364
Cash and cash equivalents
151,248
560,124
525,491
Trade and other payables: amounts falling due within one year
(114,871)
(160,606)
5
410,620
399,518
Net current assets
Total assets less current liabilities
806,622
822,250
Trade and other payables: amounts falling due after more than one
year
(69,293)
(55,332)
6
751,290
Net assets
752,957
Capital and reserves
Called up share capital
1,001
1,001
Revaluation reserve
231,842
231,842
7
Retained earnings
518,447
520,114
751,290
752,957
Shareholders' funds
For the year ended 31 March 2025 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006
The director acknowledges his responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Section 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Carl Victor Hulme Director
Derek Alan Charlton Director
These financial statements were approved and authorised for issue by the Board on 28 October 2025 and were signed by:
The notes form part of these financial statements
1 of 4
4
For the year ended 31 March 2025
Chadworth Developments Limited
Notes to the Financial Statements
Statutory Information
Chadworth Developments Limited is a private limited company, limited by shares, domiciled in England and Wales, registration
number 03161945.
Registered address:
2c Bromborough Road
Bebington
Wirral
United Kingdom
CH63 7RE
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial Reporting Standard
102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The
financial statements have been prepared under the historical costs convention as modified by the revaluation of certain assets.
Revenue recognition
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2016, is being amortised evenly over its estimated useful life of 5 years.
Property, plant and equipment
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and machinery
20% Straight line
25% Straight line
Computer equipment
25% Reducing balance
Motor vehicles
20% Straight line
Fixtures and fittings
No depreciation is provided on the company''s freehold properties since in the opinion of the directors the expected useful lives
are sufficiently long and the estimated residual values are sufficiently high that any such depreciation would be immaterial. The
directors undertake an annual impairment review of these properties.
Hire purchase and leasing commitments
Rentals payable under operating leases are charged against income on a straight line basis over the lease term. The finance element of the rental payment is charged to the profit and loss account on a straight line basis.
2 of 4
5
For the year ended 31 March 2025
Chadworth Developments Limited
Notes to the Financial Statements Continued
2. Intangible fixed assets
Goodwill
Cost or valuation
£
At 01 April 2024
16,710
At 31 March 2025
16,710
Amortisation
At 01 April 2024
16,710
At 31 March 2025
16,710
Net book value
At 31 March 2025
-
At 31 March 2024
-
3. Property, plant and equipment
Total
Computer
equipment
Fixtures and
fittings
Motor vehicles
Plant and
machinery
Land and
buildings
£
£
£
£
£
£
Cost or valuation
At 01 April 2024
490,398
16,431
3,176
63,269
13,022
394,500
267
-
267
-
-
-
Additions
At 31 March 2025
394,500
63,269
3,443
16,431
490,665
13,022
Provision for depreciation and impairment
At 01 April 2024
78,768
13,298
2,976
50,002
12,492
-
Charge for year
4,793
1,127
105
3,317
244
-
At 31 March 2025
83,561
14,425
3,081
53,319
12,736
-
At 31 March 2025
Net book value
394,500
286
9,950
362
2,006
407,104
394,500
530
13,267
200
3,133
411,630
At 31 March 2024
4. Trade and other receivables
2024
2025
£
£
Trade debtors
10,261
13,100
Other debtors
398,615
382,027
395,127
408,876
3 of 4
6
For the year ended 31 March 2025
Chadworth Developments Limited
Notes to the Financial Statements Continued
5. Trade and other payables: amounts falling due within one year
2024
2025
£
£
Bank loans and overdraft (secured)
10,000
10,000
Trade creditors
5,929
5,695
Taxation and social security
42,738
32,364
Other creditors
101,939
66,812
160,606
114,871
6. Trade and other payables: amounts falling due after more than one year
2024
2025
£
£
Bank loans and overdraft
55,123
66,584
Other creditors
209
2,709
55,332
69,293
7. Reserves
Total
£
Revaluation reserve at 01 April 2024
231,842
231,842
Revaluation reserve at 31 March 2025
8. Average number of persons employed
During the year the average number of employees was 5 (2024 : 5)
4 of 4