Windmill Windows Ltd 03498087 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Manufacture and supply of double glazing products Digita Accounts Production Advanced 6.30.9574.0 true 03498087 2024-04-01 2025-03-31 03498087 2025-03-31 03498087 bus:OrdinaryShareClass1 2025-03-31 03498087 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 03498087 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 03498087 core:CurrentFinancialInstruments 2025-03-31 03498087 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 03498087 core:Non-currentFinancialInstruments 2025-03-31 03498087 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 03498087 core:BetweenTwoFiveYears 2025-03-31 03498087 core:MoreThanFiveYears 2025-03-31 03498087 core:WithinOneYear 2025-03-31 03498087 core:FurnitureFittingsToolsEquipment 2025-03-31 03498087 core:LandBuildings 2025-03-31 03498087 core:MotorVehicles 2025-03-31 03498087 1 2025-03-31 03498087 bus:SmallEntities 2024-04-01 2025-03-31 03498087 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03498087 bus:FilletedAccounts 2024-04-01 2025-03-31 03498087 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03498087 bus:RegisteredOffice 2024-04-01 2025-03-31 03498087 bus:CompanySecretaryDirector2 2024-04-01 2025-03-31 03498087 bus:Director1 2024-04-01 2025-03-31 03498087 bus:Director3 2024-04-01 2025-03-31 03498087 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 03498087 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03498087 bus:Agent1 2024-04-01 2025-03-31 03498087 core:FurnitureFittings 2024-04-01 2025-03-31 03498087 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 03498087 core:LandBuildings 2024-04-01 2025-03-31 03498087 core:MotorVehicles 2024-04-01 2025-03-31 03498087 core:Vehicles 2024-04-01 2025-03-31 03498087 countries:England 2024-04-01 2025-03-31 03498087 1 2024-04-01 2025-03-31 03498087 2024-03-31 03498087 core:FurnitureFittingsToolsEquipment 2024-03-31 03498087 core:LandBuildings 2024-03-31 03498087 core:MotorVehicles 2024-03-31 03498087 1 2024-03-31 03498087 2023-04-01 2024-03-31 03498087 2024-03-31 03498087 bus:OrdinaryShareClass1 2024-03-31 03498087 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 03498087 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 03498087 core:CurrentFinancialInstruments 2024-03-31 03498087 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 03498087 core:Non-currentFinancialInstruments 2024-03-31 03498087 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 03498087 core:BetweenTwoFiveYears 2024-03-31 03498087 core:MoreThanFiveYears 2024-03-31 03498087 core:WithinOneYear 2024-03-31 03498087 core:FurnitureFittingsToolsEquipment 2024-03-31 03498087 core:LandBuildings 2024-03-31 03498087 core:MotorVehicles 2024-03-31 03498087 1 2024-03-31 03498087 1 2023-04-01 2024-03-31 03498087 1 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03498087

Windmill Windows Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Windmill Windows Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 13

 

Windmill Windows Ltd

Company Information

Directors

Mr John Cockayne

Mrs Gail Cockayne

Mr David Cockayne

Company secretary

Mrs Gail Cockayne

Registered office

30/32 Trebarwith Crescent
Newquay
Cornwall
England
TR7 1DX

Accountants

Crane & Johnston C&J Ltd
Chartered Certified Accountants30/32 Trebarwith Crescent
Newquay
Cornwall
TR7 1DX

 

Windmill Windows Ltd

(Registration number: 03498087)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

115,170

127,184

Current assets

 

Stocks

6

24,600

17,994

Debtors

7

127,725

92,471

Investments

306,673

258,526

Cash at bank and in hand

 

107,969

198,029

 

566,967

567,020

Creditors: Amounts falling due within one year

8

(196,566)

(199,552)

Net current assets

 

370,401

367,468

Total assets less current liabilities

 

485,571

494,652

Creditors: Amounts falling due after more than one year

8

(13,915)

(33,518)

Provisions for liabilities

(19,370)

(20,794)

Net assets

 

452,286

440,340

Capital and reserves

 

Called up share capital

9

1,000

1,000

Retained earnings

451,286

439,340

Shareholders' funds

 

452,286

440,340

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Windmill Windows Ltd

(Registration number: 03498087)
Balance Sheet as at 31 March 2025 (continued)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 1 September 2025 and signed on its behalf by:
 

.........................................
Mr David Cockayne
Director

 

Windmill Windows Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
30/32 Trebarwith Crescent
Newquay
Cornwall
TR7 1DX
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Windmill Windows Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

10% straight line method

Motor vehicles

25% reducing balance method

Fixtures and fittings

25% reducing balance method

 

Windmill Windows Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

2

Accounting policies (continued)

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Windmill Windows Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

2

Accounting policies (continued)

trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Windmill Windows Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2024 - 16).

4

Profit before tax

Arrived at after charging/(crediting)

 

Windmill Windows Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

4

Profit before tax (continued)

2025
£

2024
£

Depreciation expense

41,174

43,786

5

tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

41,767

99,577

204,608

345,952

Additions

-

1,481

31,237

32,718

Disposals

-

-

(14,995)

(14,995)

At 31 March 2025

41,767

101,058

220,850

363,675

Depreciation

At 1 April 2024

33,411

88,385

96,972

218,768

Charge for the year

4,177

3,168

33,829

41,174

Eliminated on disposal

-

-

(11,437)

(11,437)

At 31 March 2025

37,588

91,553

119,364

248,505

Carrying amount

At 31 March 2025

4,179

9,505

101,486

115,170

At 31 March 2024

8,356

11,192

107,636

127,184

 

Windmill Windows Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

6

stocks

2025
£

2024
£

Other inventories

24,600

17,994

7

debtors

2025
£

2024
£

Trade debtors

65,320

43,918

Other debtors

59,613

45,468

Prepayments

2,792

3,085

127,725

92,471

 

Windmill Windows Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

19,013

19,008

Trade creditors

 

94,119

110,659

Taxation and social security

 

49,559

55,204

Accruals and deferred income

 

10,448

7,714

Other creditors

 

23,427

6,967

 

196,566

199,552

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

13,915

33,518

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

       

10

Loans and borrowings

Non-current loans and borrowings

 

Windmill Windows Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

10

Loans and borrowings (continued)

2025
£

2024
£

Bank borrowings

2,995

15,006

Hire purchase contracts

10,920

18,512

13,915

33,518

Current loans and borrowings

2025
£

2024
£

Bank borrowings

12,005

12,000

Hire purchase contracts

7,008

7,008

19,013

19,008

11

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

41,838

41,838

Later than one year and not later than five years

167,352

167,352

Later than five years

83,676

125,514

292,866

334,704

12

Related party transactions

Transactions with directors

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Loan Account

(415)

(47,427)

64,320

16,478

 

 

Windmill Windows Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

12

Related party transactions (continued)

2024

At 1 April 2023
£

Repayments by director
£

At 31 March 2024
£

Loan Account

(17,945)

17,530

(415)