Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3122024-04-01falseproperty investment, management and development2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03512799 2024-04-01 2025-03-31 03512799 2023-04-01 2024-03-31 03512799 2025-03-31 03512799 2024-03-31 03512799 2023-04-01 03512799 c:Director1 2024-04-01 2025-03-31 03512799 d:CurrentFinancialInstruments 2025-03-31 03512799 d:CurrentFinancialInstruments 2024-03-31 03512799 d:Non-currentFinancialInstruments 2025-03-31 03512799 d:Non-currentFinancialInstruments 2024-03-31 03512799 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 03512799 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 03512799 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 03512799 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 03512799 d:ShareCapital 2025-03-31 03512799 d:ShareCapital 2024-03-31 03512799 d:InvestmentPropertiesRevaluationReserve 2025-03-31 03512799 d:InvestmentPropertiesRevaluationReserve 2024-03-31 03512799 d:RetainedEarningsAccumulatedLosses 2025-03-31 03512799 d:RetainedEarningsAccumulatedLosses 2024-03-31 03512799 c:OrdinaryShareClass1 2024-04-01 2025-03-31 03512799 c:OrdinaryShareClass1 2025-03-31 03512799 c:OrdinaryShareClass2 2024-04-01 2025-03-31 03512799 c:OrdinaryShareClass2 2025-03-31 03512799 c:FRS102 2024-04-01 2025-03-31 03512799 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 03512799 c:FullAccounts 2024-04-01 2025-03-31 03512799 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03512799 6 2024-04-01 2025-03-31 03512799 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 03512799 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 03512799 d:OtherDeferredTax 2025-03-31 03512799 d:OtherDeferredTax 2024-03-31 03512799 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03512799









PIGEON HOLDINGS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
PIGEON HOLDINGS LIMITED
REGISTERED NUMBER: 03512799

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

FIXED ASSETS
  

Investments
 4 
800,538
800,538

  
800,538
800,538

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
1,719,804
4,206,739

Cash at bank and in hand
  
2,030,490
1,901,523

  
3,750,294
6,108,262

Creditors: amounts falling due within one year
 6 
(2,388,248)
(4,678,403)

NET CURRENT ASSETS
  
 
 
1,362,046
 
 
1,429,859

TOTAL ASSETS LESS CURRENT LIABILITIES
  
2,162,584
2,230,397

Creditors: amounts falling due after more than one year
 7 
(800)
(4,000)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 8 
-
(279,775)

  
 
 
-
 
 
(279,775)

NET ASSETS
  
2,161,784
1,946,622


CAPITAL AND RESERVES
  

Called up share capital 
 9 
100
100

Investment property reserve
  
900,000
900,000

Profit and loss account
  
1,261,684
1,046,522

  
2,161,784
1,946,622


Page 1

 
PIGEON HOLDINGS LIMITED
REGISTERED NUMBER: 03512799
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






R B Stanton
Director

Date: 18 November 2025

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PIGEON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

Pigeon Holdings Limited is a private limited company incorporated in England and Wales. Its registered office is Salisbury House, Station Road, Cambridge, CB1 2LA. 
The principal place of business is Linden Square, 146 Kings Road, Bury St Edmunds, Suffolk, IP33 3DJ. 
The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover comprises revenue recognised by the Company in respect of services supplied during the year, exclusive of Value Added Tax.

 
2.3

VALUATION OF INVESTMENTS

Investments in subsidiaries and associates are measured at cost less accumulated impairment.

 
2.4

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
PIGEON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


EMPLOYEES

The Company has no employees other than the directors, who did not receive any remuneration (2023 - £NIL).

Page 4

 
PIGEON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies
Investments in associates
Total

£
£
£



COST OR VALUATION


At 1 April 2024
538
800,000
800,538



At 31 March 2025
538
800,000
800,538






NET BOOK VALUE



At 31 March 2025
538
800,000
800,538



At 31 March 2024
538
800,000
800,538

Page 5

 
PIGEON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£


Trade debtors
1,609
489

Amounts owed by group undertakings
765,938
589,636

Other debtors
951,805
3,616,085

Prepayments and accrued income
452
529

1,719,804
4,206,739



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Bank loans
3,200
3,200

Other loans
216,747
-

Trade creditors
369,162
945,941

Amounts owed to group undertakings
-
3,149,622

Other taxation and social security
113,928
-

Other creditors
1,615,740
569,768

Accruals and deferred income
69,471
9,872

2,388,248
4,678,403


Bank loans represents a Government backed 'bounce back' loan, which was drawn down in July 2020. This loan is 100% guaranteed by the Government and there were no fees or interest payable by the Company in the first 12 months. After this 12 month period, interest was charged at 2.5% per annum. 


7.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
2024
£
£

Bank loans
800
4,000


Bank loans represents a Government backed 'bounce back' loan, which was drawn down in July 2020. This loan is 100% guaranteed by the Government and there were no fees or interest payable by the Company in the first 12 months. After this 12 month period, interest was charged at 2.5% per annum. 

Page 6

 
PIGEON HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


DEFERRED TAXATION




2025
2024


£

£






At beginning of year
279,775
277,543


Charged to profit or loss
(279,775)
2,232



AT END OF YEAR
-
279,775

The deferred taxation balance is made up as follows:

2025
2024
£
£


Accelerated capital allowances
-
(20,225)

Unrealised gain on investment property held in joint venture LLPs
-
300,000

-
279,775


9.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



50 Ordinary shares of £1 each
50
50
50 A Ordinary shares of £1 each
50
50

100

100


 
Page 7