0 0 Rainbox Limited 03659749 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of property investment. Digita Accounts Production Advanced 6.30.9574.0 true true 03659749 2024-04-01 2025-03-31 03659749 2025-03-31 03659749 core:RevaluationInvestmentPropertyDeferredTax 2025-03-31 03659749 core:RetainedEarningsAccumulatedLosses 2025-03-31 03659749 core:ShareCapital 2025-03-31 03659749 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 03659749 bus:SmallEntities 2024-04-01 2025-03-31 03659749 bus:Audited 2024-04-01 2025-03-31 03659749 bus:FilletedAccounts 2024-04-01 2025-03-31 03659749 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03659749 bus:RegisteredOffice 2024-04-01 2025-03-31 03659749 bus:Director1 2024-04-01 2025-03-31 03659749 bus:Director2 2024-04-01 2025-03-31 03659749 bus:Director3 2024-04-01 2025-03-31 03659749 bus:Director4 2024-04-01 2025-03-31 03659749 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03659749 countries:AllCountries 2024-04-01 2025-03-31 03659749 2024-03-31 03659749 2023-04-01 2024-03-31 03659749 2024-03-31 03659749 core:RevaluationInvestmentPropertyDeferredTax 2024-03-31 03659749 core:RetainedEarningsAccumulatedLosses 2024-03-31 03659749 core:ShareCapital 2024-03-31 03659749 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 xbrli:pure iso4217:GBP

Registration number: 03659749

Rainbox Limited

Financial Statements

for the Year Ended 31 March 2025

Brebners
Chartered Accountants & Statutory Auditor
130 Shaftesbury Avenue
London
W1D 5AR

 

Rainbox Limited

Contents

Company Information

1

Statement of Financial Position

2

Notes to the Financial Statements

3 to 7

 

Rainbox Limited

Company Information

Directors

V Lutikov

K Lutikov

A Maxwell Scott

F N Read

Registered office

4th Floor
Malta House
36-38 Piccadilly
London
W1J 0DP

Auditor

Brebners
Chartered Accountants & Statutory Auditor
130 Shaftesbury Avenue
London
W1D 5AR

 

Rainbox Limited

Statement of Financial Position as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Investment property

6

8,175,000

8,175,000

Current assets

 

Debtors

7

2,183,441

1,849,609

Cash at bank and in hand

 

130,229

152,475

 

2,313,670

2,002,084

Creditors: Amounts falling due within one year

8

(1,441,339)

(1,455,291)

Net current assets

 

872,331

546,793

Total assets less current liabilities

 

9,047,331

8,721,793

Provisions for liabilities

5

(971,587)

(971,587)

Net assets

 

8,075,744

7,750,206

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

8,074,744

7,749,206

Total equity

 

8,075,744

7,750,206

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

The directors of Rainbox Limited have elected not to include a copy of the profit and loss account within the financial statements, in accordance with the special provisions relating to companies subject to the small companies regime within the Companies Act 2006, s444.

Approved and authorised by the Board on 21 November 2025 and signed on its behalf by:



 

.........................................

V Lutikov

Director

Company registration number: 03659749

 

Rainbox Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
4th Floor
Malta House
36-38 Piccadilly
London
W1J 0DP

The principal activity of the company is that of property investment.

2

Audit Report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 21 November 2025 was Darren Bond, who signed for and on behalf of Brebners.

3

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' Section 1A and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except any items disclosed in the accounting policies as being shown at fair value and are presented in sterling, which is the functional currency of the entity.

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

 

Rainbox Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Going concern

The company had net assets at the balance sheet date of £8,075,744 including cash at bank of £130,229. During the year the company made post-tax profits and the directors believe that the company will generate further profits in the forthcoming year.

The company funds its working capital requirements through loans from group undertakings. No matters have been drawn to the attention of the directors to suggest that this funding will be withdrawn in the future.

The directors have considered the potential effect of the current cost of living crisis and, although there is no certainty as to when this will end, the directors' view is that the impact will be manageable. The company has continued to receive rental income from its investment property and all expenses are controllable.

With the resources that the company has, the directors believe that the company will be able to continue trading through difficult economic and worldwide events such as higher interest rates and the war in Ukraine which has caused higher than expected over heads.

On the basis of the above and after making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly the directors will continue to adopt the going concern basis in preparing the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the rents charged to tenants of the investment property in the ordinary course of the company’s activities on a time apportioned basis. Turnover includes adjustments for all lease incentives on a straight line basis. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for the company's activities.

Income tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that of a charge attributable to an item of income or expense recognised as other comprehensive income is recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers and/or the directors ("the valuers"). The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

Rainbox Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade and other debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade and other creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

4

Staff numbers

The average number of persons employed by the company during the year, was 0 (2024 - 0).

 

Rainbox Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

5

Taxation

Tax charged/(credited) in the income statement

2025
 £

2024
 £

Deferred taxation

Arising from origination and reversal of timing differences

-

(597,537)

Deferred tax

Deferred tax assets and liabilities

2025

Liability
£

Revaluation of investment property

971,587

2024

Liability
£

Revaluation of investment property

971,587

6

Investment properties

2025
£

At 1 April 2024 and 31 March 2025

8,175,000


The investment property was acquired on 26th November 1998. The historical cost of the property was £2,543,213.

On 17 April 2024 the property was valued by Avison Young, a global commercial real estate services firm, in accordance with the security arrangements for the loan at £8,175,000. The formal valuation was undertaken on a rental yield basis as adjusted for relevant market and rental conditions during the current year and, as such, the directors have deemed this to be an appropriate estimate of the fair value of the property as at 31 March 2025.

 

Rainbox Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

7

Debtors

Note

2025
£

2024
£

Trade debtors

 

102,710

-

Amounts owed by group undertakings.

9

1,920,295

1,604,668

Other debtors

 

160,436

244,941

 

2,183,441

1,849,609

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Amounts owed to group undertakings

1,316,453

1,312,322

Taxation and social security

17,129

35,466

Other creditors

107,757

107,503

1,441,339

1,455,291

There is a fixed and floating charge over the company's property and a debenture over the company's assets in favour of Coutts & Co. Furthermore, there is a charge over the company's property in relation to a bank loan from Coutts & Co., payable by Valan Investments Plc, an associated group undertaking.

9

Related party transactions

In accordance with FRS 102 paragraph 1AC.35, exemption is taken not to disclose transactions in the year between wholly owned group undertakings.

10

Reserves

The profit and loss account includes all current and prior retained earnings and accumulated losses. Of the amount standing to the credit of the profit and loss account an amount of £4,660,201 (2024: £4,660,201) is not distributable in accordance with the Companies Act 2006.