IRIS Accounts Production v25.4.0.155 05054421 Board of Directors 1.4.24 31.3.25 31.3.25 true false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh050544212024-03-31050544212025-03-31050544212024-04-012025-03-31050544212023-03-31050544212023-04-012024-03-31050544212024-03-3105054421ns15:EnglandWales2024-04-012025-03-3105054421ns14:PoundSterling2024-04-012025-03-3105054421ns10:Director12024-04-012025-03-3105054421ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3105054421ns10:SmallEntities2024-04-012025-03-3105054421ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3105054421ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3105054421ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105054421ns10:FullAccounts2024-04-012025-03-3105054421ns10:Director22024-04-012025-03-3105054421ns10:CompanySecretary12024-04-012025-03-3105054421ns10:RegisteredOffice2024-04-012025-03-3105054421ns5:CurrentFinancialInstruments2025-03-3105054421ns5:CurrentFinancialInstruments2024-03-3105054421ns5:ShareCapital2025-03-3105054421ns5:ShareCapital2024-03-3105054421ns5:SharePremium2025-03-3105054421ns5:SharePremium2024-03-3105054421ns5:RetainedEarningsAccumulatedLosses2025-03-3105054421ns5:RetainedEarningsAccumulatedLosses2024-03-3105054421ns5:PlantMachinery2024-04-012025-03-3105054421ns5:PlantMachinery2024-03-3105054421ns5:PlantMachinery2025-03-3105054421ns5:PlantMachinery2024-03-3105054421ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105054421ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31050544211ns10:Director12024-03-31050544211ns10:Director12023-03-31050544211ns10:Director12024-04-012025-03-31050544211ns10:Director12023-04-012024-03-31050544211ns10:Director12025-03-31050544211ns10:Director12024-03-31
REGISTERED NUMBER: 05054421 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

PANACEA APPLICATIONS LIMITED

PANACEA APPLICATIONS LIMITED (REGISTERED NUMBER: 05054421)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PANACEA APPLICATIONS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: Mrs R J Tompkins
Mr K D Tompkins





SECRETARY: Mr K D Tompkins





REGISTERED OFFICE: 89 High Street
Hadleigh
Ipswich
Suffolk
IP7 5EA





BUSINESS ADDRESS: St Andrew's
15 Short Street
London
SE1 8LJ





REGISTERED NUMBER: 05054421 (England and Wales)





ACCOUNTANTS: Walter Wright
Chartered Accountants
89 High Street
Hadleigh
Ipswich
Suffolk
IP7 5EA

PANACEA APPLICATIONS LIMITED (REGISTERED NUMBER: 05054421)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 13,952 14,311

CURRENT ASSETS
Debtors 5 839,188 718,626
Cash at bank and in hand 352,626 178,159
1,191,814 896,785
CREDITORS
Amounts falling due within one year 6 769,649 525,194
NET CURRENT ASSETS 422,165 371,591
TOTAL ASSETS LESS CURRENT
LIABILITIES

436,117

385,902

PROVISIONS FOR LIABILITIES 2,781 3,228
NET ASSETS 433,336 382,674

CAPITAL AND RESERVES
Called up share capital 500 500
Share premium 499 499
Retained earnings 432,337 381,675
SHAREHOLDERS' FUNDS 433,336 382,674

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PANACEA APPLICATIONS LIMITED (REGISTERED NUMBER: 05054421)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 1 December 2025 and were signed on its behalf by:





Mrs R J Tompkins - Director


PANACEA APPLICATIONS LIMITED (REGISTERED NUMBER: 05054421)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. STATUTORY INFORMATION

Panacea Applications Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the fair value of services provided during the year on client assignments. Turnover is recognised as contract activity progresses and the right to consideration is earned and excludes Value Added Tax. Unbilled turnover is included as accrued income within debtors.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on reducing balance and 20% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

PANACEA APPLICATIONS LIMITED (REGISTERED NUMBER: 05054421)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 27 (2024 - 23 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2024 83,609
Additions 4,904
At 31 March 2025 88,513
DEPRECIATION
At 1 April 2024 69,298
Charge for year 5,263
At 31 March 2025 74,561
NET BOOK VALUE
At 31 March 2025 13,952
At 31 March 2024 14,311

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 436,597 159,976
Other debtors 402,591 558,650
839,188 718,626

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 16,129 13,906
Taxation and social security 112,310 66,204
Other creditors 641,210 445,084
769,649 525,194

PANACEA APPLICATIONS LIMITED (REGISTERED NUMBER: 05054421)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


7. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£    £   
Mrs R J Tompkins
Balance outstanding at start of year 175,000 190,000
Amounts repaid - (15,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 175,000 175,000

The loan to R J Tompkins is unsecured, has no fixed repayment period. Interest is charged at 2.25%.