Jordan Xavier Ltd 05056181 false 2024-03-01 2025-02-28 2025-02-28 The principal activity of the company is that of provision of accommodation and support services Digita Accounts Production Advanced 6.30.9574.0 true false 05056181 2024-03-01 2025-02-28 05056181 2025-02-28 05056181 bus:OrdinaryShareClass1 2025-02-28 05056181 core:CurrentFinancialInstruments 2025-02-28 05056181 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 05056181 core:AdditionsToInvestments 2025-02-28 05056181 core:FurnitureFittingsToolsEquipment 2025-02-28 05056181 core:LandBuildings 2025-02-28 05056181 core:MotorVehicles 2025-02-28 05056181 bus:SmallEntities 2024-03-01 2025-02-28 05056181 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 05056181 bus:FilletedAccounts 2024-03-01 2025-02-28 05056181 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 05056181 bus:RegisteredOffice 2024-03-01 2025-02-28 05056181 bus:Director1 2024-03-01 2025-02-28 05056181 bus:Director2 2024-03-01 2025-02-28 05056181 bus:OrdinaryShareClass1 2024-03-01 2025-02-28 05056181 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 05056181 bus:Agent1 2024-03-01 2025-02-28 05056181 core:FurnitureFittings 2024-03-01 2025-02-28 05056181 core:FurnitureFittingsToolsEquipment 2024-03-01 2025-02-28 05056181 core:LandBuildings 2024-03-01 2025-02-28 05056181 core:MotorVehicles 2024-03-01 2025-02-28 05056181 countries:EnglandWales 2024-03-01 2025-02-28 05056181 2024-02-29 05056181 core:FurnitureFittingsToolsEquipment 2024-02-29 05056181 core:LandBuildings 2024-02-29 05056181 core:MotorVehicles 2024-02-29 05056181 2023-03-01 2024-02-29 05056181 2024-02-29 05056181 bus:OrdinaryShareClass1 2024-02-29 05056181 core:CurrentFinancialInstruments 2024-02-29 05056181 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 05056181 core:FurnitureFittingsToolsEquipment 2024-02-29 05056181 core:LandBuildings 2024-02-29 05056181 core:MotorVehicles 2024-02-29 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05056181

Jordan Xavier Ltd

Unaudited Filleted Financial Statements

for the Year Ended 28 February 2025

 

Jordan Xavier Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Jordan Xavier Ltd

Company Information

Directors

Mr Jaspal Singh Bhamra

Mrs D K Bhamra

Registered office

Suite 124
28a Church Road
Stanmore
HA7 4AW

Accountants

Kajaine Kafton LLP
Chartered Accountants42-46 Station Road
Edgware
Middlesex
HA8 7AB

 

Jordan Xavier Ltd

(Registration number: 05056181)
Balance Sheet as at 28 February 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

767,823

776,147

Investments

5

110,000

-

Other financial assets

46,740

46,740

 

924,563

822,887

Current assets

 

Debtors

6

1,101,478

1,619,157

Cash at bank and in hand

 

177,980

337,238

 

1,279,458

1,956,395

Creditors: Amounts falling due within one year

7

(213,732)

(266,244)

Net current assets

 

1,065,726

1,690,151

Net assets

 

1,990,289

2,513,038

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

1,990,287

2,513,036

Shareholders' funds

 

1,990,289

2,513,038

For the financial year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Jordan Xavier Ltd

(Registration number: 05056181)
Balance Sheet as at 28 February 2025

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 21 November 2025 and signed on its behalf by:
 

.........................................
Mr Jaspal Singh Bhamra
Director

 

Jordan Xavier Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite 124
28a Church Road
Stanmore
HA7 4AW
England

These financial statements were authorised for issue by the Board on 21 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Jordan Xavier Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% on straight line method

Motor vehicles

25% on redcing balance method

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Jordan Xavier Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 44 (2024 - 51).

 

Jordan Xavier Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2024

750,000

26,375

46,924

823,299

At 28 February 2025

750,000

26,375

46,924

823,299

Depreciation

At 1 March 2024

-

23,990

23,162

47,152

Charge for the year

-

2,383

5,941

8,324

At 28 February 2025

-

26,373

29,103

55,476

Carrying amount

At 28 February 2025

750,000

2

17,821

767,823

At 29 February 2024

750,000

2,385

23,762

776,147

Included within the net book value of land and buildings above is £750,000 (2024 - £750,000) in respect of freehold land and buildings.
 

5

Investments

2025
£

2024
£

Investments in subsidiaries

110,000

-

Subsidiaries

£

Cost or valuation

Additions

110,000

Provision

Carrying amount

At 28 February 2025

110,000

 

Jordan Xavier Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

6

Debtors

Current

2025
£

2024
£

Trade debtors

357,438

812,496

Other debtors

671,340

458,529

Directors current account

72,700

348,132

 

1,101,478

1,619,157

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

9

1,581

-

Trade creditors

 

8,557

37,472

Taxation and social security

 

130,750

148,316

Other creditors

 

41,994

6,625

Accrued expenses

 

5,000

5,000

Corporation tax payable

 

25,850

68,831

 

213,732

266,244

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

       

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank overdrafts

1,581

-