Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31truetruetruetrue107No description of principal activity114falsefalse2024-01-01truefalse 05312643 2024-01-01 2024-12-31 05312643 2023-01-01 2023-12-31 05312643 2024-12-31 05312643 2023-12-31 05312643 1 2024-01-01 2024-12-31 05312643 1 2023-01-01 2023-12-31 05312643 d:CompanySecretary1 2024-01-01 2024-12-31 05312643 d:Director1 2024-01-01 2024-12-31 05312643 d:Director2 2024-01-01 2024-12-31 05312643 d:Director3 2024-01-01 2024-12-31 05312643 d:Director4 2024-01-01 2024-12-31 05312643 d:RegisteredOffice 2024-01-01 2024-12-31 05312643 e:Buildings e:ShortLeaseholdAssets 2024-01-01 2024-12-31 05312643 e:Buildings e:ShortLeaseholdAssets 2024-12-31 05312643 e:Buildings e:ShortLeaseholdAssets 2023-12-31 05312643 e:PlantMachinery 2024-01-01 2024-12-31 05312643 e:MotorVehicles 2024-01-01 2024-12-31 05312643 e:MotorVehicles 2024-12-31 05312643 e:MotorVehicles 2023-12-31 05312643 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05312643 e:FurnitureFittings 2024-01-01 2024-12-31 05312643 e:FurnitureFittings 2024-12-31 05312643 e:FurnitureFittings 2023-12-31 05312643 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05312643 e:OfficeEquipment 2024-01-01 2024-12-31 05312643 e:ComputerEquipment 2024-01-01 2024-12-31 05312643 e:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 05312643 e:OtherPropertyPlantEquipment 2024-12-31 05312643 e:OtherPropertyPlantEquipment 2023-12-31 05312643 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05312643 e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05312643 e:Goodwill 2024-01-01 2024-12-31 05312643 e:Goodwill 2024-12-31 05312643 e:Goodwill 2023-12-31 05312643 e:CurrentFinancialInstruments 2024-12-31 05312643 e:CurrentFinancialInstruments 2023-12-31 05312643 e:Non-currentFinancialInstruments 2024-12-31 05312643 e:Non-currentFinancialInstruments 2023-12-31 05312643 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 05312643 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 05312643 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 05312643 e:Non-currentFinancialInstruments e:AfterOneYear 2023-12-31 05312643 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2024-12-31 05312643 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2023-12-31 05312643 e:ReportableOperatingSegment1 2024-01-01 2024-12-31 05312643 e:ReportableOperatingSegment1 2023-01-01 2023-12-31 05312643 e:ReportableOperatingSegment2 2024-01-01 2024-12-31 05312643 e:ReportableOperatingSegment2 2023-01-01 2023-12-31 05312643 f:UnitedKingdom 2024-01-01 2024-12-31 05312643 f:UnitedKingdom 2023-01-01 2023-12-31 05312643 f:RestEuropeOutsideUK 2024-01-01 2024-12-31 05312643 f:RestEuropeOutsideUK 2023-01-01 2023-12-31 05312643 f:RestWorldOutsideUK 2024-01-01 2024-12-31 05312643 f:RestWorldOutsideUK 2023-01-01 2023-12-31 05312643 e:UKTax 2024-01-01 2024-12-31 05312643 e:UKTax 2023-01-01 2023-12-31 05312643 e:ShareCapital 2024-12-31 05312643 e:ShareCapital 2023-12-31 05312643 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 05312643 e:RetainedEarningsAccumulatedLosses 2024-12-31 05312643 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 05312643 e:RetainedEarningsAccumulatedLosses 2023-12-31 05312643 e:RetainedEarningsAccumulatedLosses 2023-01-01 05312643 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 05312643 e:AcceleratedTaxDepreciationDeferredTax 2023-12-31 05312643 e:TaxLossesCarry-forwardsDeferredTax 2024-12-31 05312643 e:TaxLossesCarry-forwardsDeferredTax 2023-12-31 05312643 d:OrdinaryShareClass1 2024-01-01 2024-12-31 05312643 d:OrdinaryShareClass1 2024-12-31 05312643 d:OrdinaryShareClass1 2023-12-31 05312643 d:FRS102 2024-01-01 2024-12-31 05312643 d:Audited 2024-01-01 2024-12-31 05312643 d:FullAccounts 2024-01-01 2024-12-31 05312643 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05312643 e:WithinOneYear 2024-12-31 05312643 e:WithinOneYear 2023-12-31 05312643 e:BetweenOneFiveYears 2024-12-31 05312643 e:BetweenOneFiveYears 2023-12-31 05312643 e:HirePurchaseContracts e:WithinOneYear 2024-12-31 05312643 e:HirePurchaseContracts e:WithinOneYear 2023-12-31 05312643 e:HirePurchaseContracts e:BetweenOneFiveYears 2024-12-31 05312643 e:HirePurchaseContracts e:BetweenOneFiveYears 2023-12-31 05312643 2 2024-01-01 2024-12-31 05312643 7 2024-01-01 2024-12-31 05312643 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2024-12-31 05312643 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2023-12-31 05312643 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2024-12-31 05312643 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2023-12-31 05312643 e:LeasedAssetsHeldAsLessee 2024-12-31 05312643 e:LeasedAssetsHeldAsLessee 2023-12-31 05312643 g:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company registration number: 05312643







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024


PASCOE INTERNATIONAL LIMITED






































img4c40.png                        

 


PASCOE INTERNATIONAL LIMITED
 


 
COMPANY INFORMATION


Directors
K L Freivokh 
E Windsor 
T Southern 
R Watson 




Company secretary
E Windsor



Registered number
05312643



Registered office
Eastlands Boatyard
Coal Park Lane

Swanwick

Southampton

Hampsire

SO31 7GW




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


PASCOE INTERNATIONAL LIMITED
 



CONTENTS



Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of income and retained earnings
9
Statement of financial position
10
Notes to the financial statements
11 - 27


 


PASCOE INTERNATIONAL LIMITED
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The Directors present the strategic report of Pascoe International Limited ("Pascoe") for the year end 31 December 2024.

Introduction
 
Pascoe International Limited is a multi award-winning boat builder specialising in designing, manufacturing, and supporting luxury tenders aimed at the global superyacht market.   Pascoe tenders’ range in size from 6.2m to 12m, offering large private and charter yachts over 50m in length state-of-the-art tenders that reflect the quality and finish of their respective motherships. 
Over the 20 years since its formation, Pascoe has grown into the world’s leading and most highly regarded builder of custom and semi-custom superyacht tenders, with a significant market share estimated at 18% of all tenders for yachts over 60m globally. Operating at a steady 90%+ export, Pascoe is a prime example of a specialist manufacturer and global exporter.
The company’s ethos is to consolidate its current market share by delivering highly desirable tenders and associated products and providing first-class support to all vessels in service.

Business review
 
2024 has seen a dramatic turnaround in trading since the challenging financial year of 2023.  Although a return to profitability was not realised as early in the year as forecast at the beginning of the year, a strong Q4 did deliver a return to profitability for the 12 months trading period of 2024.  A number of the complicated projects detailed in the 2023 report continued into the 2024 period, which continued to have an impact on performance throughout the first half of the year; however, profitable planned work generally increased, with many deliveries made on time and on budget.  
After-sales provision was a growth area, with an increase in turnover of 57% in 2024. Margins are generally still quite low in this area, but it is still a positive area for growth and is expected to strengthen into 2025. 
Cruise ship products were in production at the close of the period, marking the start of the delivery of product diversification noted in previous reports.
Overall growth targets weren’t met during the trading period, due in part to the continuation of the 2023 projects mentioned above. However, the delivered gross profit was only 1% below forecast, and a saving was also achieved on overheads, showing that the company's processes and controls are working extremely well to manage cost and expenditure. This provides a robust financial control environment for a longer-term recovery following the disruptive trading environment of the previous few years. 
The KPIs provided as part of this report display the dramatic recovery in profit and improvement in performance. 
Cash performance has not recovered as quickly as trading performance. At the end of the trading period, cash reserves were still low, and cash flow was under careful management. The forecast of a healthy year in 2025 should see a return to an easier-to-manage cash surplus situation. 
Moving into 2025 we expect the structured profitable working environment to be maintained, with some uncertainty due to the risks detailed below in the later part of the next trading year.

Page 1

 


PASCOE INTERNATIONAL LIMITED
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Principal risks and uncertainties
 
As predicted in the 2023 report, 2024 has seen a progressive slowing and hardening of the market, resulting in a reduction of forward order book value and increased challenges in securing future work.  Pascoe still has an enviable position of having a significant amount of work to take forward into 2025 and a large number of sales enquiries being managed; however, the state of the market is an obvious risk moving forward.
In the 2023 report, the risk of securing and retaining sufficient skilled staff to perform the required duties of the company was raised. This has continued to be a risk through 2024, but this is a reducing risk as the marketplace starts to feel the effects of reduced sales in leisure vessels. This could lead to competing employers struggling and additional resources becoming easier to source. Pascoe has continued to target the employee value proposition, offering additional benefits and flexibility, as a means of aiding retention and attracting high-quality new staff. In general, the marine industry is behind national standards in terms of EVP, so Pascoe’s current offering is of significant quality in the marine SME area. 
Despite additional EVP cost and cost increases in national minimum wage and employers’ National Insurance contributions, the Company has been able to reduce staffing costs through 2024.
At the end of the period, there was rising uncertainty driven by the American geopolitical sphere. This continues to be of Director interest, though at the end of the period, there was no direct effect on exports or import prices.

Financial key performance indicators

2024
2023
        £
        £
Turnover (percentage growth)

21.7%

-5.6%
 
Profit after tax (percentage of turnover)

4.8%

-17.3%
 
Net Assets (percentage movement)

217.9%

-86.2%
 
Order book value at end of year (percentage movement)

-22.7%

25.2%
 
Permanent staff at end of year

105

114
 


This report was approved by the board and signed on its behalf.



R Watson
Director

Date: 28 November 2025

Page 2

 


PASCOE INTERNATIONAL LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £650,745 (2023 - loss £1,932,398).



Directors

The directors who served during the year were:

K L Freivokh 
E Windsor 
T Southern 
R Watson 

Future developments

2024 saw the launch and testing of the World’s first electric Limousine tender, a true market global first. This vessel will be delivered to its mothership in early 2025. This, and the ongoing participation in the UK Government’s CMDC (Clean Maritime Demonstration Competition) sets Pascoe out as a global leader in alternative propulsion for yacht tenders. Late in the period, engineering commenced on the “second generation” limousine tender platform, deploying the lessons learnt during the first project. The Directors intend to continue to prioritise research and development into alternative fuels and efficiency technologies.
As detailed in the Review of the Business, financial controls and procedures are delivering great positives in terms of cost and expenditure control. This indicates that, as a whole, the business’s management structure is now working effectively. The Directors intend to continue to lead and support the team in developing greater efficiency, engineering out waste, and improving quality to continue to both lead the market and deliver solid financial performance.
As cash reserves are restored and a trading surplus is maintained, the further site development for the Eastlands site will be re-visited.

Page 3

 


PASCOE INTERNATIONAL LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Research and development activities

During the period, Pascoe completed and tested their first fully electric vessel. This has been the primary R&D focus for the period, and as mentioned above, it marks a market first. Work has started on a “second generation” electric limousine platform with a market-wide study underway to review the shift in technological and market readiness within the system and component supply industry. Work has also commenced on a new optimised electric platform hull form.
This work in electrification has been supported by work with the UK Government’s CMDC4 competition, with a project underway to study the practicality of an ammonia-powered small craft. Ultimately, this R&D work, combined with the electrification R&D work, sets the path towards an integrated non-fossil fuel hybrid solution.
Other R&D continues with the delivery of the first of a new generation of 7.5m Beachlanding SOLAS tenders in the period and the delivery of the first of class 12m run alongside vessel. This continuous new product development keeps the company competitive within the marketplace.

Matters covered in the Strategic report

The company has chosen in accordance with Section 414C(11) of the Companies Act 2006 (Strategic Report and
Directors' Report) Regulations 2013 to set out within the company's Strategic Report the Company's Strategic Report
Information Required by Schedule 7 of the Large and Medium Sized Companies and Groups (Accounts and Reports)
Regulation 2008. This includes information that would have been included in the business review and details of the
principal risks and uncertainties. 
The directors are aware of the matters set out in section 172(1)(a) to (f) (duty to promote the success of the company)
when performing their duties and do so appropriately.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Auditor

Under section 487(2) of the Companies Act 2006Menzies LLP will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





R Watson
Director

Date: 28 November 2025

Page 4

 


PASCOE INTERNATIONAL LIMITED
 

img3d62.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PASCOE INTERNATIONAL LIMITED

Opinion


We have audited the financial statements of Pascoe International Limited (the 'Company') for the year ended 31 December 2024, which comprise the Statement of income and retained earnings, the Statement of financial position and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 


PASCOE INTERNATIONAL LIMITED


img3702.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PASCOE INTERNATIONAL LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 


PASCOE INTERNATIONAL LIMITED


img733f.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PASCOE INTERNATIONAL LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial
reporting legislation, and general regulations such as health and safety. There are no industry specific laws and
regulations which would be deemed to have a significant impact on the financial statements. We assessed the extent
of compliance with the appropriate laws and regulations as part of our procedures on the related financial statement
items.
 
We understood how the Company is complying with those legal and regulatory frameworks by, making inquiries to
management, those responsible for legal and compliance procedures and the company secretary. We corroborated
our inquiries through our review of documentation.
 
The engagement partner assessed whether the engagement team collectively had the appropriate competence and
capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any
issues in this area.
 
We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud
might occur. Audit procedures performed by the engagement team included:
°Identifying and assessing the design effectiveness of controls management has in place to prevent and detect
fraud;
°Understanding how those charged with governance considered and addressed the potential for override of
controls or other inappropriate influence over the financial reporting process;
°Challenging assumptions and judgments made by management in its significant accounting estimates;
°Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations;
and
°Review of legal and professional expenditure and supporting documentation.
 
As a result of the above procedures, we considered the opportunities and incentives that may exist within the
organisation for fraud and identified the greatest potential for fraud in the following areas:
°Posting of unusual journals and complex transactions;
°Misappropriation of funds through fraudulent purchase ledger and payroll activity; and
°Manipulation of amounts subject to significant judgment or estimate


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Page 7

 


PASCOE INTERNATIONAL LIMITED


img52a0.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PASCOE INTERNATIONAL LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Galliers (FCA) (Senior statutory auditor)
for and on behalf of
Menzies LLP
Chartered Accountants
Statutory Auditor
3000a Parkway
Whiteley
Hampshire
PO15 7FX

28 November 2025
Page 8

 


PASCOE INTERNATIONAL LIMITED
 


 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
13,584,804
11,166,341

Cost of sales
  
(8,260,212)
(8,402,890)

Gross profit
  
5,324,592
2,763,451

Administrative expenses
  
(4,613,586)
(4,800,078)

Other operating income
 5 
14,853
14,302

Operating profit/(loss)
 6 
725,859
(2,022,325)

Interest receivable and similar income
 10 
2,777
1,533

Interest payable and similar expenses
 11 
(128,628)
(33,442)

Profit/(loss) before tax
  
600,008
(2,054,234)

Tax on profit/(loss)
 12 
50,737
121,836

Profit/(loss) after tax
  
650,745
(1,932,398)

  

  

Retained earnings at the beginning of the year
  
310,013
2,242,411

  
310,013
2,242,411

Profit/(loss) for the year
  
650,745
(1,932,398)

Retained earnings at the end of the year
  
960,758
310,013
The notes on pages 11 to 27 form part of these financial statements.

Page 9

 


PASCOE INTERNATIONAL LIMITED
REGISTERED NUMBER:05312643



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 13 
1
1

Tangible assets
 14 
2,871,068
2,892,878

  
2,871,069
2,892,879

Current assets
  

Stocks
 15 
1,127,608
1,475,172

Debtors: amounts falling due within one year
 16 
3,411,647
3,169,964

Cash at bank and in hand
  
244,150
1,059,839

  
4,783,405
5,704,975

Creditors: amounts falling due within one year
 17 
(6,479,282)
(7,958,638)

Net current liabilities
  
 
 
(1,695,877)
 
 
(2,253,663)

Total assets less current liabilities
  
1,175,192
639,216

Creditors: amounts falling due after more than one year
 18 
(189,620)
(329,201)

Provisions for liabilities
  

Deferred tax
  
(24,812)
-

  
 
 
(24,812)
 
 
-

Net assets
  
960,760
310,015


Capital and reserves
  

Called up share capital 
 22 
2
2

Profit and loss account
 23 
960,758
310,013

  
960,760
310,015


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R Watson
Director

Date: 28 November 2025

The notes on pages 11 to 27 form part of these financial statements.

Page 10

 


PASCOE INTERNATIONAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Pascoe International Limited is a private company limited by shares, incorportated in England and registered in England and Wales. The address of its registered office is disclosed on the company information page which is also the trading address of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of KFD Holdings Limited as at 31 December 2024 and these financial statements may be obtained from Companies House, Crown Way, Maindy, Cardiff CF14 3UZ.

 
2.3

Going concern

Our finances remain strong and having taken that into consideration along with the expected performance over the foreseeable future, the Directors consider that the company has sufficient resources to continue to operational existence for that time.
For this reason, the Directors continue to adopt the going concern basis of accounting in preparing these annual financial statements.

Page 11

 


PASCOE INTERNATIONAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 12

 


PASCOE INTERNATIONAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

In respect of the provision of goods revenue is recognised based on the stage of completion of the project being undertaken with reference to work undertaken.
Where amounts are received in advance of works completed, these amounts are held in the Statement of Financial Position as a customer deposits within current liabilities.

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.7

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 13

 


PASCOE INTERNATIONAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Directors pension contributions
The Company makes payments to personal pension plans for the benefit of the directors. Company pays contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they
fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets
of the plan are held separately from the Company in independently administered funds.

Page 14

 


PASCOE INTERNATIONAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.14

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.15

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 15

 


PASCOE INTERNATIONAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.15
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
10% straight line
Plant and machinery
-
20% straight line
Motor vehicles
-
25% straight line
Fixtures and fittings
-
20% straight line
Office equipment
-
25% straight line
Marine vehicles
-
10% & 20% straight line
Tooling
-
Over expected life of 5-10 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.16

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Where the value of works undertaken exceeds the amounts received from customers, this is held in the Statement of Financial Position as Work In Progress.

 
2.17

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the reporting date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the reporting date.

 
2.18

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 16

 


PASCOE INTERNATIONAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.19

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. 
The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
These estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The main area of accounting estimate is:
Long term contracts
There are contracts held which are either longer than a year or span the period end. At the balance sheet date the project manager reviews the stage of completion and appropriate levels of revenue are recorded according to the stage of completion.

Page 17

 


PASCOE INTERNATIONAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Sale of goods
11,893,186
10,255,028

Rendering of services
1,691,618
911,313

13,584,804
11,166,341


Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
2,463,667
1,377,161

Rest of Europe
4,669,135
3,770,718

Rest of the world
6,452,002
6,018,462

13,584,804
11,166,341



5.


Other operating income

2024
2023
£
£

Net rents receivable
14,853
14,302

14,853
14,302



6.


Operating profit/(loss)

The operating profit/(loss) is stated after charging:

2024
2023
£
£

Exchange differences
(9,973)
9,264

Page 18

 


PASCOE INTERNATIONAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditor:


2024
2023
£
£

Fees payable to the Company's auditor for the audit of the Company's financial statements
45,000
21,250

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.


8.


Employees

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£

Wages and salaries
4,244,035
5,136,641

Social security costs
468,277
-

Cost of defined contribution scheme
351,124
56,829

5,063,436
5,193,470


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Production
75
75



Administration
28
35



Directors
4
4

107
114


9.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
35,000
51,146

Company contributions to defined contribution pension schemes
18,000
18,000

53,000
69,146


During the year retirement benefits were accruing to 2 directors (2023 - 2) in respect of defined contribution pension schemes.

Page 19

 


PASCOE INTERNATIONAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Interest receivable

2024
2023
£
£


Other interest receivable
2,777
1,533

2,777
1,533


11.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
33,908
32,447

Finance leases and hire purchase contracts
3,328
995

Other interest payable
91,392
-

128,628
33,442


12.


Taxation


2024
2023
£
£

Corporation tax


Adjustments in respect of previous periods
(75,549)
89,261


(75,549)
89,261


Total current tax
(75,549)
89,261

Deferred tax


Origination and reversal of timing differences
24,812
(211,097)

Total deferred tax
24,812
(211,097)


Tax on profit/(loss)
(50,737)
(121,836)
Page 20

 


PASCOE INTERNATIONAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 23.52%). The differences are explained below:

2024
2023
£
£


Profit/(loss) on ordinary activities before tax
600,008
(2,054,234)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.52%)
150,002
(508,785)

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
23,360
7

Fixed asset differences
7,276
2,062

Adjustments to tax charge in respect of prior periods
(75,305)
89,261

Adjustments to tax charge in respect of previous periods - deferred tax
-
(27,859)

Remeasurement of deferred tax for changes in tax rates
-
(31,800)

Movement in deferred tax note recognised
(156,070)
354,117

Group relief
-
1,161

Total tax charge for the year
(50,737)
(121,836)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 21

 


PASCOE INTERNATIONAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
1



At 31 December 2024

1






Net book value



At 31 December 2024
1



At 31 December 2023
1



Page 22

 


PASCOE INTERNATIONAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Tangible fixed assets





Short-term leasehold property
Motor and marine vehicles
Fixtures and fittings, office equipment and plant and machinery
Tooling
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
105,186
324,546
1,190,054
3,742,018
5,361,804


Additions
-
43,688
13,021
427,422
484,131



At 31 December 2024

105,186
368,234
1,203,075
4,169,440
5,845,935



Depreciation


At 1 January 2024
105,186
159,668
804,362
1,399,710
2,468,926


Charge for the year on owned assets
-
22,587
137,094
346,260
505,941



At 31 December 2024

105,186
182,255
941,456
1,745,970
2,974,867



Net book value



At 31 December 2024
-
185,979
261,619
2,423,470
2,871,068



At 31 December 2023
-
164,878
385,692
2,342,308
2,892,878

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Plant and machinery
45,283
57,633

Motor vehicles
10,735
19,937

56,018
77,570

Page 23

 


PASCOE INTERNATIONAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Stocks

2024
2023
£
£

Raw materials and consumables
751,817
387,485

Work in progress (goods to be sold)
375,791
1,087,687

1,127,608
1,475,172


Included within work in progress is amounts of £375,791 (2023 - £1,087,687) relating to contract work. 


16.


Debtors

2024
2023
£
£


Trade debtors
458,616
134,481

Amounts owed by group undertakings
2,437,856
2,516,155

Other debtors
290,979
347,561

Prepayments and accrued income
224,196
171,767

3,411,647
3,169,964



17.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
442,688
-

Bank loans
150,000
150,000

Trade creditors
998,012
703,709

Corporation tax
-
168

Other taxation and social security
113,296
123,658

Obligations under finance lease and hire purchase contracts
41,007
23,532

Other creditors
4,662,992
6,911,621

Accruals and deferred income
71,287
45,950

6,479,282
7,958,638


Included within other creditors is amounts of £4,060,356 (2023 - £6,882,410) relating to contract work. 
The bank loans shown above are secured against the property of the company as well as a cross guarantee with a fellow subsidiary in the group.

Page 24

 


PASCOE INTERNATIONAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
125,000
275,000

Net obligations under finance leases and hire purchase contracts
64,620
54,201

189,620
329,201


The bank loans shown above are secured against the property of the company as well as a cross guarantee with a fellow subsidiary in the group.


19.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
150,000
150,000


150,000
150,000


Amounts falling due 2-5 years

Bank loans
125,000
275,000


125,000
275,000


275,000
425,000


Bank loans include a loan drawn down in October 2020 of £750,000, and the capital repayments commenced in November 2021. The loan bears interest at the prime rate plus 1.88% and is repayable over 6 years. The directors consider that the carrying amounts of the bank loans and overdrafts approximate to their fair value.


20.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
41,007
23,532

Between 1-5 years
65,620
54,201

106,627
77,733

Page 25

 


PASCOE INTERNATIONAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.


Deferred taxation




2024


£






Charged to profit or loss
(24,812)



At end of year
(24,812)

The deferred taxation balance is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(241,193)
-

Tax losses carried forward
216,381
-

(24,812)
-


22.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



2 (2023 - 2) Ordinary Shares shares of £1.00 each
2
2

Ordinary shares have attached to them full voting, dividend and capital distribution rights.



23.


Reserves

Profit and loss account

This reserve records retained earnings and accumulated losses.


24.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £351,124 (2023 - £347,316). Contributions totalling £29,486 (2023 - £29,211) were payable to the fund at the reporting date and are included in creditors.

Page 26

 


PASCOE INTERNATIONAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

25.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
98,913
115,095

Later than 1 year and not later than 5 years
6,050
104,963

104,963
220,058

During the year, lease expenses amounted to £483,070 (2023 - £471,991).


26.


Related party transactions

The company is a wholly owned member of the KFD Holdings Limited group and has taken advantage of the exemption permitted by Section 33 FRS 102 and not provided disclosures surrounding transactions entered into with other wholly owned members of the group.
Eastlands Shipyard Limited is a fellow subsidiary (70% owned by Group). Included in the amounts owed by group undertakings is a balance of £2,217,009 (2023 -  £1,916,720) owed from Eastlands Shipyard Limited. During the year rent and services charges were paid to Eastlands Shipyard Limited totalling £492,000 (2023 - £189,000).
Purchases were made in the year from Meranti Limited, a company under common control, for the amount of £6,542 (2023 - £Nil).
The overdraft in the company is guaranteed over the assets of the group, including the assets of Eastlands Shipyard Limited. At the year end the maximum value of this liability is £442,688 (2023 - £Nil).
Within debtors due within 1 year there is a loan balance due to KFD LLP, a company under common control, of £63,665 (2023 - £30,000). Purchases totaling £41,625 (2023 - £Nil) were paid on behalf of the entity during the year.


27.


Controlling party

The company is a 100% subsidiary of KFD Holdings Limited. KFD Holdings Limited is the ultimate parent undertaking and incorporated in Great Britain. KFD Holdings Limited's principal place of business is Eastlands Boatyard, Coal Park Lane, Swanwick, Southampton, Hampshire, SO31 7GW.
The largest and smallest group in which the results of the company are consolidated is that headed by KFD Holdings Limited. The consolidated financial statements are made available to the public and may be obtained from Companies House, Crown Way, Cardiff CF14 3UZ.

 
Page 27