Acorah Software Products - Accounts Production 16.7.461 false true true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 05645779 Mr J Flowers Mr B Tillotson Mrs A Flowers Mr B Tillotson and Mr J Flowers true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05645779 2024-03-31 05645779 2025-03-31 05645779 2024-04-01 2025-03-31 05645779 frs-core:CurrentFinancialInstruments 2025-03-31 05645779 frs-core:Non-currentFinancialInstruments 2025-03-31 05645779 frs-core:ComputerEquipment 2025-03-31 05645779 frs-core:ComputerEquipment 2024-04-01 2025-03-31 05645779 frs-core:ComputerEquipment 2024-03-31 05645779 frs-core:FurnitureFittings 2025-03-31 05645779 frs-core:FurnitureFittings 2024-04-01 2025-03-31 05645779 frs-core:FurnitureFittings 2024-03-31 05645779 frs-core:MotorVehicles 2025-03-31 05645779 frs-core:MotorVehicles 2024-04-01 2025-03-31 05645779 frs-core:MotorVehicles 2024-03-31 05645779 frs-core:PlantMachinery 2025-03-31 05645779 frs-core:PlantMachinery 2024-04-01 2025-03-31 05645779 frs-core:PlantMachinery 2024-03-31 05645779 frs-core:WithinOneYear 2025-03-31 05645779 frs-core:ShareCapital 2025-03-31 05645779 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 05645779 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05645779 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 05645779 frs-bus:SmallEntities 2024-04-01 2025-03-31 05645779 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 05645779 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05645779 frs-bus:OrdinaryShareClass1 2024-04-01 2025-03-31 05645779 frs-bus:OrdinaryShareClass1 2025-03-31 05645779 1 2024-04-01 2025-03-31 05645779 frs-core:DeferredTaxation 2024-04-01 2025-03-31 05645779 frs-core:DeferredTaxation 2024-03-31 05645779 frs-core:DeferredTaxation 2025-03-31 05645779 frs-bus:Director1 2024-04-01 2025-03-31 05645779 frs-bus:Director2 2024-04-01 2025-03-31 05645779 frs-bus:CompanySecretary1 2024-04-01 2025-03-31 05645779 frs-countries:EnglandWales 2024-04-01 2025-03-31 05645779 2023-03-31 05645779 2024-03-31 05645779 2023-04-01 2024-03-31 05645779 frs-core:CurrentFinancialInstruments 2024-03-31 05645779 frs-core:Non-currentFinancialInstruments 2024-03-31 05645779 frs-core:WithinOneYear 2024-03-31 05645779 frs-core:ShareCapital 2024-03-31 05645779 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 05645779 frs-bus:OrdinaryShareClass1 2023-04-01 2024-03-31 05645779 frs-core:CurrentFinancialInstruments 1 2024-03-31
Registered number: 05645779
Shropshire County Trainers Ltd.
Unaudited Financial Statements
For The Year Ended 31 March 2025
Richards Associates Limited
North Lodge Hawkesyard
Armitage Lane
Rugeley
Staffordshire
WS15 1PS
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 05645779
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 9,194 18,289
9,194 18,289
CURRENT ASSETS
Debtors 5 60,118 64,879
Cash at bank and in hand 68,894 75,915
129,012 140,794
Creditors: Amounts Falling Due Within One Year 6 (52,344 ) (56,239 )
NET CURRENT ASSETS (LIABILITIES) 76,668 84,555
TOTAL ASSETS LESS CURRENT LIABILITIES 85,862 102,844
Creditors: Amounts Falling Due After More Than One Year 7 (2,000 ) (2,000 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (1,747 ) (3,475 )
NET ASSETS 82,115 97,369
CAPITAL AND RESERVES
Called up share capital 10 2 2
Profit and Loss Account 82,113 97,367
SHAREHOLDERS' FUNDS 82,115 97,369
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr J Flowers
Director
10 November 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Shropshire County Trainers Ltd. is a private company, limited by shares, incorporated in England & Wales, registered number 05645779 . The registered office is Unit 6b Orchard Business Park, Hortonwood 40, Telford, TF1 7EY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
At the time of approving the financial statements the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors continue to adopt the going concern basis of accounting in preparing financial statements.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on cost
Motor Vehicles 25% on cost
Fixtures & Fittings 25% on cost
Computer Equipment 25% on cost
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
Page 3
Page 4
2.6. Financial Instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, and loans to related parties.
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2024: 7)
5 7
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 April 2024 49,508 8,998 3,701 6,149 68,356
Additions - - - 2,065 2,065
Disposals - (8,998 ) - - (8,998 )
As at 31 March 2025 49,508 - 3,701 8,214 61,423
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 April 2024 34,708 6,151 3,701 5,507 50,067
Provided during the period 7,357 593 - 956 8,906
Disposals - (6,744 ) - - (6,744 )
As at 31 March 2025 42,065 - 3,701 6,463 52,229
Net Book Value
As at 31 March 2025 7,443 - - 1,751 9,194
As at 1 April 2024 14,800 2,847 - 642 18,289
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 50,662 53,815
Prepayments and accrued income 1,210 1,075
Other debtors 8,246 9,989
60,118 64,879
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts - 8,605
Trade creditors 1,332 3,007
Bank loans and overdrafts 4,000 8,000
Corporation tax - 1,034
Other taxes and social security - 2,132
VAT 19,074 5,501
Pension creditor - 124
Accruals and deferred income 1,734 1,664
Directors' loan accounts 26,204 26,172
52,344 56,239
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 2,000 2,000
Page 5
Page 6
8. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year - 8,605
9. Provisions for Liabilities
Deferred Tax Total
£ £
As at 1 April 2024 3,475 3,475
Utilised (1,728 ) (1,728)
Balance at 31 March 2025 1,747 1,747
10. Share Capital
2025 2024
Allotted, called up and fully paid £ £
2 Ordinary Shares of £ 1.00 each 2 2
11. Related Party Transactions
At the balance sheet date there was an oustanding loan due from Shropshire County Training Limited of £1,506 (2024: £3,279), a company under common control.
This loan is interest free and repayable upon demand.
12. Ultimate Controlling Party
The company's ultimate controlling party is Mr B Tillotson and Mr J Flowers by virtue of their ownership of 100% of the issued share capital in the company.
13. Charges
There are fixed and floating charges registered against the assets of the company.
Page 6