Company registration number 06895500 (England and Wales)
MARTIN DAWES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
MARTIN DAWES LIMITED
COMPANY INFORMATION
Director
S Jepson
Secretary
C Ellis
Company number
06895500
Registered office
Martin Dawes House
Europa Boulevard
Warrington
Cheshire
WA5 7WH
Auditor
JS. Audit Limited
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
Business address
Martin Dawes House
Europa Boulevard
Warrington
Cheshire
WA5 7WH
Bankers
HSBC Bank plc
11 Bridge Street
Warrington
Cheshire
WA1 2EY
MARTIN DAWES LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 23
MARTIN DAWES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 1 -
The director presents the strategic report for the year ended 30 June 2025.
Principal activities
The business has 3 principal activities:
Retail of electrical goods
Rental of electrical goods
Technical support for third party clients
The company's retail operation is based in our 4,500 sqft retail unit in Warrington.
The company's rental operation is managed from a call centre within our Head Office in Warrington with field support from three satellite service centres based in Washington, Doncaster and Winsford.
The third party service operation is centrally controlled from Warrington using the same service sites as the rental operation.
Review of the business
Business model
The retail market is particularly aggressive with consistent pressure on margins. We operate across all available channels ensuring that we are competitive at all levels. The business has demonstrated strong investment in infrastructure to grow in all channels.
Our rental base does demonstrate decline due to the age of our client base but has opportunities for growth in new emerging markets.
The company's logistic and technical support operation has key manufacturers' support and key retailers as clients offering stability and low contractual risk to the services we offer.
All 3 principal activities share resource therefore allowing the business to offer cost effective solutions for our clients.
Objectives
The business will continue to move into new emerging rental markets to further strengthen our proposition.
From a retail perspective the business has made the decision to close the retail division by the end of September 2025.
Our service operation will continue to grow and will develop stronger margin as operational efficiencies take place.
Strategy
The emerging markets within rental are coming from a much younger base whose desire for premium product is greater than their need to own outright, this combined with a hardening within our own base will lead to stronger rental performance.
Our service operation works closely with key manufacturers. Martin Dawes is seen in the market as a preferred supplier delivering high levels of service and support. We also support most key retailers and will continue to increase this coverage as we move into 2026.
Principal risks and uncertainties
From a retail perspective clearly our risk sits in not achieving budgeted sales/margin. Our stock levels are controlled weekly with strong management focus on moving product through the business in a timely manner.
Our rental and service operation is very scalable and the business can react quickly to movements in workloads.
MARTIN DAWES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -
Development and performance
For the year ended 30 June 2025, the profit before tax was £397,075 (2024: £439,275) as set out in the profit and loss account on page 8 of the financial statements.
The company’s business of equipment rental has continued to perform strongly in the context of the market; we have consistently issued high quality/high specification units onto the rental customer base that gives greater stability and longevity to our account base.
In the year 2024/25, the retail business’s revenue has decreased by 7.2% (2024: 3%) and achieved a margin of 9% (2024: 11%).
The company has continued to build its business of providing logistical and technical services to a number of equipment manufacturers and retailers during the year, leveraging on our extensive rental service capabilities across the Midlands, North of England and Scotland. For the year ending 30 June 2025, the service operation generated revenues of £4,674,035 (2024: £5,401,301).
Key performance indicators
The company's performance is monitored on a daily basis through live reporting with specific reports produced weekly. All management are tasked to review their own department's performance each week. These reports specifically cover:
Sales volume and margin
Rental performance
Service volumes
Stock holding
Capex spend
Debt levels
Our internal systems allow all department heads to drill down through the headline KPIs with all management incentivised to deliver a positive performance against budget.
All staff within the business are incentivised to deliver a cost effective and efficient performance, this ensures that all employees share a common view on what is to be achieved throughout the year
S Jepson
Director
27 November 2025
MARTIN DAWES LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
The director presents his annual report and financial statements for the year ended 30 June 2025.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £153,750. The director does not recommend payment of a final dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
S Jepson
Financial instruments
Liquidity risk
Liquidity risk is the risk that the Company will be unable to meet its obligations as they fall due. The Company manages liquidity risk by maintaining adequate reserves, banking facilities, and borrowing arrangements, and by continuously monitoring forecast and actual cash flows.
Credit risk
Credit risk arises principally from the Company’s trade and other receivables and deposits with banks. The Company’s policy is to deal only with creditworthy counterparties and to monitor outstanding receivables regularly. Credit exposures are managed through credit limits and ongoing monitoring.
Future developments
The decision to close the retail department forms part of a wider strategy to realign the business towards rental and service operations enabling the company to run efficiently and support steady growth in the future.
Auditor
The auditor, JS. Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of director's responsibilities
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
MARTIN DAWES LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 4 -
Strategic report
The company has chosen in accordance with Companies Act 2006, s.414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. This has been done in respect of the principal activities and review of the business.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Going concern
The director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus he continues to adopt the going concern basis of accounting in preparing the annual financial statements.
Employees
Within the bounds of commercial confidentiality, information is disseminated to all levels of staff about matters that affect the progress of the company and are of interest and concern to them as employees.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
S Jepson
Director
27 November 2025
MARTIN DAWES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MARTIN DAWES LIMITED
- 5 -
Opinion
We have audited the financial statements of Martin Dawes Limited (the 'company') for the year ended 30 June 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 June 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
MARTIN DAWES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MARTIN DAWES LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement included within the director's report, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the director is responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the company and sector, we identified that the principal risks of non-compliance with laws and regulations related to, but was not limited to, the Companies Act 2006 and UK tax, employment, pension and health and safety legislation and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.
We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to management bias in accounting estimates and judgements and the risk of fraudulent revenue recognition.
MARTIN DAWES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MARTIN DAWES LIMITED (CONTINUED)
- 7 -
Our procedures to respond to risks identified included the following:
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
enquiring of management about actual and potential litigation and claims, their policies and procedures to prevent and detect fraud as well as whether they have knowledge of any actual, suspected or alleged fraud;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
obtaining an understanding of provisions and holding discussions with management to understand the basis of recognition or non-recognition of tax provisions; and
in addressing the risk of fraud through management override of controls: testing the appropriateness of journal entries; assessing whether the accounting estimates, judgements and decisions made by management are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Christopher Moss BSc F.C.A. (Senior Statutory Auditor)
For and on behalf of JS. Audit Limited, Statutory Auditor
Chartered Accountants
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
28 November 2025
MARTIN DAWES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
9,608,386
10,598,516
Cost of sales
(6,161,403)
(6,947,225)
Gross profit
3,446,983
3,651,291
Distribution costs
(468,861)
(548,468)
Administrative expenses
(2,642,410)
(2,915,783)
Other operating income
54,613
245,595
Operating profit
4
390,325
432,635
Interest receivable and similar income
8
6,750
6,640
Profit before taxation
397,075
439,275
Tax on profit
9
(89,251)
(125,298)
Profit for the financial year
307,824
313,977
The notes on pages 11 to 23 form part of these financial statements.
MARTIN DAWES LIMITED
BALANCE SHEET
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,867,213
2,092,806
Current assets
Stocks
13
244,018
434,205
Debtors
14
5,404,700
5,510,364
Cash at bank and in hand
1,294,303
713,723
6,943,021
6,658,292
Creditors: amounts falling due within one year
15
(953,737)
(1,051,440)
Net current assets
5,989,284
5,606,852
Total assets less current liabilities
7,856,497
7,699,658
Provisions for liabilities
Deferred tax liability
16
122,561
119,796
(122,561)
(119,796)
Net assets
7,733,936
7,579,862
Capital and reserves
Called up share capital
18
211,220
211,220
Share premium account
19
98,231
98,231
Revaluation reserve
19
556,657
565,674
Profit and loss reserves
19
6,867,828
6,704,737
Total equity
7,733,936
7,579,862
The notes on pages 11 to 23 form part of these financial statements.
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved and signed by the director and authorised for issue on 27 November 2025
S Jepson
Director
Company registration number 06895500 (England and Wales)
MARTIN DAWES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 10 -
Share capital
Share premium account
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 July 2023
211,220
98,231
574,691
6,557,555
7,441,697
Year ended 30 June 2024:
Profit and total comprehensive income
-
-
-
313,977
313,977
Dividends
10
-
-
-
(175,812)
(175,812)
Transfers
-
-
(9,017)
9,017
-
Balance at 30 June 2024
211,220
98,231
565,674
6,704,737
7,579,862
Year ended 30 June 2025:
Profit and total comprehensive income
-
-
-
307,824
307,824
Dividends
10
-
-
-
(153,750)
(153,750)
Transfers
-
-
(9,017)
9,017
-
Balance at 30 June 2025
211,220
98,231
556,657
6,867,828
7,733,936
The notes on pages 11 to 23 form part of these financial statements.
MARTIN DAWES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 11 -
1
Accounting policies
Company information
Martin Dawes Limited is a private company limited by shares incorporated in England and Wales. The registered office and principal place of business is Martin Dawes House, Europa Boulevard, Warrington, Cheshire, WA5 7WH.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;
Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
The financial statements of the company are consolidated in the financial statements of Smart Thing Solutions Limited. These consolidated financial statements are available from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.
1.2
Going concern
The director has truea reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus he continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents rentals receivable from, and amounts invoiced to, third party customers during the year, excluding value added tax, and derives from operations within the United Kingdom. Management and maintenance fees received on contracts are treated as deferred income and recognised in the profit and loss account over the year to which they relate.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
MARTIN DAWES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 12 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
4% per annum on a straight line basis
Rental equipment
20% - 33% per annum on a straight line basis
Fixtures and fittings
33% per annum on a straight line basis
Motor vehicles
20% - 33% per annum on a straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.
Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and net realisable value on a first in first out basis.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
MARTIN DAWES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 13 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
MARTIN DAWES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 14 -
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
MARTIN DAWES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 15 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements and estimates have had the most significant effect on amounts recognised in the financial statements.
Useful economic lives and residual values of rental equipment
The director has reviewed the useful economic lives and residual values of the company's rental equipment based on their contract length and past experience in order to arrive at appropriate depreciation rates, as disclosed in Note 1.4, to ensure that the related assets are included in the balance sheet at appropriate amounts.
Revaluation of freehold property
The director has reviewed the carrying value of the company's freehold property originally based on a third party valuation in order to arrive at an appropriate fair value, as disclosed in Note 11, to ensure that it is included in the balance sheet at an appropriate amount.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Service income
4,674,035
5,401,301
Rental income
1,544,576
1,544,655
Retail sales
3,389,775
3,652,560
9,608,386
10,598,516
2025
2024
£
£
Other significant revenue
Interest income
6,750
6,640
Rent receivable
14,632
19,761
Sundry income
39,981
58,239
Management fees receivable
34,452
186,875
MARTIN DAWES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 16 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of tangible fixed assets
601,105
628,245
Profit on disposal of tangible fixed assets
(27,745)
(16,515)
Operating lease charges
127,896
119,949
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
15,450
14,600
For other services
Taxation compliance services
2,050
1,800
All other non-audit services
2,300
2,200
4,350
4,000
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Management
1
1
Administration
10
12
Sales
5
4
Service
53
59
Total
69
76
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
1,714,451
1,935,441
Social security costs
150,043
165,990
Pension costs
72,477
130,769
1,936,971
2,232,200
MARTIN DAWES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 17 -
7
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
13,029
10,000
Company pension contributions to defined contribution schemes
4,687
60,000
17,716
70,000
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
6,750
6,640
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
95,490
40,945
Adjustments in respect of prior periods
(9,004)
Total current tax
86,486
40,945
Deferred tax
Origination and reversal of timing differences
2,765
84,353
Total tax charge
89,251
125,298
MARTIN DAWES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
9
Taxation
(Continued)
- 18 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
397,075
439,275
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
99,269
109,819
Adjustments in respect of prior years
(9,004)
Permanent capital allowances in excess of depreciation
20,111
Other permanent differences
(1,014)
Chargeable gains
(4,632)
Taxation charge for the year
89,251
125,298
A UK corporation tax rate of 25% was announced in the Chancellor’s Budget of 3 March 2021 and applied from 1 April 2023. Deferred tax has been calculated at this rate.
10
Dividends
2025
2024
£
£
Interim paid
153,750
175,812
MARTIN DAWES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 19 -
11
Tangible fixed assets
Freehold land and buildings
Rental equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 July 2024
1,077,000
3,286,799
364,490
905,865
5,634,154
Additions
330,020
22,744
126,255
479,019
Disposals
(536,092)
(260,730)
(796,822)
At 30 June 2025
1,077,000
3,080,727
387,234
771,390
5,316,351
Depreciation and impairment
At 1 July 2024
18,528
2,613,397
312,740
596,683
3,541,348
Depreciation charged in the year
18,528
369,197
37,747
175,633
601,105
Eliminated in respect of disposals
(449,385)
(243,930)
(693,315)
At 30 June 2025
37,056
2,533,209
350,487
528,386
3,449,138
Carrying amount
At 30 June 2025
1,039,944
547,518
36,747
243,004
1,867,213
At 30 June 2024
1,058,472
673,402
51,750
309,182
2,092,806
Freehold land and buildings with a carrying amount of £1,039,944 (2024: £1,058,472) have been pledged to secure borrowings of the parent company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.
Included in freehold land and buildings is an amount of £613,890 (2024: £613,890) in respect of land which is not depreciated.
Land and buildings are carried at market value on the basis of a valuation carried out by the director by reference to similar properties in the area, on an open market value for existing use basis. The director considers the valuation to continue to be appropriate at 30 June 2025.
If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:
2025
2024
£
£
Cost
552,975
552,975
Accumulated depreciation
(188,515)
(179,004)
Carrying value
364,460
373,971
MARTIN DAWES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 20 -
12
Subsidiaries
Details of the company's subsidiaries at 30 June 2025 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Teleview Direct Limited
Martin Dawes House Europa Boulevard, Westbrook, Warrington, Cheshire, WA5 7WH
Dormant
Ordinary
100.00
13
Stocks
2025
2024
£
£
Finished goods and goods for resale
244,018
434,205
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
504,319
429,350
Amounts owed by group undertakings
4,270,780
4,346,022
Other debtors
319,082
340,571
Prepayments and accrued income
225,895
309,797
5,320,076
5,425,740
2025
2024
Amounts falling due after more than one year:
£
£
Corporation tax recoverable
84,624
84,624
Total debtors
5,404,700
5,510,364
15
Creditors: amounts falling due within one year
2025
2024
£
£
Payments received on account
30,360
53,000
Trade creditors
428,019
631,008
Corporation tax
86,486
40,945
Other taxation and social security
286,000
214,164
Other creditors
12,266
12,132
Accruals and deferred income
110,606
100,191
953,737
1,051,440
MARTIN DAWES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 21 -
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
23,514
15,248
Revaluation of freehold property
101,142
105,774
Short term timing differences
(2,095)
(1,226)
122,561
119,796
2025
Movements in the year:
£
Liability at 1 July 2024
119,796
Charge to profit or loss
2,765
Liability at 30 June 2025
122,561
The deferred tax liability set out above is expected to reverse within 25 years and primarily relates to the revaluation of freehold property, which is expected to mature within the same period.
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
72,477
130,769
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Unpaid contributions included in other creditors at the year-end amount to £8,381 (2024: £9,777).
18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
200,000
200,000
200,000
200,000
Ordinary A shares of £1 each
11,220
11,220
11,220
11,220
211,220
211,220
211,220
211,220
MARTIN DAWES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 22 -
19
Reserves
Share premium
This reserve records the amount above the nominal value received for shares sold, less transaction costs.
Revaluation reserve
This reserve is used to record the increases in the fair value of land and buildings and decreases to the extent that such decrease still relates to an overall increase on the same asset, net of the related deferred tax provision.
Profit and loss reserves
This reserve represents the cumulative profits and losses net of distributions to shareholders.
20
Financial commitments, guarantees and contingent liabilities
The company is a party to a cross guarantee and debenture with other group companies in respect of bank loans undertaken by the parent company. At 30 June 2025, the amount guaranteed was £413,369 (2024: £452,445).
21
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
120,677
120,677
Years 2-5
322,334
367,185
After 5 years
144,314
220,140
587,325
708,002
Operating lease payments represent rentals payable by the company for certain of its properties in the main.
22
Events after the reporting date
On 5th November 2025, the company surrendered the lease of its premises at Europa Boulevard, Warrington. As a result, the company no longer occupies or rents the property.
Between the year end and 7 November 2025, interim dividends totalling £54,215 were declared for the year ended 30 June 2026.
MARTIN DAWES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 23 -
23
Directors' transactions
Advances or credits have been granted by the company to its directors as follows:
Loans
% Rate
Opening balance
Interest charged
Amounts repaid
Closing balance
£
£
£
£
S Jepson - Loan
2.25
296,398
6,750
(6,750)
296,398
296,398
6,750
(6,750)
296,398
The directors' loan is a unsecured loan repayable on demand.
24
Ultimate controlling party
The company is a wholly owned subsidiary of Smart Thing Solutions Limited, a company incorporated in England and Wales. Smart Thing Solutions Limited is the company's ultimate parent undertaking. The ultimate controlling party is S Jepson.
The group headed by Smart Thing Solutions Limited is the smallest and largest group of undertakings publishing consolidated financial statements including the accounts of the company.
2025-06-302024-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300S JepsonC Ellis068955002024-07-012025-06-3006895500bus:Director12024-07-012025-06-3006895500bus:CompanySecretary12024-07-012025-06-3006895500bus:RegisteredOffice2024-07-012025-06-3006895500bus:Agent12024-07-012025-06-30068955002025-06-30068955002023-07-012024-06-3006895500core:RetainedEarningsAccumulatedLosses2023-07-012024-06-3006895500core:RetainedEarningsAccumulatedLosses2024-07-012025-06-30068955002024-06-3006895500core:LandBuildingscore:OwnedOrFreeholdAssets2025-06-3006895500core:PlantMachinery2025-06-3006895500core:FurnitureFittings2025-06-3006895500core:MotorVehicles2025-06-3006895500core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-3006895500core:PlantMachinery2024-06-3006895500core:FurnitureFittings2024-06-3006895500core:MotorVehicles2024-06-3006895500core:WithinOneYear2025-06-3006895500core:WithinOneYear2024-06-3006895500core:CurrentFinancialInstruments2025-06-3006895500core:CurrentFinancialInstruments2024-06-3006895500core:ShareCapital2025-06-3006895500core:ShareCapital2024-06-3006895500core:SharePremium2025-06-3006895500core:SharePremium2024-06-3006895500core:RevaluationReserve2025-06-3006895500core:RevaluationReserve2024-06-3006895500core:RetainedEarningsAccumulatedLosses2025-06-3006895500core:RetainedEarningsAccumulatedLosses2024-06-3006895500core:ShareCapital2023-06-3006895500core:SharePremium2023-06-3006895500core:RevaluationReserve2023-06-3006895500core:RetainedEarningsAccumulatedLosses2023-06-3006895500core:ShareCapitalOrdinaryShareClass12025-06-3006895500core:ShareCapitalOrdinaryShareClass12024-06-3006895500core:ShareCapitalOrdinaryShareClass22025-06-3006895500core:ShareCapitalOrdinaryShareClass22024-06-3006895500core:ShareCapitalOrdinaryShares2025-06-3006895500core:ShareCapitalOrdinaryShares2024-06-3006895500core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-012025-06-3006895500core:PlantMachinery2024-07-012025-06-3006895500core:FurnitureFittings2024-07-012025-06-3006895500core:MotorVehicles2024-07-012025-06-3006895500core:UKTax2024-07-012025-06-3006895500core:UKTax2023-07-012024-06-300689550012024-07-012025-06-300689550012023-07-012024-06-300689550022024-07-012025-06-300689550022023-07-012024-06-3006895500core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-3006895500core:PlantMachinery2024-06-3006895500core:FurnitureFittings2024-06-3006895500core:MotorVehicles2024-06-30068955002024-06-3006895500core:Subsidiary12024-07-012025-06-3006895500core:Subsidiary112024-07-012025-06-3006895500core:Non-currentFinancialInstruments2025-06-3006895500core:Non-currentFinancialInstruments2024-06-3006895500bus:OrdinaryShareClass12024-07-012025-06-3006895500bus:OrdinaryShareClass22024-07-012025-06-3006895500bus:OrdinaryShareClass12025-06-3006895500bus:OrdinaryShareClass12024-06-3006895500bus:OrdinaryShareClass22025-06-3006895500bus:OrdinaryShareClass22024-06-3006895500bus:AllOrdinaryShares2025-06-3006895500bus:AllOrdinaryShares2024-06-3006895500core:BetweenTwoFiveYears2025-06-3006895500core:BetweenTwoFiveYears2024-06-3006895500core:MoreThanFiveYears2025-06-3006895500core:MoreThanFiveYears2024-06-3006895500bus:PrivateLimitedCompanyLtd2024-07-012025-06-3006895500bus:FRS1022024-07-012025-06-3006895500bus:Audited2024-07-012025-06-3006895500bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP