|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
||
|
Debtors |
7 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
--------- |
--------- |
||||
|
|
|
||||
|
Creditors: amounts falling due within one year |
8 |
|
|
||
|
--------- |
--------- |
||||
|
Net current assets |
|
|
|||
|
------------ |
------------ |
||||
|
Total assets less current liabilities |
|
|
|||
|
Creditors: amounts falling due after more than one year |
9 |
|
|
||
|
Taxation including deferred tax |
|
|
||
|
------------ |
------------ |
|||
|
Net assets |
|
|
||
|
------------ |
------------ |
|||
|
Called up share capital |
10 |
|
|
||
|
Capital redemption reserve |
|
|
|||
|
Profit and loss account |
|
|
|||
|
------------ |
------------ |
||||
|
Shareholders funds |
|
|
|||
|
------------ |
------------ |
||||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
25
% reducing balance |
|
|
Improvements to property |
- |
2
% straight line |
|
|
Land and buildings |
Fixtures and fittings |
Motor vehicles |
Equipment |
Improvements to property |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
||||||
|
At 1 Jul 2024 |
|
|
|
46,977 |
244,409 |
|
|
Additions |
– |
|
– |
1,724 |
– |
|
|
Disposals |
– |
– |
– |
(
749) |
– |
(
|
|
--------- |
-------- |
--------- |
-------- |
--------- |
------------ |
|
|
At 30 Jun 2025 |
|
|
|
47,952 |
244,409 |
|
|
--------- |
-------- |
--------- |
-------- |
--------- |
------------ |
|
|
Depreciation |
||||||
|
At 1 Jul 2024 |
– |
|
|
33,943 |
24,739 |
|
|
Charge for the year |
– |
|
|
3,527 |
4,888 |
|
|
Disposals |
– |
– |
– |
(
602) |
– |
(
|
|
--------- |
-------- |
--------- |
-------- |
--------- |
------------ |
|
|
At 30 Jun 2025 |
– |
|
|
36,868 |
29,627 |
|
|
--------- |
-------- |
--------- |
-------- |
--------- |
------------ |
|
|
Carrying amount |
||||||
|
At 30 Jun 2025 |
|
|
|
11,084 |
214,782 |
|
|
--------- |
-------- |
--------- |
-------- |
--------- |
------------ |
|
|
At 30 Jun 2024 |
|
|
|
13,034 |
219,670 |
|
|
--------- |
-------- |
--------- |
-------- |
--------- |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Related undertakings |
278,500 |
272,000 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
| 2025 | 2024 | ||
| £ | £ | ||
| Related undertakings | 278,500 | 272,000 | |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
– |
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Obligations under finance leases and hire purchase contracts |
|
– |
|
Director loan accounts |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Obligations under finance leases and hire purchase contracts |
|
– |
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
90 |
|
90 |
|
|
|
20 |
|
20 |
|
|
|
20 |
|
20 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
|
|
|
---- |
---- |
---- |
---- |
|