IRIS Accounts Production v25.4.0.155 07965210 director 1.3.24 28.2.25 28.2.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh079652102024-02-29079652102025-02-28079652102024-03-012025-02-28079652102023-02-28079652102023-03-012024-02-29079652102024-02-2907965210ns15:EnglandWales2024-03-012025-02-2807965210ns14:PoundSterling2024-03-012025-02-2807965210ns10:Director12024-03-012025-02-2807965210ns10:PrivateLimitedCompanyLtd2024-03-012025-02-2807965210ns10:SmallEntities2024-03-012025-02-2807965210ns10:AuditExempt-NoAccountantsReport2024-03-012025-02-2807965210ns10:SmallCompaniesRegimeForDirectorsReport2024-03-012025-02-2807965210ns10:SmallCompaniesRegimeForAccounts2024-03-012025-02-2807965210ns10:FullAccounts2024-03-012025-02-280796521012024-03-012025-02-2807965210ns10:RegisteredOffice2024-03-012025-02-2807965210ns5:CurrentFinancialInstruments2025-02-2807965210ns5:CurrentFinancialInstruments2024-02-2907965210ns5:Non-currentFinancialInstruments2025-02-2807965210ns5:Non-currentFinancialInstruments2024-02-2907965210ns5:ShareCapital2025-02-2807965210ns5:ShareCapital2024-02-2907965210ns5:RetainedEarningsAccumulatedLosses2025-02-2807965210ns5:RetainedEarningsAccumulatedLosses2024-02-2907965210ns5:IntangibleAssetsOtherThanGoodwill2024-03-012025-02-2807965210ns5:PatentsTrademarksLicencesConcessionsSimilar2024-03-012025-02-2807965210ns5:FurnitureFittings2024-03-012025-02-2807965210ns5:ComputerEquipment2024-03-012025-02-2807965210ns5:PatentsTrademarksLicencesConcessionsSimilar2024-02-2907965210ns5:PatentsTrademarksLicencesConcessionsSimilar2025-02-2807965210ns5:PatentsTrademarksLicencesConcessionsSimilar2024-02-2907965210ns5:FurnitureFittings2024-02-2907965210ns5:ComputerEquipment2024-02-2907965210ns5:FurnitureFittings2025-02-2807965210ns5:ComputerEquipment2025-02-2807965210ns5:FurnitureFittings2024-02-2907965210ns5:ComputerEquipment2024-02-2907965210ns5:WithinOneYearns5:CurrentFinancialInstruments2025-02-2807965210ns5:WithinOneYearns5:CurrentFinancialInstruments2024-02-2907965210ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-02-2807965210ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-02-2907965210ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-02-2807965210ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-02-2907965210ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2025-02-2807965210ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-02-2907965210ns5:WithinOneYear2025-02-2807965210ns5:WithinOneYear2024-02-2907965210ns5:BetweenOneFiveYears2025-02-2807965210ns5:BetweenOneFiveYears2024-02-2907965210ns5:AllPeriods2025-02-2807965210ns5:AllPeriods2024-02-29
REGISTERED NUMBER: 07965210 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 28 February 2025

for

DM Agency And Distribution Limited

DM Agency And Distribution Limited (Registered number: 07965210)






Contents of the Financial Statements
for the Year Ended 28 February 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


DM Agency And Distribution Limited

Company Information
for the Year Ended 28 February 2025







DIRECTOR: D C Murphy





REGISTERED OFFICE: 14a Forest Gate
Pewsham
Chippenham
Wiltshire
SN15 3RS





REGISTERED NUMBER: 07965210 (England and Wales)

DM Agency And Distribution Limited (Registered number: 07965210)

Balance Sheet
28 February 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 312 351
Tangible assets 6 5,113 4,756
5,425 5,107

CURRENT ASSETS
Stocks 222,194 175,000
Debtors 7 305,244 87,676
Prepayments and accrued income 19,352 4,874
Cash at bank 90,000 172,000
636,790 439,550
CREDITORS
Amounts falling due within one year 8 231,614 166,772
NET CURRENT ASSETS 405,176 272,778
TOTAL ASSETS LESS CURRENT
LIABILITIES

410,601

277,885

CREDITORS
Amounts falling due after more than one
year

9

(97,039

)

(46,415

)

PROVISIONS FOR LIABILITIES (1,278 ) (1,189 )

ACCRUALS AND DEFERRED INCOME (800 ) (10,921 )
NET ASSETS 311,484 219,360

CAPITAL AND RESERVES
Called up share capital 20 20
Retained earnings 311,464 219,340
SHAREHOLDERS' FUNDS 311,484 219,360

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

DM Agency And Distribution Limited (Registered number: 07965210)

Balance Sheet - continued
28 February 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 28 November 2025 and were signed by:





D C Murphy - Director


DM Agency And Distribution Limited (Registered number: 07965210)

Notes to the Financial Statements
for the Year Ended 28 February 2025

1. STATUTORY INFORMATION

DM Agency And Distribution Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

First year adoption of Financial Reporting Standard 102 ( FRS 102) Section 1A
These financial statements for the year ended 28 February 2025 are the first that are prepared in accordance with FRS 102 Section 1A. The previous financial statements were prepared in accordance with FRS 105, the date of transition to FRS 102 Section 1A is 1 March 2023.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Fixtures and fittings - 20% on straight line basis
Computer equipment - 20% on straight line basis

Tangible fixed assets are stated at cost or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended by management.

Repairs and maintenance are expensed as incurred.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


DM Agency And Distribution Limited (Registered number: 07965210)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2024 - 4 ) .

5. INTANGIBLE FIXED ASSETS
Patents
and
licences
£   
COST
At 1 March 2024
and 28 February 2025 390
AMORTISATION
At 1 March 2024 39
Amortisation for year 39
At 28 February 2025 78
NET BOOK VALUE
At 28 February 2025 312
At 29 February 2024 351

DM Agency And Distribution Limited (Registered number: 07965210)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025

6. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 March 2024 7,696 362 8,058
Additions 2,460 - 2,460
At 28 February 2025 10,156 362 10,518
DEPRECIATION
At 1 March 2024 3,157 145 3,302
Charge for year 2,031 72 2,103
At 28 February 2025 5,188 217 5,405
NET BOOK VALUE
At 28 February 2025 4,968 145 5,113
At 29 February 2024 4,539 217 4,756

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 29,530 21,679
Other debtors 275,714 65,997
305,244 87,676

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 72,082 46,777
Trade creditors 19,427 392
Tax 43,691 49,724
Social security and other taxes 602 (545 )
VAT 42,559 43,854
Other creditors 11,486 2,215
Directors' current accounts 41,767 24,355
231,614 166,772

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 1-2 years 34,645 31,073
Bank loans - 2-5 years 61,503 10,357
Bank loans more 5 yr by instal 891 4,985
97,039 46,415

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 891 4,985

DM Agency And Distribution Limited (Registered number: 07965210)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2025

10. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 37,500 37,765
Between one and five years 146,875 -
184,375 37,765

11. TRANSITION TO FRS 102 SECTION 1A

During the transition to FRS 102 section 1a, deferred tax has been included as prescribed by the accounting standards. An adjustment of £1,342 was made on 1 March 2023 to introduce this balance.