|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
5 |
|
Statement of financial position |
6 |
|
Notes to the financial statements |
7 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Bingfield House |
|
office |
Bingfield |
|
Newcastle Upon Tyne |
|
|
NE19 2LE |
|
|
|
||
|
|
||
|
|
(Resigned
|
|
|
|
||
|
|
||
|
Independent examiner |
|
|
Russell House |
|
|
Greenwell Road |
|
|
Alnwick |
|
|
Northumberland |
|
|
NE66 1HB |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
6 |
|
– |
|
|
|
Charitable activities |
7 |
|
– |
|
|
|
-------- |
---- |
-------- |
-------- |
||
|
Total income |
|
– |
|
|
|
|
-------- |
---- |
-------- |
-------- |
||
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
|
-------- |
---- |
-------- |
-------- |
||
|
Total expenditure |
|
|
|
|
|
|
-------- |
---- |
-------- |
-------- |
||
|
-------- |
---- |
-------- |
-------- |
|
|
Net expenditure and net movement in funds |
(
|
(
|
(
|
(
|
|
-------- |
---- |
-------- |
-------- |
|
|
Total funds brought forward |
|
|
|
|
|
-------- |
------- |
-------- |
-------- |
|
|
Total funds carried forward |
|
|
|
|
|
-------- |
------- |
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
14 |
|
|
|
Debtors |
15 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
16 |
|
|
|
-------- |
-------- |
||
|
Net current assets |
|
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
-------- |
-------- |
||
|
Net assets |
|
|
|
|
-------- |
-------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
-------- |
-------- |
||
|
Total charity funds |
17 |
|
|
|
-------- |
-------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Studio and equipmenrt |
- |
Adjustment to fair value
|
|
|
Property improvements |
- |
Adjustment to fair value
|
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
2,600 |
2,600 |
50 |
50 |
|
|
------- |
------- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Facility hire and events |
10,793 |
10,793 |
8,050 |
8,050 |
|
|
Grants received |
– |
– |
8,000 |
8,000 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Charitable activities |
17,868 |
517 |
18,385 |
|
|
Support costs |
896 |
– |
896 |
|
|
-------- |
---- |
-------- |
||
|
|
|
|
||
|
-------- |
---- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Charitable activities |
17,123 |
845 |
17,968 |
|
|
Support costs |
787 |
– |
787 |
|
|
-------- |
---- |
-------- |
||
|
|
|
|
||
|
-------- |
---- |
-------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable activities |
18,385 |
– |
18,385 |
17,968 |
|
|
Governance costs |
– |
896 |
896 |
787 |
|
|
-------- |
---- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
---- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
5,165 |
1,738 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
896 |
787 |
|
---- |
---- |
|
|
Studio and equipment |
Property improvements |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 April 2024 and 31 March 2025 |
|
|
|
|
-------- |
--------- |
--------- |
|
|
Depreciation |
|||
|
At 1 April 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
-------- |
--------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
-------- |
--------- |
--------- |
|
|
Carrying amount |
|||
|
At 31 March 2025 |
|
|
|
|
-------- |
--------- |
--------- |
|
|
At 31 March 2024 |
|
|
|
|
-------- |
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Prepayments and accrued income |
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
---- |
---- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
17,430 |
13,393 |
(18,764) |
12,059 |
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
19,240 |
16,100 |
(17,910) |
17,430 |
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund |
7,601 |
– |
(517) |
7,084 |
|
------- |
---- |
---- |
------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund |
8,446 |
– |
(845) |
7,601 |
|
------- |
---- |
---- |
------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
2,917 |
7,084 |
10,001 |
|
|
Current assets |
9,142 |
– |
9,142 |
|
|
-------- |
------- |
-------- |
||
|
Net assets |
12,059 |
7,084 |
19,143 |
|
|
-------- |
------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
7,565 |
7,601 |
15,166 |
|
|
Current assets |
9,865 |
– |
9,865 |
|
|
-------- |
------- |
-------- |
||
|
Net assets |
17,430 |
7,601 |
25,031 |
|
|
-------- |
------- |
-------- |
||