Caseware UK (AP4) 2024.0.164 2024.0.164 2025-02-282025-02-280false02024-03-01truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08695807 2024-03-01 2025-02-28 08695807 2023-03-01 2024-02-29 08695807 2025-02-28 08695807 2024-02-29 08695807 c:Director1 2024-03-01 2025-02-28 08695807 d:CurrentFinancialInstruments 2025-02-28 08695807 d:CurrentFinancialInstruments 2024-02-29 08695807 d:CurrentFinancialInstruments d:WithinOneYear 2025-02-28 08695807 d:CurrentFinancialInstruments d:WithinOneYear 2024-02-29 08695807 d:ShareCapital 2025-02-28 08695807 d:ShareCapital 2024-02-29 08695807 d:SharePremium 2025-02-28 08695807 d:SharePremium 2024-02-29 08695807 d:RetainedEarningsAccumulatedLosses 2025-02-28 08695807 d:RetainedEarningsAccumulatedLosses 2024-02-29 08695807 c:OrdinaryShareClass1 2024-03-01 2025-02-28 08695807 c:OrdinaryShareClass1 2025-02-28 08695807 c:OrdinaryShareClass2 2024-03-01 2025-02-28 08695807 c:OrdinaryShareClass2 2025-02-28 08695807 c:OrdinaryShareClass4 2024-03-01 2025-02-28 08695807 c:OrdinaryShareClass4 2025-02-28 08695807 c:OrdinaryShareClass4 2024-02-29 08695807 c:OrdinaryShareClass5 2024-03-01 2025-02-28 08695807 c:OrdinaryShareClass5 2025-02-28 08695807 c:OrdinaryShareClass5 2024-02-29 08695807 c:FRS102 2024-03-01 2025-02-28 08695807 c:AuditExempt-NoAccountantsReport 2024-03-01 2025-02-28 08695807 c:FullAccounts 2024-03-01 2025-02-28 08695807 c:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 08695807 6 2024-03-01 2025-02-28 08695807 13 2024-03-01 2025-02-28 08695807 e:PoundSterling 2024-03-01 2025-02-28 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08695807









VIDAE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 28 FEBRUARY 2025

 
VIDAE LIMITED
REGISTERED NUMBER: 08695807

BALANCE SHEET
AS AT 28 FEBRUARY 2025

28 February
29 February
2025
2024
Note
£
£

FIXED ASSETS
  

Investments
 4 
20,380,123
14,880,124

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
191,686
191,686

Cash at bank and in hand
  
199,781
5,699,983

  
391,467
5,891,669

Creditors: amounts falling due within one year
 6 
(100)
(201)

NET CURRENT ASSETS
  
 
 
391,367
 
 
5,891,468

  

NET ASSETS
  
20,771,490
20,771,592


CAPITAL AND RESERVES
  

Called up share capital 
 7 
3,835
3,835

Share premium account
  
20,767,952
20,767,952

Profit and loss account
  
(297)
(195)

  
20,771,490
20,771,592


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
VIDAE LIMITED
REGISTERED NUMBER: 08695807
    
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2025

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A Hudd
Director

Date: 27 November 2025

The notes on pages 3 to 5 form part of these financial statements.

Page 2

 
VIDAE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

1.


GENERAL INFORMATION

Vidae Limited is a private company limited by shares and incorporated in England and Wales. Its registered office address is The Flight Sergeants Mess, Duxford Business Park, Hurdles Way, Duxford, Cambridge, CB22 4PA.
The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

IMPAIRMENT OF FIXED ASSETS AND GOODWILL

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.3

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.4

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
VIDAE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

CONVERTIBLE DEBT

The proceeds received on issue of the Company's convertible debt are allocated into their liability and equity components and presented separately in the Balance Sheet.

The amount initially attributed to the debt component equals the discounted cash flows using a market rate of interest that would be payable on a similar debt instrument that did not include an option to convert.

The difference between the net proceeds of the convertible debt and the amount allocated to the debt component is credited direct to equity and is not subsequently remeasured. On conversion, the debt and equity elements are credited to share capital and share premium as appropriate.

Transaction costs that relate to the issue of the instrument are allocated to the liability and equity components of the instrument in proportion to the allocation of proceeds.


3.


EMPLOYEES

The Company has no employees other than the directors, who did not receive any remuneration (2024 - £NIL).


4.


FIXED ASSET INVESTMENTS








Investments in subsidiary companies

£



COST


At 1 March 2024
14,880,124


Additions
5,500,099


Amounts written off
(100)



At 28 February 2025
20,380,123




Page 4

 
VIDAE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

5.


DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

28 February
29 February
2025
2024
£
£


Amounts owed by group undertakings
189,686
189,686

Called up share capital not paid
2,000
2,000

191,686
191,686



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

28 February
29 February
2025
2024
£
£

Amounts owed to group undertakings
100
201



7.


SHARE CAPITAL

28 February
29 February
2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



5,136,257 (2024 - 5,136,257) Series Seed Preferred shares of £0.0001 each
514
514
13,206,899 (2024 -13,206,899) Series B Preferred shares of £0.0001 each
1,321
1,321

1,835

1,835

ALLOTTED, CALLED UP AND UNPAID



18,875,000  (2024 - 18,875,000) Ordinary shares of £0.0001 each
1,888
1,888
1,125,000 (2024 -1,125,000) Deferred shares of £0.0001 each
112
112

2,000

2,000


 
Page 5