| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 4 |
|
|
||
| Tangible Assets | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 32,898 | 21,142 | |||
|
Director
|
|
|
| Plant & Machinery |
|
| Computer Equipment |
|
| Goodwill | Other | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 March 2024 |
|
|
|
| As at 28 February 2025 |
|
|
|
| Amortisation | |||
| As at 1 March 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 28 February 2025 |
|
|
|
| Net Book Value | |||
| As at 28 February 2025 |
|
|
|
| As at 1 March 2024 |
|
|
|
| Plant & Machinery | Computer Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 March 2024 |
|
|
|
| Additions |
|
|
|
| As at 28 February 2025 |
|
|
|
| Depreciation | |||
| As at 1 March 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 28 February 2025 |
|
|
|
| Net Book Value | |||
| As at 28 February 2025 |
|
|
|
| As at 1 March 2024 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors | - |
|
|
| Other debtors | 9,952 | - | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 2,832 | 8,569 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| On equity shares: | |||
| Interim dividend paid |
|
|
|
|
Retained
earnings
|
||
|
£
|
||
|
At 1 March 2024
|
21,141
|
|
|
Profit for the year
|
60,456
|
|
|
Dividends
|
(48,700)
|
|
|
At 28 February 2025
|
32,897
|