|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Officers and professional advisers |
1 |
|
Director's report |
2 |
|
Statement of comprehensive income |
3 |
|
Statement of financial position |
4 |
|
Statement of changes in equity |
6 |
|
Notes to the financial statements |
7 |
|
|
|
Officers and Professional Advisers |
|
Director
|
|
|
Company secretary |
|
|
Registered office |
|
|
|
|
|
|
|
|
ENGLAND |
|
|
|
|
|
Accountants |
|
|
Chartered Certified Accountants |
|
|
24 Church Road |
|
|
Crystal Palace |
|
|
London |
|
|
UK |
|
|
SE19 2ET |
|
|
|
|
Director's Report |
|
|
|
|
|
|
|
Director |
Company Secretary |
|
Registered office: |
|
|
|
|
|
|
|
ENGLAND |
|
|
|
|
|
Statement of Comprehensive Income |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Cost of sales |
|
|
|
------------ |
------------ |
|
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
--------- |
--------- |
|
|
Operating profit |
|
|
|
Other interest receivable and similar income |
|
|
|
|
--------- |
--------- |
||
|
Profit before taxation |
5 |
|
|
|
Tax on profit |
|
|
|
--------- |
--------- |
|
|
Profit for the financial year |
|
|
|
--------- |
--------- |
|
|
Revaluation of intangible assets other than goodwill |
(
|
– |
|
--------- |
--------- |
|
|
Total comprehensive income for the year |
(
|
|
|
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Intangible assets |
7 |
|
|
|
|
Tangible assets |
8 |
|
|
|
|
-------- |
---- |
|||
|
|
|
|||
|
Debtors |
9 |
|
|
|
|
Investments |
10 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
------------ |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
11 |
|
|
|
|
--------- |
------------ |
|||
|
Net current assets |
|
|
||
|
--------- |
------------ |
|||
|
Total assets less current liabilities |
|
|
||
|
--------- |
------------ |
|||
|
|
|
Statement of Financial Position (continued) |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Called up share capital |
12 |
|
|
|
|
Revaluation reserve |
13 |
(
|
– |
|
|
Profit and loss account |
13 |
|
|
|
|
--------- |
------------ |
|||
|
Shareholders funds |
|
|
||
|
--------- |
------------ |
|||
|
|
|
|
Director |
|
|
|
|
Statement of Changes in Equity |
|
Called up share capital |
Revaluation reserve |
Profit and loss account |
Total |
|||
|
£ |
£ |
£ |
£ |
|||
|
At 1 May 2023 |
|
– |
|
|
||
|
Profit for the year |
|
|
||||
|
---- |
---- |
------------ |
------------ |
|||
|
Total comprehensive income for the year |
– |
– |
|
|
||
|
Dividends paid and payable |
6 |
– |
– |
(
|
(
|
|
|
---- |
---- |
------------ |
------------ |
|||
|
Total investments by and distributions to owners |
– |
– |
(
|
(
|
||
|
At 30 April 2024 (as previously reported) |
|
– |
|
|
||
|
Prior period adjustments |
– |
– |
(78,420) |
(78,420) |
||
|
---- |
---- |
------------ |
------------ |
|||
|
At 30 April 2024 (restated) |
|
– |
935,243
|
935,343
|
||
|
---- |
---- |
------------ |
------------ |
|||
|
Profit for the year |
|
|
||||
|
Other comprehensive income for the year: |
||||||
|
Revaluation of intangible assets other than goodwill |
7 |
– |
(
|
– |
(
|
|
|
---- |
--------- |
------------ |
------------ |
|||
|
Total comprehensive income for the year |
– |
(
|
|
(
|
||
|
Dividends paid and payable |
6 |
– |
– |
(
|
(
|
|
|
---- |
---- |
--------- |
--------- |
|||
|
Total investments by and distributions to owners |
– |
– |
(
|
(
|
||
|
---- |
--------- |
--------- |
--------- |
|||
|
At 30 April 2025 |
|
(
|
|
|
||
|
---- |
--------- |
--------- |
--------- |
|||
|
|
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Fixture and fittings |
- |
|
|
|
Motor vans |
- |
|
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
-------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Dividends on equity shares |
|
|
|
--------- |
--------- |
|
|
Development costs |
|
|
£ |
|
|
Cost |
|
|
At 1 May 2024 and 30 April 2025 |
|
|
---- |
|
|
Amortisation |
|
|
At 1 May 2024 and 30 April 2025 |
– |
|
---- |
|
|
Carrying amount |
|
|
At 30 April 2025 |
|
|
---- |
|
|
At 30 April 2024 |
|
|
---- |
|
|
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 May 2024 |
|
|
|
|
|
Additions |
|
– |
|
|
|
-------- |
------- |
-------- |
--------- |
|
|
At 30 April 2025 |
|
|
|
|
|
-------- |
------- |
-------- |
--------- |
|
|
Depreciation |
||||
|
At 1 May 2024 |
|
|
|
|
|
Charge for the year |
|
– |
|
|
|
-------- |
------- |
-------- |
--------- |
|
|
At 30 April 2025 |
|
|
|
|
|
-------- |
------- |
-------- |
--------- |
|
|
Carrying amount |
||||
|
At 30 April 2025 |
|
|
|
|
|
-------- |
------- |
-------- |
--------- |
|
|
At 30 April 2024 |
|
|
|
|
|
-------- |
------- |
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other investments |
3,500 |
185,000 |
|
------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Other creditors |
– |
|
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
---- |
---- |
---- |
---- |
|
|
2025 |
|||||
|
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
(
|
|
|
|
|
|
-------- |
---- |
-------- |
---- |
||
|
2024 |
|||||
|
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
(
|
(
|
– |
(35,866) |
|
|
------- |
-------- |
---- |
-------- |
||