ACCOUNTS - Final Accounts

Creditors: Amounts falling due within one year

As restated

Registered number: 09064527

GREEN GRP WAREHOUSING LTD

DIRECTOR'S REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2024

GREEN GRP WAREHOUSING LTD

COMPANY INFORMATION

Director	N A Hoyes


Registered number	09064527


Registered office	Warwick Road Business Centre
	Warwick Road
	Maltby
	Rotherham
	S66 8EW


Independent auditors	Xeinadin Audit Limited
	Statutory Auditors and Chartered Accountants
	8th Floor Becket House
	36 Old Jewry
	London
	EC2R 8DD

GREEN GRP WAREHOUSING LTD

CONTENTS

	Page
Director's Report	1 - 2
Independent Auditors' Report	3 - 7
Statement of Comprehensive Income	8
Statement of Financial Position	9
Notes to the Financial Statements	10 - 16

GREEN GRP WAREHOUSING LTD

DIRECTOR'S REPORT

FOR THE YEAR ENDED 31 OCTOBER 2024

The director presents his report and the financial statements for the year ended 31 October 2024.

Director's responsibilities statement

The director is responsible for preparing the Director's Report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

In preparing these financial statements, the director is required to:

∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgments and accounting estimates that are reasonable and prudent;

∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Director

The director who served during the year was:

N A Hoyes

Political contributions

There were no political contributions made in the year.

Future developments

The Company is looking to grow its capacity in the industry with further rental agreements.

Qualifying third-party indemnity provisions

There are no qualifying third party indemnity provisions.

Page 1

GREEN GRP WAREHOUSING LTD

DIRECTOR'S REPORT (CONTINUED)

FOR THE YEAR ENDED 31 OCTOBER 2024

Disclosure of information to auditors

The director at the time when this Director's Report is approved has confirmed that:

∙so far as he is aware, there is no relevant audit information of which the Company's auditors are unaware, and

∙he has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditors

Under section 487(2) of the Companies Act 2006, Xeinadin Audit Limited will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

Small companies note

In preparing this report, the director has taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 29 November 2025 and signed on its behalf.

N A Hoyes

Director

Page 2

GREEN GRP WAREHOUSING LTD

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GREEN GRP WAREHOUSING LTD

Opinion

We have audited the financial statements of Green GRP Warehousing Ltd (the 'Company') for the year ended 31 October 2024, which comprise the Statement of Comprehensive Income, the Statement of Financial Position and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

∙give a true and fair view of the state of the Company's affairs as at 31 October 2024 and of its loss for the year then ended;

∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

∙have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Page 3

GREEN GRP WAREHOUSING LTD

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GREEN GRP WAREHOUSING LTD (CONTINUED)

Other information

The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The director is responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

∙the information given in the Director's Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

∙the Director's Report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Director's Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

∙the financial statements are not in agreement with the accounting records and returns; or

∙certain disclosures of director's remuneration specified by law are not made; or

∙we have not received all the information and explanations we require for our audit; or

∙the director was not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Director's Report and from the requirement to prepare a Strategic Report.

Page 4

GREEN GRP WAREHOUSING LTD

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GREEN GRP WAREHOUSING LTD (CONTINUED)

Responsibilities of directors

As explained more fully in the Director's Responsibilities Statement set out on page 1, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Page 5

GREEN GRP WAREHOUSING LTD

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GREEN GRP WAREHOUSING LTD (CONTINUED)

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

∙Enquiry of management and those charged with governance around actual and potential litigation and claims;

∙Enquiry of management and those charged with governance to identify any instances of non-compliance with laws and regulations;

∙Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.

The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies legislation), distributable profits legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
Secondly, the Company is subject to many other laws and regulations where the consequence of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: health and safety including data protection laws, anti-bribery, money laundering and employment law compliance recognising the nature of the Comapny's activities. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. Therefore, if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

Page 6

GREEN GRP WAREHOUSING LTD

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GREEN GRP WAREHOUSING LTD (CONTINUED)

Use of our report

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Paul Laxton FCCA (Senior Statutory Auditor)

for and on behalf of

Xeinadin Audit Limited

Statutory Auditors and Chartered Accountants

8th Floor Becket House

36 Old Jewry

London

EC2R 8DD

30 November 2025

Page 7

GREEN GRP WAREHOUSING LTD

STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 OCTOBER 2024

	2024	2023
	£	£


Turnover	3,218,954	3,930,509
Cost of sales	(1,129,609)	(1,033,336)
Gross profit	2,089,345	2,897,173
Administrative expenses	(2,572,375)	(2,825,367)
Operating (loss)/profit	(483,030)	71,806
Interest payable and similar expenses	(7,652)	(8,897)
(Loss)/profit before tax	(490,682)	62,909
Tax on (loss)/profit	30,034	18,501
(Loss)/profit for the financial year	(460,648)	81,410

There were no recognised gains and losses for 2024 or 2023 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 10 to 16 form part of these financial statements.

Page 8

GREEN GRP WAREHOUSING LTD

REGISTERED NUMBER: 09064527

STATEMENT OF FINANCIAL POSITION

AS AT 31 OCTOBER 2024

		As restated
	2024	2023
Note	£	£

Fixed assets
Tangible assets	5		308,151		600,192
			308,151		600,192
Current assets
Debtors: amounts falling due within one year	6	1,530,724		1,498,139
Cash at bank and in hand	7	-		35,381
		1,530,724		1,533,520
Creditors: amounts falling due within one year	8	(1,569,823)		(1,324,866)
Net current (liabilities)/assets			(39,099)		208,654
Total assets less current liabilities			269,052		808,846
Creditors: amounts falling due after more than one year	9		(365,428)		(444,570)

Net (liabilities)/assets			(96,376)		364,276

Capital and reserves
Called up share capital	100	100
Profit and loss account	(96,476)	364,176
	(96,376)	364,276

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 November 2025.

N A Hoyes

Director

The notes on pages 10 to 16 form part of these financial statements.

Page 9

GREEN GRP WAREHOUSING LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2024

1.	General information

The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is The Green Group, Warwick Road, Maltby, Rotherham, United Kingdom, S66 8EW. The address of the principal place of business is Barton Dock Road, Trafford Park, Manchester M32 0ZG.

2.Accounting policies

2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

∙the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Lawson Carswell Holdings Limited as at 31 October 2024 and these financial statements may be obtained from Companies House, Crown Way, Cardiff, CF14 3VZ.

2.3

Going concern

The financial statements have been prepared on a going concern basis. The company is dependent on the continued financial support of other group undertakings to meet its liabilities as they fall due.
The directors have received confirmation from the parent company that financial support will be provided for a period of at least twelve months from the date of approval of these financial statements, or for as long as is necessary to enable the company to continue to trade and meet its obligations.
On this basis, the directors consider it appropriate to prepare the financial statements on a going concern basis.

Page 10

GREEN GRP WAREHOUSING LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

2.4

Revenue

Rendering of services

Revenue from a contract to provide rental services is recognised in the period in which the rent is provided, in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

∙the amount of revenue can be measured reliably;

∙it is probable that the Company will receive the consideration due under the contract;

∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and

∙the costs incurred and the costs to complete the contract can be measured reliably.

2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:

∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and

∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 11

GREEN GRP WAREHOUSING LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property	-	Over the period of lease
Fixtures and fittings	-	Over the period of lease
Office equipment	-	Over the period of lease

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 12

GREEN GRP WAREHOUSING LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.

Increases in provisions are generally charged as an expense to profit or loss.

Employees

The average monthly number of employees, including directors, during the year was 20 (2023 - 19).

4.	Intangible assets

		Goodwill
		£
	Cost
	At 1 November 2023	30,000
	At 31 October 2024	30,000
	Amortisation
	At 1 November 2023	30,000
	At 31 October 2024	30,000
	Net book value
	At 31 October 2024	-
	At 31 October 2023	-

Page 13

GREEN GRP WAREHOUSING LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2024

5.	Tangible fixed assets

	Short-term leasehold property	Fixtures and fittings	Office equipment	Total
	£	£	£	£
Cost or valuation
At 1 November 2023	380,448	857,366	89,928	1,327,742
Disposals	(87,305)	(271,835)	-	(359,140)
At 31 October 2024	293,143	585,531	89,928	968,602
Depreciation
At 1 November 2023	203,568	469,111	54,871	727,550
Charge for the year on owned assets	39,171	80,423	9,146	128,740
Disposals	(53,012)	(142,827)	-	(195,839)
At 31 October 2024	189,727	406,707	64,017	660,451
Net book value
At 31 October 2024	103,416	178,824	25,911	308,151
At 31 October 2023	176,880	388,255	35,057	600,192

Debtors

					2024	2023
					£	£


Trade debtors	12,000	-
Amounts owed by group undertakings	1,061,945	943,583
Other debtors	8,958	517
Prepayments and accrued income	417,787	554,039
Deferred taxation	30,034	-
	1,530,724	1,498,139

Amounts owed by group undertakings are unsecured, interest-free and repayable on demand.

Page 14

GREEN GRP WAREHOUSING LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2024

7.	Cash and cash equivalents
		2024	2023
		£	£

Cash at bank and in hand	-	35,381
Less: bank overdrafts	(35,033)	-
	(35,033)	35,381

Bank overdrafts	35,033	-
Trade creditors	202,055	351,085
Corporation tax	28,876	28,874
Other taxation and social security	21,699	-
Other creditors	107,503	282,503
Accruals and deferred income	1,174,657	662,404
	1,569,823	1,324,866

Included in other creditors above is an amount of £79,142 (2023: £79,142) relating to the rent free period and amounts received as the Landlord's contribution to works relating to the short leasehold property premises.

Other creditors	365,428	444,570
	365,428	444,570

Included in other creditors above is an amount of £365,428 (2023: £444,570) relating to the rent free period and amounts received as the Landlord's contribution to works relating to the short leasehold property premises.

Page 15

GREEN GRP WAREHOUSING LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2024

10.	Prior year adjustment

During the year, the following prior year reclassifications were made:

∙£342,498 was reclassified from accruals within creditors due within one year to other creditors due after more than one year;

∙£35,418 was reclassified from other creditors due after more than one year to other creditors due within one year.

These adjustments had no impact on total net assets or profit for the prior year. Comparative figures have been restated accordingly to reflect the correct classification of these balances.

11.	Contingent liabilities

The company's bankers have a debenture over all the company's assets and have a fixed and floating charge over all the assets dated 8th May 2015. An unlimited multilateral guarantee has been provided to its bankers by the following companies: Green Group International Limited, Green GRP Logistics Limited, Green GRP Pallet Network Limited, Green Europe Solutions Limited, Green GRP Int Limited, Green GRP Warehousing Limited, Moto Logix Limited, Pete Osborne Holdings Limited, Green GP Property Limited and Team O Solutions Limited.

12.	Related party transactions
	During the year, the company entered into transactions totalling £118,362 (2023: £505,283) with Green GRP Logistics Limited. As at the year end, the company was owed £1,061,945 (2023: £943,583) from this company.

13.	Controlling party

The ultimate controlling party is P G Osborne by virtue of holding 100% of the ordinary shares in issue
in the parent company, Lawson Carswell Holdings Limited.

Page 16