Company registration number 09085042 (England and Wales)
ROGERS OPTICAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
ROGERS OPTICAL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
ROGERS OPTICAL LIMITED
BALANCE SHEET
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
249,841
209,093
Investments
5
15,000
15,000
264,841
224,093
Current assets
Stocks
44,500
46,854
Debtors
6
157,478
133,377
Cash at bank and in hand
144,710
57,462
346,688
237,693
Creditors: amounts falling due within one year
7
(272,797)
(219,544)
Net current assets
73,891
18,149
Total assets less current liabilities
338,732
242,242
Creditors: amounts falling due after more than one year
8
(130,226)
(68,862)
Provisions for liabilities
(58,867)
(50,698)
Net assets
149,639
122,682
Capital and reserves
Called up share capital
9
125
125
Profit and loss reserves
149,514
122,557
Total equity
149,639
122,682
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The financial statements were approved and signed by the director and authorised for issue on 28 November 2025
Mr P C Rogers
Director
Company registration number 09085042 (England and Wales)
ROGERS OPTICAL LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025
30 June 2025
- 2 -
1
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
14
16
2
Accounting policies
Company information
Rogers Optical Limited is a private company limited by shares incorporated in England and Wales. The registered office is 141a High Street, Street, Somerset, BA160EX.
2.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
2.2
Turnover
Turnover represents amounts receivable for goods and services provided in the normal course of business, net of trade discounts, VAT and other sales-related taxes.
Turnover is recognised as earned when, and to the extent that, the company obtains the right to consideration in the exchange for goods and services provided.
Revenue from the sale of spectacles, contact lenses and other related products is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from the provision of optometry services is recognised when the service is provided.
2.3
Intangible fixed assets - goodwill
Intangible assets relate to a franchise fee paid. This is being amortised evenly over its estimated useful life of five years.
2.4
Tangible fixed assets
Tangible fixed assets are measured at cost net of depreciation and any impairment losses.
ROGERS OPTICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
2
Accounting policies
(Continued)
- 3 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
2% Straight Line
Professional equipment
20% Straight Line
Fixtures, fittings & equipment
20% Straight Line
Motor vehicles
20% Straight Line
2.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
2.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
2.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ROGERS OPTICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
2
Accounting policies
(Continued)
- 4 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
2.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2.10
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.
3
Intangible fixed assets
Franchise
£
Cost
At 1 July 2024 and 30 June 2025
44,000
Amortisation and impairment
At 1 July 2024 and 30 June 2025
44,000
Carrying amount
At 30 June 2025
At 30 June 2024
ROGERS OPTICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 5 -
4
Tangible fixed assets
Leasehold improvements
Professional equipment
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2024
195,510
19,078
119,858
32,765
367,211
Additions
46,114
14,520
1,172
61,806
At 30 June 2025
241,624
33,598
121,030
32,765
429,017
Depreciation and impairment
At 1 July 2024
29,327
16,915
104,777
7,099
158,118
Depreciation charged in the year
3,987
4,846
5,672
6,553
21,058
At 30 June 2025
33,314
21,761
110,449
13,652
179,176
Carrying amount
At 30 June 2025
208,310
11,837
10,581
19,113
249,841
At 30 June 2024
166,183
2,163
15,081
25,666
209,093
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
15,000
15,000
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
18,433
25,774
Other debtors
139,045
107,603
157,478
133,377
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
54,262
58,769
Trade creditors
132,945
77,710
Taxation and social security
34,064
59,636
Other creditors
51,526
23,429
272,797
219,544
ROGERS OPTICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 6 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
119,123
50,753
Other creditors
11,103
18,109
130,226
68,862
Creditors which fall due after five years are payable as follows:
Payable by instalments
51,392
-
Included in loans is £21,991 secured by a government backed EFG secured by a personal guarantee from the director.
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
100
100
100
100
Orinary B of £1 each
25
25
25
25
125
125
125
125
10
Related party transactions
Included in other debtors is an amount of £10,126 (2024 - £1,221), for loans outstanding from Portishead Eyecare Limited, a company which has a common director.
Included in other debtors is an amount of £104,421 (2024 - £91,000), for loans outstanding from BEG Holdings Ltd, a company which has a common director.
11
Directors' transactions
Dividends totalling £60,000 (2024 - £60,000) were paid in the year in respect of shares held by the company's director.
The director operates a current loan account which is credited with payments made by the director and any cash introduced and debited with private expenses and cash drawn. At the period end the amount outstanding to the director was £20,354 (2024 - £8,776). This amount being included in creditors: amounts falling due within one year.